Thob Al Aseel Company
TADAWUL:4012.SR
4.67 (SAR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 78.56 | 116.43 | 211.171 | 105.511 | 73.133 | 163.091 | 190.488 | 100.441 | 65.43 | 156.633 | 186.298 | 91.675 | 83.331 | 168.057 | 138.836 | 105.96 | 110.084 | 193.839 | 117.456 | 106.247 | 79.646 | 190.137 | 101.179 | 76.101 | 61.194 | 157.606 | 82.473 | 104.472 | 66.375 | 210.079 |
Cost of Revenue
| 46.73 | 63.58 | 134.963 | 59.812 | 39.369 | 93.135 | 124.212 | 57.007 | 36.748 | 79.992 | 122.845 | 56.39 | 52.676 | 107.041 | 91.281 | 66.877 | 78.518 | 118.982 | 74.473 | 66.271 | 50.482 | 118.478 | 61.265 | 48.727 | 38.65 | 96.506 | 50.139 | 67.428 | 41.904 | 123.185 |
Gross Profit
| 31.83 | 52.85 | 76.208 | 45.7 | 33.764 | 69.956 | 66.275 | 43.434 | 28.682 | 76.641 | 63.454 | 35.285 | 30.655 | 61.016 | 47.556 | 39.083 | 31.566 | 74.857 | 42.983 | 39.976 | 29.164 | 71.659 | 39.914 | 27.374 | 22.544 | 61.1 | 32.334 | 37.044 | 24.471 | 86.894 |
Gross Profit Ratio
| 0.405 | 0.454 | 0.361 | 0.433 | 0.462 | 0.429 | 0.348 | 0.432 | 0.438 | 0.489 | 0.341 | 0.385 | 0.368 | 0.363 | 0.343 | 0.369 | 0.287 | 0.386 | 0.366 | 0.376 | 0.366 | 0.377 | 0.394 | 0.36 | 0.368 | 0.388 | 0.392 | 0.355 | 0.369 | 0.414 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 10.443 | 12.029 | -21.263 | 9.374 | 9.409 | 9.823 | -18.442 | 7.886 | 7.875 | 8.921 | -19.588 | 7.765 | 8.739 | 8.988 | 14.4 | 5.979 | 5.238 | 7.084 | 11.7 | 9.161 | 7.099 | 7.166 | 6.34 | 5.278 | 7.592 | 5.227 | 0 | 4.127 | 4.609 |
Selling & Marketing Expenses
| 0 | 15.914 | 16.265 | -35.157 | 12.881 | 15.593 | 16.158 | -25.578 | 11.587 | 11.284 | 14.628 | -26.308 | 10.611 | 14.864 | 11.114 | 11.88 | 8.846 | 8.075 | 10.631 | 11.082 | 9.885 | 11.616 | 9.81 | 0.143 | 11.105 | 10.859 | 9.717 | 0 | 6.378 | 14.662 |
SG&A
| 0 | 21.996 | 30.238 | 28.596 | 22.255 | 25.002 | 25.982 | -44.02 | 19.473 | 19.159 | 23.548 | -45.896 | 18.375 | 23.603 | 20.102 | 28.22 | 20.999 | 13.313 | 17.715 | 29.839 | 19.046 | 18.714 | 16.977 | 16.434 | 18.141 | 19.332 | 15.777 | 0 | 14.537 | 23.154 |
Other Expenses
| -22 | -20 | 0.45 | 0.301 | 0.096 | 0.055 | 0.26 | 69.701 | 0.175 | 0.043 | 0.192 | 63.857 | 0.062 | 0.044 | 0.073 | -32.452 | -25.646 | 1.378 | 0.097 | -23.789 | -20.067 | -0 | 0 | 0 | -18.141 | -19.332 | 0 | 0 | -14.584 | -23.238 |
Operating Expenses
| -22 | 20 | 30.238 | 28.596 | 22.255 | 25.002 | 25.982 | 25.681 | 19.473 | 19.159 | 23.548 | 17.961 | 18.375 | 23.603 | 20.102 | -32.452 | -25.646 | 13.313 | 17.715 | -23.789 | -20.067 | -0 | 20.083 | 19.749 | -18.141 | -19.332 | 15.734 | 0 | -14.584 | -23.238 |
Operating Income
| 9.83 | 32.85 | 45.971 | 17.104 | 10.047 | 37.922 | 34.123 | 14.94 | 7.862 | 57.525 | 40.097 | 16.934 | 8.133 | 40.598 | 19.231 | 6.631 | 5.921 | 57.385 | 21.845 | 16.188 | 9.097 | 71.659 | 39.914 | 27.374 | 4.403 | 41.768 | 32.334 | 37.044 | 9.887 | 63.656 |
