Thob Al Aseel Company
TADAWUL:4012.SR
4.67 (SAR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 154.795 | 116.346 | 130.711 | 69.654 | 117.702 | 77.649 | 94.551 | 68.699 | 127.834 | 125.817 | 134.51 | 91.214 | 128.18 | 44.605 | 65.744 | 9.309 | 27.47 | 40.226 | 116.868 | 116.263 | 174.254 | 124.98 | 151.315 | 149.312 | 145.916 | 107.994 | 123.527 | 171.432 |
Short Term Investments
| 0.29 | 11.59 | 10.444 | 9.295 | 9.755 | 8.726 | 8.693 | 9.118 | 8.949 | 9.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 155.086 | 127.936 | 141.155 | 78.949 | 127.457 | 86.375 | 103.244 | 77.817 | 136.783 | 135.612 | 134.51 | 91.214 | 128.18 | 44.605 | 65.744 | 9.309 | 27.47 | 40.226 | 116.868 | 116.263 | 174.254 | 124.98 | 151.315 | 149.312 | 145.916 | 107.994 | 123.527 | 171.432 |
Net Receivables
| 237.425 | 294.078 | 194.644 | 271.268 | 290.66 | 325.418 | 226.02 | 272.035 | 294.179 | 318.169 | 241.153 | 279.688 | 258.154 | 258.484 | 197.96 | 235.643 | 287.764 | 184.942 | 145.677 | 176.645 | 184.763 | 142.51 | 111.973 | 139.818 | 153.152 | 176.773 | 0 | 195.751 |
Inventory
| 253.484 | 242.888 | 298.373 | 267.575 | 221.459 | 238.829 | 312.62 | 277.24 | 217.26 | 216.061 | 263.993 | 238.798 | 245.541 | 310.505 | 340.878 | 334.627 | 289.574 | 292.175 | 299.974 | 228.329 | 191.867 | 249.569 | 259.425 | 238.114 | 234.928 | 273.048 | 0 | 244.669 |
Other Current Assets
| 19.166 | 17.975 | 16.196 | 19.66 | 21.827 | 25.735 | 245.971 | 286.356 | 308.919 | 329.529 | 251.978 | 293.417 | 268.278 | 269.022 | 207.867 | 251.429 | 326.401 | 220.32 | 167.865 | 429.665 | 395.793 | 415.396 | 391.164 | 403.34 | 414.942 | 30.169 | 464.817 | 29.648 |
Total Current Assets
| 665.161 | 682.877 | 650.369 | 637.452 | 661.402 | 676.357 | 661.836 | 641.413 | 662.962 | 681.201 | 650.481 | 623.429 | 641.999 | 624.132 | 614.488 | 595.365 | 643.444 | 552.721 | 584.707 | 545.927 | 570.048 | 540.376 | 542.479 | 552.652 | 560.858 | 587.984 | 588.344 | 641.499 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 49.084 | 47.843 | 46.863 | 45.818 | 44.107 | 40.952 | 42.027 | 38.961 | 37.998 | 36.526 | 35.475 | 34.386 | 33.284 | 32.975 | 34.208 | 29.466 | 32.624 | 35.093 | 22.798 | 4.31 | 3.65 | 3.821 | 4.34 | 4.937 | 5.458 | 6.01 | 6.7 | 6.865 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.64 | 0.672 | 0.55 | 0.582 | 0.614 | 0.646 | 0.598 | 0.628 | 0.657 | 0.686 | 0.716 | 0.766 | 0.817 | 0.868 | 0.919 | 0.969 | 1.008 | 1.058 | 1.108 | 0.978 | 1.003 | 1.048 | 1.093 | 1.09 | 1.132 | 1.174 | 0 | 0 |
Goodwill and Intangible Assets
| 0.64 | 0.672 | 0.55 | 0.582 | 0.614 | 0.646 | 0.598 | 0.628 | 0.657 | 0.686 | 0.716 | 0.766 | 0.817 | 0.868 | 0.919 | 0.969 | 1.008 | 1.058 | 1.108 | 0.978 | 1.003 | 1.048 | 1.093 | 1.09 | 1.132 | 1.174 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0 | -0 | -0 | -46.4 | -44.721 | -41.597 | -42.625 | -39.589 | -38.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.721 | 26.719 | 29.23 | 2.458 | 5.063 | 5.063 | 5.063 | 6.213 | 0 |
Total Non-Current Assets
| 49.724 | 48.515 | 47.413 | 46.4 | 44.721 | 41.597 | 42.625 | 39.589 | 38.656 | 37.213 | 36.19 | 35.152 | 34.101 | 33.843 | 35.126 | 30.435 | 33.631 | 36.151 | 23.906 | 29.009 | 31.371 | 34.099 | 7.89 | 11.089 | 11.652 | 12.246 | 12.913 | 6.865 |
Total Assets
| 714.885 | 731.392 | 697.782 | 683.852 | 706.123 | 717.954 | 704.461 | 681.002 | 701.618 | 718.414 | 686.672 | 658.581 | 676.1 | 657.975 | 649.614 | 625.8 | 677.076 | 588.872 | 608.613 | 574.936 | 601.419 | 574.475 | 550.369 | 563.741 | 572.51 | 600.231 | 601.257 | 648.364 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 12.703 | 20.052 | 18.512 | 20.163 | 18.904 | 39.296 | 48.958 | 47.204 | 42.12 | 33.858 | 38.706 | 19.549 | 21.053 | 25.71 | 30.537 | 40.328 | 52.216 | 24.362 | 23.491 | 10.561 | 15.192 | 8.176 | 11.975 | 3.625 | 13.312 | 4.839 | 0 | 16.682 |
Short Term Debt
