Sumitomo Seika Chemicals Company, Limited.
TSE:4008.T
5100 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 20,735 | 21,662 | 26,185 | 23,403 | 23,596 | 23,553 | 23,126 | 30,490 | 27,877 | 29,248 | 27,657 | 27,381 | 26,513 | 25,657 | 21,080 | 19,737 | 17,771 | 15,366 | 15,963 | 17,683 | 15,520 | 13,979 | 16,934 | 16,207 | 16,598 | 20,212 | 20,375 | 21,250 | 18,794 | 18,931 | 16,808 | 13,091 | 16,092 | 14,622 | 16,917 | 14,545 | 16,938 | 16,417 | 13,797 | 12,727 | 10,671 | 9,809 | 11,170 | 10,586 | 9,567 | 9,325 | 8,106 | 7,042 | 8,651 | 7,325 | 5,257 | 5,071 | 5,127 | 5,176 | 5,439 | 4,213 | 4,165 | 5,000 | 4,177 | 3,696 | 3,128 | 2,545 |
Short Term Investments
| 0 | 719 | 0 | 0 | 0 | -1,634 | 0 | 0 | 0 | -3,769 | 0 | 0 | 0 | -1,618 | 0 | 0 | 0 | -954 | 0 | 0 | 0 | -1,129 | 0 | 0 | 0 | -1,107 | 0 | 0 | 0 | -905 | 0 | 0 | 0 | -749 | 0 | 0 | 0 | -901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -769 | 0 | 0 | 0 | -496 | 0 | 0 | 0 | -217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 20,735 | 21,662 | 26,185 | 23,403 | 23,596 | 23,553 | 23,126 | 30,490 | 27,877 | 29,248 | 27,657 | 27,381 | 26,513 | 25,657 | 21,080 | 19,737 | 17,771 | 15,366 | 15,963 | 17,683 | 15,520 | 13,979 | 16,934 | 16,207 | 16,598 | 20,212 | 20,375 | 21,250 | 18,794 | 18,931 | 16,808 | 13,091 | 16,092 | 14,622 | 16,917 | 14,545 | 16,938 | 16,417 | 13,797 | 12,727 | 10,671 | 9,809 | 11,170 | 10,586 | 9,567 | 9,325 | 8,106 | 7,042 | 8,651 | 7,325 | 5,257 | 5,071 | 5,127 | 5,176 | 5,439 | 4,213 | 4,165 | 5,000 | 4,177 | 3,696 | 3,128 | 2,545 |
Net Receivables
| 32,716 | 31,874 | 31,603 | 33,917 | 28,683 | 28,584 | 30,935 | 30,818 | 31,478 | 26,745 | 29,127 | 21,323 | 22,472 | 24,217 | 23,841 | 21,347 | 25,758 | 23,208 | 24,538 | 20,781 | 24,041 | 26,898 | 26,404 | 26,246 | 25,000 | 25,633 | 25,363 | 25,062 | 23,363 | 23,871 | 23,173 | 19,759 | 19,440 | 20,475 | 24,213 | 20,576 | 20,447 | 22,345 | 24,216 | 22,922 | 18,837 | 24,282 | 23,437 | 19,920 | 22,314 | 22,923 | 17,534 | 17,145 | 18,131 | 20,054 | 17,366 | 17,228 | 17,615 | 19,445 | 17,538 | 15,939 | 15,253 | 16,875 | 16,954 | 15,337 | 17,129 | 19,041 |
Inventory
| 30,472 | 28,288 | 27,288 | 29,543 | 30,189 | 28,339 | 25,982 | 23,897 | 22,853 | 21,875 | 20,147 | 22,450 | 19,989 | 16,468 | 17,740 | 17,604 | 16,611 | 17,891 | 18,256 | 17,842 | 17,758 | 17,329 | 17,925 | 15,606 | 15,322 | 13,456 | 14,019 | 13,283 | 13,502 | 12,035 | 12,807 | 12,161 | 11,757 | 14,736 | 14,849 | 16,157 | 15,979 | 14,120 | 16,926 | 14,442 | 15,190 | 13,066 | 12,552 | 11,044 | 11,885 | 9,814 | 10,881 | 10,574 | 11,101 | 9,877 | 10,106 | 9,100 | 9,531 | 8,562 | 8,851 | 8,043 | 8,402 | 8,068 | 8,093 | 8,140 | 7,946 | 8,772 |
Other Current Assets
