Dur Hospitality Company
TADAWUL:4010.SR
27 (SAR) • At close November 30, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 5.474 | 8.732 | 19.347 | 38.866 | -5.102 | -4.495 | 15.457 | -9.84 | -4.703 | -2.332 | 2.703 | 0 | 0 | -8.774 | 12.105 | 26.395 | 16.274 | 4.703 | 10.645 | 10.668 | 15.755 | 14.806 | 20.167 | 0 | 0 | 0 | 26.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.182 | 0 | 0 | 0 | 42.581 |
Depreciation & Amortization
| 28.549 | 28.292 | 28.108 | 27.729 | 28.747 | 28.583 | 29.159 | 29.76 | 27.6 | 28.686 | 28.501 | 0 | 0 | 26.267 | 25.183 | 26.975 | 23.055 | 22.937 | 19.467 | 15.946 | 17.476 | 17.036 | 16.955 | 0 | 0 | 0 | 14.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.865 | 0 | 0 | 0 | 5.324 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 32.683 | -9.423 | 6.959 | -6.982 | 9.561 | -8.177 | -27.926 | 19.874 | -23.054 | -25.881 | 43.784 | 0 | 0 | -35.293 | -18.352 | 0.237 | -12.554 | 0.14 | -37.926 | -21.236 | 3.722 | 0.713 | 37.869 | 0 | 0 | 0 | -2.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.013 | 0 | 0 | 0 | -57.645 |
Accounts Receivables
| 0 | -13.824 | -6.687 | 4.79 | 7.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 1.55 | 0.241 | -1.633 | -0.202 | -1.07 | 0.08 | -1.999 | 1.318 | 0.399 | 0.457 | -0.459 | 0 | 0 | 0.815 | 0.187 | -0.096 | 0.175 | -1.424 | -0.022 | -0.128 | 0.014 | -0.355 | 0.267 | 0 | 0 | 0 | 0.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 13.824 | 6.687 | -4.79 | -7.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 31.133 | -9.664 | 8.592 | -6.78 | 10.631 | -8.258 | -25.927 | 18.556 | -23.452 | -26.337 | 44.243 | 0 | 0 | -36.108 | -18.539 | 0.333 | -12.729 | 1.564 | -37.904 | -21.108 | 3.708 | 1.069 | 37.602 | 0 | 0 | 0 | -3.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 22.448 | 23.376 | 14.553 | -2.021 | 13.073 | 6.436 | 12.41 | 19.594 | 10.258 | 6.245 | 5.081 | 0 | 0 | 2.873 | 3.629 | -0.806 | -0.893 | -2.414 | -0.436 | -2.919 | -6.07 | 1.61 | -2.266 | 0 | 0 | 0 | -2.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.478 | 0 | 0 | 0 | 37.219 |
Operating Cash Flow
| 89.154 | 50.977 | 68.967 | 57.591 | 46.28 | 22.346 | 29.1 | 59.388 | 10.101 | 6.719 | 80.069 | 34.1 | 42.358 | -14.927 | 22.566 | 52.802 | 25.882 | 25.367 | -8.25 | 2.459 | 30.882 | 34.165 | 72.724 | 52.59 | 58.677 | 25.785 | 35.581 | 65.087 | 80.083 | 45.554 | 45.599 | 43.964 | 69.656 | 22.383 | 54.746 | 53.165 | 54.184 | 31.785 | 54.847 | 31.549 | 54.3 | -44.802 | 138.34 | 37.511 | 49.83 | 45.281 | 91.297 | 27.479 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -44.196 | -62.361 | -44.472 | -35.591 | -75.328 | -24.793 | -33.273 | -24.303 | -11.189 | -7.906 | -46.464 | 0 | 0 | -19.115 | -31.387 | -72.123 | -58.976 | -42.676 | -88.43 | -106.98 | -115.236 | -73.628 | -81.421 | 0 | 0 | 0 | -75.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -278.685 | 0 | 0 | 0 | -38.319 |
Acquisitions Net