| 19.481 | 18.074 | 15.639 | 14.946 | 14.629 | 15.063 | 15.331 | 14.74 | 15.498 | 15.465 | 15 | 14.339 | 23.899 | 23.031 | 22.838 | 13.5 | 13.57 | 11.81 | 11.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.683 |
Tax Payables
| 12.561 | 24.692 | 18.142 | 14.817 | 10.665 | 27.611 | 4.561 | 12.965 | 9.465 | 21.959 | 4.614 | 14.792 | 10.753 | 20.394 | 5.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 12.561 | 24.692 | 16.72 | 0 | 0 | 0 | 5.206 | 0 | 0 | 0 | 3.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 33.36 | 59.621 | 38.232 | 49.946 | 45.58 | 68.761 | 37.873 | 29.546 | 28.558 | 80.657 | 32.23 | 35.255 | 24.007 | 36.32 | 36.215 | 20.772 | 34.8 | 27.325 | 29.956 | 30.009 | 24.316 | 21.543 | 19.691 | 13.52 | 14.59 | 29.331 | 49.426 | 8.315 |
Total Current Liabilities
| 78.105 | 122.439 | 89.104 | 85.055 | 79.114 | 123.119 | 107.368 | 91.49 | 86.176 | 129.98 | 88.952 | 69.144 | 68.959 | 85.061 | 89.59 | 74.6 | 100.586 | 63.497 | 65.297 | 40.57 | 39.509 | 29.719 | 31.665 | 17.145 | 27.902 | 34.169 | 49.426 | 46.681 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 8.801 | 7.843 | 8.183 | 8.208 | 8.09 | 8.208 | 8.776 | 7.358 | 7.381 | 5.666 | 4.257 | 3.757 | 2.669 | 3.208 | 4.516 | 2.15 | 3.44 | 4.985 | 3.169 | 5.15 | 8.098 | 9.556 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 15.729 | 16.449 | 15.796 | 17.29 | 15.642 | 16.206 | 15.808 | 15.261 | 14.573 | 14.54 | 14.248 | 13.998 | 13.649 | 13.192 | 12.701 | 12.546 | 12.411 | 11.795 | 11.612 | 11.525 | 45.811 | 10.808 | 10.703 | 10.257 | 10.169 | 0 | 10.693 | 0 |
Total Non-Current Liabilities
| 24.529 | 24.293 | 23.979 | 25.497 | 23.732 | 24.414 | 24.584 | 22.619 | 21.954 | 20.206 | 18.504 | 17.755 | 16.318 | 16.399 | 17.217 | 14.695 | 15.85 | 16.78 | 14.781 | 16.675 | 53.909 | 20.365 | 10.703 | 10.257 | 10.169 | 0 | 10.693 | 0 |
Total Liabilities
| 102.634 | 146.731 | 113.083 | 110.552 | 102.846 | 147.533 | 131.952 | 114.109 | 108.13 | 150.186 | 107.456 | 86.899 | 85.276 | 101.461 | 106.807 | 89.295 | 116.436 | 80.277 | 80.078 | 57.245 | 93.418 | 574.475 | 550.369 | 563.741 | 572.51 | 34.169 | 601.257 | 46.681 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 150 | 150 | 0 | 150 |
Retained Earnings
| 212.251 | 107.343 | 107.381 | 103.674 | 133.651 | 100.794 | 102.883 | 102.61 | 129.205 | 103.946 | 114.933 | 170.46 | 189.602 | 155.292 | 141.586 | 143.522 | 167.656 | 115.612 | 135.552 | 174.779 | 199.583 | 181.479 | 165.089 | 193.732 | 222.237 | 243.27 | 0 | 277.623 |
Accumulated Other Comprehensive Income/Loss
| -0 | 77.318 | 77.318 | 69.626 | 69.626 | 69.626 | 69.626 | 64.283 | 64.283 | 64.283 | 64.283 | 101.222 | 101.222 | 101.222 | 42.912 | 42.912 | 42.912 | 42.912 | 42.912 | 42.912 | 42.912 | 42.912 | 42.912 | 42.607 | 162.202 | 162.202 | 0 | 163.225 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.31 | 50.071 | 50.071 | 50.071 | 50.071 | 0 | -34.494 | 0 | 0 | 0 | 0 | 0 | 541.138 | 0 |
Total Shareholders Equity
| 612.251 | 584.66 | 584.699 | 573.3 | 603.277 | 570.421 | 572.509 | 566.893 | 593.488 | 568.228 | 579.216 | 571.682 | 590.823 | 556.514 | 542.807 | 536.505 | 560.639 | 508.595 | 528.535 | 517.691 | 508.001 | 524.391 | 508.001 | 536.339 | 534.439 | 555.472 | 541.138 | 590.848 |
Total Equity
| 612.251 | 584.66 | 584.699 | 573.3 | 603.277 | 570.421 | 572.509 | 566.893 | 593.488 | 568.228 | 579.216 | 571.682 | 590.823 | 556.514 | 542.807 | 536.505 | 560.639 | 508.595 | 528.535 | 517.691 | 508.001 | 524.391 | 508.001 | 536.339 | 534.439 | 555.472 | 541.138 | 590.848 |
Total Liabilities & Shareholders Equity
| 714.885 | 731.392 | 697.782 | 683.852 | 706.123 | 717.954 | 704.461 | 681.002 | 701.618 | 718.414 | 686.672 | 658.581 | 676.1 | 657.975 | 649.614 | 625.8 | 677.076 | 588.872 | 608.613 | 574.936 | 601.419 | 574.475 | 550.369 | 563.741 | 572.51 | 589.641 | 601.257 | 637.529 |