Kureha Corporation
TSE:4023.T
2659 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 23,131 | 32,205 | 30,639 | 17,834 | 7,268 | 5,989 | 6,475 | 6,222 | 6,621 | 7,772 | 8,726 | 9,954 | 8,857 | 10,746 | 7,213 | 7,264 | 6,120 | 4,278 | 6,542 | 6,001 |
Short Term Investments
| 20 | 15 | 16 | 3 | 2 | 28 | 89 | 332 | -4,153 | -4,390 | -2,104 | -2,060 | -2,209 | -1,976 | -2,027 | 5 | 5 | 5 | 506 | 5 |
Cash and Short Term Investments
| 23,131 | 32,220 | 30,655 | 17,837 | 7,270 | 6,017 | 6,564 | 6,554 | 6,621 | 7,772 | 8,726 | 9,954 | 8,857 | 10,746 | 7,213 | 7,269 | 6,125 | 4,283 | 7,048 | 6,006 |
Net Receivables
| 38,919 | 31,855 | 35,808 | 28,211 | 28,327 | 30,721 | 32,663 | 29,387 | 30,012 | 28,792 | 30,327 | 27,388 | 29,517 | 27,196 | 31,725 | 29,983 | 34,933 | 37,811 | 33,718 | 31,737 |
Inventory
| 51,245 | 52,000 | 41,698 | 36,452 | 38,240 | 38,328 | 36,018 | 36,497 | 33,183 | 32,774 | 28,101 | 25,318 | 22,151 | 19,194 | 20,747 | 25,740 | 22,441 | 20,852 | 20,390 | 18,693 |
Other Current Assets
| 6,605 | 4,934 | 4,273 | 3,740 | 5,176 | 3,739 | 1,807 | 3,166 | 5,467 | 6,611 | 6,275 | 5,550 | 6,296 | 7,025 | 5,886 | 5,600 | 5,988 | 6,182 | 5,559 | 5,089 |
Total Current Assets
| 119,900 | 120,994 | 112,418 | 86,237 | 79,011 | 78,777 | 76,963 | 75,272 | 75,357 | 75,949 | 73,429 | 68,210 | 66,821 | 64,161 | 65,571 | 68,592 | 69,487 | 69,128 | 66,715 | 61,525 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 140,548 | 117,438 | 114,435 | 120,171 | 119,782 | 117,553 | 114,236 | 115,911 | 117,808 | 123,185 | 111,684 | 99,444 | 87,118 | 83,917 | 81,794 | 77,363 | 71,763 | 71,970 | 70,882 | 69,289 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,014 | 4,453 | 4,041 | 2,202 | 842 | 1,094 | 1,336 | 1,395 | 2,213 | 2,448 | 2,034 | 1,463 | 840 | 868 | 1,030 | 1,108 | 935 | 1,298 | 1,774 | 2,091 |
Goodwill and Intangible Assets
| 5,014 | 4,453 | 4,041 | 2,202 | 842 | 1,094 | 1,336 | 1,395 | 2,213 | 2,448 | 2,034 | 1,463 | 840 | 868 | 1,030 | 1,108 | 935 | 1,298 | 1,774 | 2,091 |
Long Term Investments
| 63,045 | 51,592 | 50,137 | 46,741 | 44,652 | 48,676 | 42,460 | 35,724 | 37,883 | 44,528 | 33,786 | 30,393 | 25,929 | 26,582 | 29,809 | 26,443 | 37,303 | 38,912 | 32,286 | 29,218 |
Tax Assets
| 0 | 1,924 | 1,604 | 1,569 | 2,599 | 1,249 | 1,191 | 1,350 | 1,651 | 1,787 | 1,524 | 1,371 | 839 | 1,021 | 1,314 | 1,543 | 1,634 | 2,441 | 2,636 | 1,321 |
Other Non-Current Assets
| 2,123 | 2 | 4 | 3 | 4 | 2 | 6,095 | 5,254 | 1,718 | 1,798 | 1,998 | 4,401 | 4,676 | 5,204 | 5,105 | 7,175 | 6,227 | 12,357 | 10,910 | 9,283 |
Total Non-Current Assets
| 210,730 | 175,409 | 170,221 | 170,686 | 167,879 | 168,574 | 165,318 | 159,634 | 161,273 | 173,746 | 151,026 | 137,072 | 119,402 | 117,592 | 119,052 | 113,632 | 117,862 | 126,978 | 118,488 | 111,202 |
Total Assets
| 330,630 | 296,404 | 282,639 | 256,923 | 246,890 | 247,352 | 242,281 | 234,907 | 236,631 | 249,695 | 224,458 | 205,283 | 186,223 | 181,753 | 184,623 | 182,224 | 187,349 | 196,106 | 185,203 | 172,727 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 20,503 | 27,670 | 29,476 | 19,221 | 19,424 | 24,011 | 21,530 | 20,369 | 12,451 | 13,766 | 16,453 | 15,940 | 19,262 | 20,534 | 22,263 | 23,739 | 26,082 | 5,572 | 5,910 | 21,989 |
Short Term Debt
| 11,926 | 13,389 | 14,750 | 7,841 | 15,549 | 23,038 | 25,759 | 46,689 | 14,126 | 16,526 | -554 | 18,088 | 21,199 | 13,547 | 14,879 | 17,385 | 18,542 | 19,374 | 19,309 | 25,209 |
