arara inc.

TSE:4015.T

647 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018
Operating Activities:
Net Income 135.734-1,801.17279.467141.83299.736-112.807
Depreciation & Amortization 334.0337.39432.9327.98932.67693.474
Deferred Income Tax -61.91200000
Stock Based Compensation 3.9142.8170000
Change In Working Capital 127.215-40.38814.141-12.868-19.794-17.984
Accounts Receivables -255.926-9.922-1.361-16.592-27.65426.912
Inventory 61.5970.020.6783.877-4.333-0.005
Accounts Payables 212.65-18.39530.671-8.7666.367-23.725
Other Working Capital 108.894-12.091-15.8478.6135.826-17.979
Other Non Cash Items 22.8811,583.126-279.943259.81733.355127.317
Operating Cash Flow 561.862-218.22146.595416.77145.97390
Investing Activities:
Investments In Property Plant And Equipment -130.925-189.346-179.229-48.462-55.47-53.932
Acquisitions Net 4.90-2,333.164000.2
Purchases Of Investments 00000-3.11
Sales Maturities Of Investments 0001.61800.2
Other Investing Activites 38.389-4.7481.7074.036-7.746.599
Investing Cash Flow -87.636-194.094-2,510.686-42.808-63.21-50.043
Financing Activities:
Debt Repayment -1,625.338-200-1,683-25.747-27.974-51.864
Common Stock Issued 613.33153.672660.329000
Common Stock Repurchased -0.131-0.0080000
Dividends Paid 000000
Other Financing Activities 1,861.58349.6153,347.107100-1515
Financing Cash Flow -80.727-96.7212,324.43674.253-42.974-36.864
Other Information:
Effect Of Forex Changes On Cash 3.1141,042.6750.001000
Net Change In Cash 396.614533.639-139.654448.21539.7893.093
Cash At End Of Period 1,490.9461,094.332560.693700.347252.132212.343