| -4.127 | 0 | 0 | 0 | -17.019 | 0 | 0 | -9.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.35 | -5.974 | 0.016 | -0.225 | 0.198 | 4.198 | 0.067 | 17.686 | -17.177 | -0.012 | 0 | 0 | 0 | -7.5 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0.35 | -0 | 0 | -76.049 | 0 | 0 | 0.129 | -60.856 | -49.456 | -38.854 | -102.617 | -87.255 | -82.139 | -20.235 | -53.436 | -39.313 | -16.254 | 81.239 | -34.48 | -7.403 | -25.394 | -81.314 | 28.797 | 237.604 | 0 | 51.545 | -74.214 | -4.182 |
Investing Cash Flow
| -47.973 | -68.335 | -44.456 | -35.816 | -92.149 | -20.595 | -33.206 | -15.747 | -28.367 | -7.918 | -46.464 | -36.652 | -14.815 | -26.615 | -31.387 | -72.098 | -58.976 | -42.676 | -126.41 | -106.98 | -114.886 | -73.628 | -81.421 | -76.049 | -69.827 | -56.291 | -75.442 | -60.856 | -49.456 | -38.854 | -102.617 | -87.255 | -82.139 | -20.235 | -53.436 | -39.313 | -16.254 | 81.239 | -34.48 | -7.403 | -25.394 | -81.314 | 28.797 | -41.081 | 18.494 | 51.545 | -74.214 | -42.501 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -31.607 | -20.779 | -46.015 | -175.394 | -34.415 | -2.871 | -88.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.373 | 0 | 0 | 0 | -1.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -0.079 | 0 | -0.008 | 0 | -0.129 | -0.033 | -0.117 | -0.032 | -0.171 | -0.066 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 |
Other Financing Activities
| 32.807 | 69.549 | 6.246 | 132.957 | 72.473 | -1.736 | 95.602 | -47.909 | 32.693 | -39.49 | -5.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85.46 | 0 | 72.652 | 63.838 | 0 | 0 | 22.074 | 17.663 | -30.421 | -63.374 | 69.874 | 33.58 | -64.476 | -22.103 | 19.519 | -59.885 | -16.521 | -25.6 | 11.527 | 10.924 | -67.053 | 59.206 | -75.429 | -18.088 | -47.465 | -92.331 | 1.951 | -4.093 |
Financing Cash Flow
| 1.121 | 48.77 | -39.777 | -42.437 | 37.929 | -4.64 | 7.362 | -47.941 | 32.522 | -39.556 | -5.987 | -20.418 | 0.574 | 12.386 | -8.021 | 19.575 | 26.557 | 25.115 | 129.004 | 83.677 | 60.46 | 15.851 | 63.279 | 63.838 | -13.537 | -1.098 | 20.519 | 17.663 | -30.421 | -63.374 | 69.874 | 33.58 | -64.476 | -22.103 | 19.519 | -59.885 | -16.521 | -25.6 | 11.527 | 10.924 | -67.053 | 59.206 | -75.429 | -18.088 | -47.465 | -92.331 | 1.951 | -4.093 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -20.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 42.302 | 31.411 | -15.266 | -41.493 | -7.94 | -2.889 | 3.255 | -4.299 | 14.256 | -40.755 | 27.618 | -22.971 | 28.117 | -29.156 | -16.842 | 0.279 | -6.537 | 7.806 | -5.657 | -20.844 | -23.544 | -23.613 | 54.583 | 40.379 | -24.687 | -31.603 | -19.342 | 22.155 | 0.206 | -58.554 | 12.856 | -6.959 | -76.959 | -19.955 | 20.829 | -46.033 | 21.409 | 87.424 | 31.894 | 34.99 | -38.147 | 41.332 | 91.708 | -21.659 | -70.854 | 96.209 | 19.035 | -19.114 |
Cash At End Of Period
| 106.67 | 64.368 | 32.957 | 42.58 | 84.073 | 92.014 | 94.903 | 91.648 | 95.947 | 81.691 | 122.446 | 94.828 | 117.799 | 89.682 | 118.838 | 135.681 | 135.401 | 141.939 | 134.133 | 139.79 | 160.633 | 184.177 | 207.79 | 153.207 | 112.828 | 137.514 | 169.118 | 188.46 | 166.305 | 166.099 | 224.653 | 211.798 | 218.757 | 295.716 | 315.671 | 294.842 | 340.875 | 319.466 | 232.042 | 200.148 | 165.158 | 203.304 | 161.973 | 70.265 | 91.924 | 162.778 | 66.569 | 47.536 |