Headwaters Co.,Ltd

TSE:4011.T

9860 (JPY) • At close November 15, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 1,100.9151,001.932897.899688.624846.087906.606818.61727.446748.571682.926765.552713.607747.407714.186753.495730.447483.239
Short Term Investments 0.3590.58900.5110.8710.32700.9850.3730.8430000000
Cash and Short Term Investments 1,100.9151,001.932897.899688.624846.087906.606818.61727.446748.571682.926765.552713.607747.407714.186753.495730.447483.239
Net Receivables 295.882339.77292.365515.114327.191271.193265.526223.167152.808184.632135.239151.641107.377114.71124.724163.0670
Inventory 11.7126.13716.49317.01624.33221.97410.27813.4476.92323.01515.57713.7846.3576.7476.7681.6822.102
Other Current Assets 36.39727.42719.73921.09717.5458.778.68915.99810.07314.47911.46810.51810.40910.9410.8398.341155.563
Total Current Assets 1,444.9061,375.2661,226.4961,241.8511,215.1551,208.5431,103.103980.058918.375905.052927.836889.55871.55846.583895.826903.537640.904
Non-Current Assets:
Property, Plant & Equipment, Net 35.18229.71630.51733.04331.39928.49226.34727.06426.94626.49.39511.46612.57611.88511.94813.11513.329
Goodwill 00.7940000000.9040.6240000000
Intangible Assets 11.8791213.7114.62515.54116.45616.88113.794650000000
Goodwill and Intangible Assets 11.87912.79413.7114.62515.54116.45616.88113.7946.9045.6240000000
Long Term Investments 24220.002222222192336380000000
Tax Assets -24-224.628-22-22-223.095-23-36-386.28400022.35100
Other Non-Current Assets 0.3622.5918.88522.51122.87122.3270.81323.98536.37338.84329.69418.92623.18855.7586.7866.5614.739
Total Non-Current Assets 71.42165.167.74270.17969.81167.27566.13664.84370.22370.86745.37330.39235.76467.64341.08519.67618.068
Total Assets 1,516.3271,440.3661,294.2381,312.0321,284.9681,275.8191,169.2421,044.902988.6975.92973.21919.943907.315914.227936.912923.214658.973
Liabilities & Equity:
Current Liabilities:
Account Payables 162.009163.708144.705178.976199.018221.768154.209138.25197.12687.09577.31167.41169.11565.89379.25184.03662.815
Short Term Debt 00000000000000000
Tax Payables 54.42340.98422.53161.30249.76346.5746.19717.19716.54611.54826.98813.34523.61118.21845.5443.11749.855
Deferred Revenue 23.0121.4264.14114.24225.9695.6259.1412.0820.2876.0930000000
Other Current Liabilities 193.542180.618160.981114.99794.6386.03384.25275.20163.11784.40368.61255.45661.47862.0355.6163.71252.84
Total Current Liabilities 432.986386.736332.358369.517369.38359.996293.799232.729197.076189.139172.911136.212154.204146.141180.401190.865165.51
Non-Current Liabilities:
Long Term Debt 00000000000000000
Deferred Revenue Non-Current 00000000000000000
Deferred Tax Liabilities Non-Current 000.2200000000000000
Other Non-Current Liabilities 0.0020.0020.2220.0030.00400.001000.001000.0010000.001
Total Non-Current Liabilities 0.0020.0020.220.0030.00400.001138.25197.1260.00177.31100.0010000.001
Total Liabilities 432.986386.736332.578369.52369.384359.996293.8232.729197.076189.14172.911136.212154.205146.141180.401190.865165.511
Equity:
Preferred Stock 00000000000000000
Common Stock 378.338369.148369.023367.773366.21362.641362.641362.641362.641362.641362.641352.641355.516354.266354.266354.266243.866
Retained Earnings 331.82320.741230.844213.962190.326200.541160.1696.89176.24271.49885.01768.44952.07869.55457.97933.81715.73
Accumulated Other Comprehensive Income/Loss 1.0420.529-0.2210.2780.23911211000698.532000
Other Total Stockholders Equity 368.113358.923368.796357.773356.21352.641352.641352.641352.641352.641352.641362.641345.516344.266344.266344.266233.866
Total Shareholders Equity 1,079.3131,049.341958.443939.786912.985915.823875.442812.173791.524786.78800.299783.731753.11768.086756.511732.349493.462
Total Equity 1,083.3411,053.63961.659942.512915.584915.823875.442812.173791.524786.78800.299783.731753.11768.086756.511732.349493.462
Total Liabilities & Shareholders Equity 1,516.3271,440.3661,294.2371,312.0321,284.9681,275.8191,169.2421,044.902988.6975.92973.21919.943907.315914.227936.912923.214658.973