Tax Payables
| 372 | 2,904 | 2,287 | 2,587 | 4,750 | 2,897 | 2,234 | 873 | 1,417 | 2,430 | 2,526 | 1,899 | 576 | 673 | 1,740 | 1,216 | 2,159 | 2,491 | 2,859 | 2,069 |
Deferred Revenue
| 0 | 11,798 | 10,702 | 10,690 | 12,671 | 9,596 | 8,714 | 7,451 | 15,590 | 18,340 | 16,634 | 16,182 | 7,946 | 7,214 | 8,902 | 8,551 | 9,431 | 9,375 | 8,837 | 7,477 |
Other Current Liabilities
| 20,098 | 5,035 | 5,387 | 4,526 | 1,727 | 4,453 | 4,358 | 5,290 | 2,192 | 860 | 2,693 | 16,950 | 16,279 | 14,297 | 9,551 | 10,096 | 11,491 | 33,682 | 29,125 | 8,446 |
Total Current Liabilities
| 52,899 | 60,796 | 62,602 | 44,865 | 54,121 | 63,995 | 62,595 | 80,672 | 65,917 | 70,262 | 57,037 | 52,877 | 57,316 | 49,051 | 48,433 | 52,436 | 58,274 | 61,119 | 57,203 | 57,713 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 41,664 | 8,605 | 11,428 | 20,392 | 20,455 | 15,783 | 22,077 | 24,039 | 46,446 | 52,052 | 56,817 | 50,359 | 35,951 | 37,630 | 33,160 | 26,783 | 13,498 | 13,095 | 16,074 | 9,651 |
Deferred Revenue Non-Current
| 0 | 5,365 | 3,686 | 3,824 | 4,340 | 2,009 | 2,244 | 2,059 | 1,735 | 1,957 | 1,953 | 2,168 | 1,934 | 2,071 | 1,765 | 2,479 | 2,868 | 3,365 | 3,062 | 3,605 |
Deferred Tax Liabilities Non-Current
| 8,663 | 2,949 | 2,269 | 1,795 | 1,221 | 2,546 | 2,657 | 1,492 | 2,183 | 4,125 | 1,836 | 2,794 | 1,827 | 2,842 | 3,518 | 2,676 | 7,000 | 9,959 | 7,736 | 6,243 |
Other Non-Current Liabilities
| 4,252 | 1,916 | 1,930 | 527 | 130 | 852 | 668 | 674 | 1,078 | 677 | 626 | 875 | 641 | 659 | 925 | 776 | 1,127 | 16,730 | 1,542 | 1,668 |
Total Non-Current Liabilities
| 54,579 | 18,835 | 19,313 | 26,538 | 26,146 | 21,190 | 27,646 | 28,264 | 51,442 | 58,811 | 61,232 | 56,196 | 40,353 | 43,202 | 39,368 | 32,714 | 24,493 | 43,149 | 28,414 | 21,167 |
Total Liabilities
| 107,482 | 79,631 | 81,915 | 71,403 | 80,267 | 85,185 | 90,241 | 108,936 | 117,359 | 129,073 | 118,269 | 109,073 | 97,669 | 92,253 | 87,801 | 85,150 | 82,767 | 104,268 | 85,617 | 78,880 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18,169 | 18,169 | 18,169 | 18,169 | 18,169 | 18,169 | 18,169 | 12,460 | 12,460 | 12,460 | 12,460 | 12,460 | 12,460 | 12,460 | 12,460 | 12,460 | 12,460 | 12,460 | 12,460 | 12,460 |
Retained Earnings
| 177,300 | 178,956 | 166,005 | 154,166 | 135,918 | 122,363 | 108,715 | 101,731 | 89,416 | 84,163 | 78,289 | 72,614 | 71,988 | 71,935 | 72,500 | 72,779 | 72,218 | 69,657 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 20,800 | 12,048 | 9,020 | 5,294 | 4,551 | 8,663 | 8,725 | 5,132 | 5,013 | 16,071 | 7,532 | 3,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,108 | 6,023 | 6,025 | 6,200 | 6,352 | 11,356 | 14,582 | 4,974 | 5,532 | 5,526 | 5,530 | 8,872 | 17,063 | 4,915 | 8,750 | 8,748 | 8,473 | 8,571 | 6,640 | 7,579 |
Total Shareholders Equity
| 221,377 | 215,199 | 199,219 | 183,830 | 164,990 | 160,551 | 150,193 | 124,297 | 117,957 | 118,219 | 103,811 | 93,946 | 87,690 | 88,897 | 96,475 | 95,622 | 103,407 | 90,688 | 98,357 | 93,062 |
Total Equity
| 223,148 | 216,773 | 200,724 | 185,520 | 166,623 | 162,167 | 152,040 | 125,971 | 119,272 | 120,622 | 106,189 | 96,210 | 88,554 | 89,500 | 96,822 | 97,074 | 104,582 | 91,838 | 99,586 | 93,847 |
Total Liabilities & Shareholders Equity
| 330,630 | 296,404 | 282,639 | 256,923 | 246,890 | 247,352 | 242,281 | 234,907 | 236,631 | 249,695 | 224,458 | 205,283 | 186,223 | 181,753 | 184,623 | 182,224 | 187,349 | 196,106 | 185,203 | 172,727 |