arara inc.
TSE:4015.T
647 (JPY) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|
Operating Activities: | ||||||
Net Income
| 135.734 | -1,801.17 | 279.467 | 141.832 | 99.736 | -112.807 |
Depreciation & Amortization
| 334.03 | 37.394 | 32.93 | 27.989 | 32.676 | 93.474 |
Deferred Income Tax
| -61.912 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 3.914 | 2.817 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 127.215 | -40.388 | 14.141 | -12.868 | -19.794 | -17.984 |
Accounts Receivables
| -255.926 | -9.922 | -1.361 | -16.592 | -27.654 | 26.912 |
Inventory
| 61.597 | 0.02 | 0.678 | 3.877 | -4.333 | -0.005 |
Accounts Payables
| 212.65 | -18.395 | 30.671 | -8.766 | 6.367 | -23.725 |
Other Working Capital
| 108.894 | -12.091 | -15.847 | 8.613 | 5.826 | -17.979 |
Other Non Cash Items
| 22.881 | 1,583.126 | -279.943 | 259.817 | 33.355 | 127.317 |
Operating Cash Flow
| 561.862 | -218.221 | 46.595 | 416.77 | 145.973 | 90 |
Investing Activities: | ||||||
Investments In Property Plant And Equipment
| -130.925 | -189.346 | -179.229 | -48.462 | -55.47 | -53.932 |
Acquisitions Net
| 4.9 | 0 | -2,333.164 | 0 | 0 | 0.2 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | -3.11 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 1.618 | 0 | 0.2 |
Other Investing Activites
| 38.389 | -4.748 | 1.707 | 4.036 | -7.74 | 6.599 |
Investing Cash Flow
| -87.636 | -194.094 | -2,510.686 | -42.808 | -63.21 | -50.043 |
Financing Activities: | ||||||
Debt Repayment
| -1,625.338 | -200 | -1,683 | -25.747 | -27.974 | -51.864 |
Common Stock Issued
| 613.331 | 53.672 | 660.329 | 0 | 0 | 0 |
Common Stock Repurchased
| -0.131 | -0.008 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 1,861.583 | 49.615 | 3,347.107 | 100 | -15 | 15 |
Financing Cash Flow
| -80.727 | -96.721 | 2,324.436 | 74.253 | -42.974 | -36.864 |
Other Information: | ||||||
Effect Of Forex Changes On Cash
| 3.114 | 1,042.675 | 0.001 | 0 | 0 | 0 |
Net Change In Cash
| 396.614 | 533.639 | -139.654 | 448.215 | 39.789 | 3.093 |
Cash At End Of Period
| 1,490.946 | 1,094.332 | 560.693 | 700.347 | 252.132 | 212.343 |