Operating Income Ratio
| 0.125 | 0.282 | 0.218 | 0.162 | 0.137 | 0.233 | 0.179 | 0.149 | 0.12 | 0.367 | 0.215 | 0.185 | 0.098 | 0.242 | 0.139 | 0.063 | 0.054 | 0.296 | 0.186 | 0.152 | 0.114 | 0.377 | 0.394 | 0.36 | 0.072 | 0.265 | 0.392 | 0.355 | 0.149 | 0.303 |
Total Other Income Expenses Net
| -9.83 | -32.85 | 0.631 | -2.307 | -0.739 | -0.693 | -0.464 | -0.44 | -0.704 | -27.975 | -16.222 | -6.976 | -4.723 | -0.362 | -8.543 | 1.763 | 4.667 | -0.187 | -0.329 | -1.758 | -1.021 | -19.607 | -20.34 | -20.45 | 0.016 | 0.209 | -15.734 | -27.8 | 0.182 | 1.864 |
Income Before Tax
| 0 | 31.723 | 46.601 | 14.797 | 9.308 | 37.229 | 33.658 | 14.5 | 7.158 | 29.55 | 23.875 | 9.958 | 7.619 | 40.236 | 18.983 | 8.394 | 10.588 | 57.198 | 21.516 | 14.43 | 9.097 | 52.052 | 19.574 | 6.924 | 4.419 | 41.977 | 16.6 | 9.244 | 10.07 | 65.52 |
Income Before Tax Ratio
| 0 | 0.272 | 0.221 | 0.14 | 0.127 | 0.228 | 0.177 | 0.144 | 0.109 | 0.189 | 0.128 | 0.109 | 0.091 | 0.239 | 0.137 | 0.079 | 0.096 | 0.295 | 0.183 | 0.136 | 0.114 | 0.274 | 0.193 | 0.091 | 0.072 | 0.266 | 0.201 | 0.088 | 0.152 | 0.312 |
Income Tax Expense
| -5.59 | -26.67 | 6.55 | 3.324 | 4.152 | 4.7 | 5.9 | 8.746 | 3.5 | 4.5 | 4.9 | 2.267 | 4.039 | 5.75 | 5.01 | 1.763 | 4.667 | 4.875 | 4.003 | 5.564 | 3.885 | 23.32 | 3.374 | 25.078 | 2.671 | 3.341 | 2.443 | 35.169 | 1.618 | 0.236 |
Net Income
| 5.59 | 26.671 | 40.051 | 11.473 | 5.155 | 32.529 | 27.758 | 5.754 | 3.658 | 25.05 | 18.975 | 7.691 | 3.58 | 34.486 | 13.974 | 6.631 | 5.921 | 52.324 | 17.513 | 10.624 | 5.212 | 48.338 | 16.2 | 2.296 | 1.732 | 38.427 | 14.158 | 1.875 | 8.27 | 63.42 |
Net Income Ratio
| 0.071 | 0.229 | 0.19 | 0.109 | 0.07 | 0.199 | 0.146 | 0.057 | 0.056 | 0.16 | 0.102 | 0.084 | 0.043 | 0.205 | 0.101 | 0.063 | 0.054 | 0.27 | 0.149 | 0.1 | 0.065 | 0.254 | 0.16 | 0.03 | 0.028 | 0.244 | 0.172 | 0.018 | 0.125 | 0.302 |
EPS
| 0.014 | 0.067 | 0.1 | 0.029 | 0.013 | 0.081 | 0.069 | 0.014 | 0.009 | 0.063 | 0.047 | 0.019 | 0.009 | 0.086 | 0.035 | 0.017 | 0.015 | 0.13 | 0.044 | 0.027 | 0.013 | 0.12 | 0.041 | 0.006 | 0.005 | 0.096 | 0.035 | 0.005 | 0.021 | 0.16 |
EPS Diluted
| 0.014 | 0.067 | 0.1 | 0.029 | 0.013 | 0.081 | 0.069 | 0.014 | 0.009 | 0.063 | 0.047 | 0.019 | 0.009 | 0.086 | 0.035 | 0.017 | 0.015 | 0.13 | 0.044 | 0.027 | 0.013 | 0.12 | 0.041 | 0.006 | 0.004 | 0.096 | 0.035 | 0.005 | 0.021 | 0.16 |
EBITDA
| 9.83 | 59.52 | 50.184 | 18.194 | 15.178 | 48.314 | 43.895 | 19.814 | 12.384 | 60.44 | 43.192 | 20.299 | 15.487 | 40.63 | 30.494 | 6.631 | 5.921 | 62.922 | 25.365 | 16.188 | 9.097 | 71.659 | 39.914 | 27.374 | 4.403 | 41.768 | 32.334 | 37.044 | 9.887 | 63.656 |
EBITDA Ratio
| 0.125 | 0.511 | 0.238 | 0.172 | 0.208 | 0.296 | 0.23 | 0.197 | 0.189 | 0.386 | 0.232 | 0.221 | 0.186 | 0.242 | 0.22 | 0.063 | 0.054 | 0.325 | 0.216 | 0.152 | 0.114 | 0.377 | 0.394 | 0.36 | 0.072 | 0.265 | 0.392 | 0.355 | 0.149 | 0.303 |