| 4,454 | 5,167 | 4,080 | 3,801 | 4,584 | 4,719 | 3,901 | 2,791 | 3,179 | 3,444 | 3,146 | 1,963 | 2,099 | 1,822 | 1,706 | 1,436 | 2,148 | 2,975 | 2,575 | 2,073 | 2,171 | 3,179 | 3,729 | 2,535 | 2,759 | 3,417 | 3,554 | 2,333 | 2,528 | 2,725 | 3,263 | 2,342 | 2,408 | 2,584 | 3,104 | 2,689 | 2,302 | 2,645 | 4,390 | 3,448 | 3,422 | 2,497 | 3,564 | 2,452 | 2,543 | 1,776 | 2,417 | 2,134 | 2,359 | 1,304 | 2,278 | 1,923 | 2,032 | 1,090 | 1,975 | 1,957 | 1,956 | 918 | 1,895 | 1,759 | 1,135 | 1,867 |
Total Current Assets
| 88,377 | 86,991 | 89,156 | 90,664 | 87,052 | 85,195 | 83,944 | 87,996 | 85,387 | 81,312 | 80,077 | 73,117 | 71,073 | 68,164 | 64,367 | 60,124 | 62,288 | 59,440 | 61,332 | 58,379 | 59,490 | 61,385 | 64,992 | 60,594 | 59,679 | 62,718 | 63,311 | 61,928 | 58,187 | 57,562 | 56,051 | 47,353 | 49,697 | 52,417 | 59,083 | 53,967 | 55,666 | 55,527 | 59,329 | 53,539 | 48,120 | 49,654 | 50,723 | 44,002 | 46,309 | 43,838 | 38,938 | 36,895 | 40,242 | 38,560 | 35,007 | 33,322 | 34,305 | 34,273 | 33,803 | 30,152 | 29,776 | 30,861 | 31,119 | 28,932 | 29,338 | 32,225 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 41,485 | 39,867 | 35,695 | 35,666 | 35,435 | 34,528 | 34,969 | 34,750 | 34,988 | 34,308 | 34,378 | 34,013 | 34,985 | 34,775 | 35,380 | 35,446 | 36,131 | 36,576 | 38,345 | 38,264 | 39,172 | 39,752 | 44,756 | 45,463 | 44,198 | 42,496 | 42,679 | 42,249 | 41,936 | 42,559 | 44,494 | 44,385 | 44,477 | 47,272 | 48,209 | 46,046 | 44,993 | 44,577 | 44,325 | 41,605 | 40,528 | 40,833 | 41,428 | 40,183 | 39,132 | 36,307 | 34,712 | 32,737 | 29,760 | 27,561 | 28,182 | 27,622 | 27,735 | 27,976 | 29,137 | 29,639 | 29,425 | 29,300 | 28,935 | 29,186 | 27,804 | 26,708 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 52 | 77 | 115 | 132 | 163 | 214 | 246 | 254 | 299 | 311 | 393 | 450 | 483 | 533 | 545 | 570 |
Intangible Assets
| 3,595 | 3,531 | 3,565 | 3,430 | 2,932 | 2,228 | 1,820 | 1,094 | 574 | 200 | 214 | 227 | 246 | 233 | 232 | 249 | 260 | 268 | 274 | 256 | 221 | 219 | 241 | 252 | 269 | 287 | 287 | 309 | 303 | 322 | 262 | 264 | 181 | 207 | 174 | 206 | 321 | 433 | 620 | 731 | 855 | 981 | 1,071 | 1,184 | 1,299 | 1,410 | 1,503 | 1,615 | 1,735 | 1,771 | 1,885 | 1,986 | 1,998 | 2,003 | 1,816 | 1,846 | 1,604 | 1,298 | 1,029 | 724 | 454 | 99 |
Goodwill and Intangible Assets
| 3,595 | 3,531 | 3,565 | 3,430 | 2,932 | 2,228 | 1,820 | 1,094 | 574 | 200 | 214 | 227 | 246 | 233 | 232 | 249 | 260 | 268 | 274 | 256 | 221 | 219 | 241 | 252 | 269 | 287 | 287 | 309 | 303 | 322 | 262 | 264 | 181 | 207 | 174 | 206 | 321 | 433 | 620 | 731 | 855 | 981 | 1,071 | 1,184 | 1,299 | 1,440 | 1,555 | 1,692 | 1,850 | 1,903 | 2,048 | 2,200 | 2,244 | 2,257 | 2,115 | 2,157 | 1,997 | 1,748 | 1,512 | 1,257 | 999 | 669 |
Long Term Investments
| 5,985 | 1,489 | 4,790 | 4,995 | 4,768 | 2,575 | 4,683 | 5,048 | 5,297 | 5,377 | 4,654 | 4,696 | 4,656 | 3,135 | 4,205 | 4,152 | 4,135 | 1,997 | 4,524 | 4,516 | 4,407 | 2,574 | 5,569 | 5,802 | 5,521 | 2,737 | 5,195 | 5,301 | 5,142 | 2,338 | 4,803 | 4,547 | 4,532 | 1,873 | 4,801 | 4,632 | 4,624 | 2,248 | 3,429 | 3,420 | 3,488 | 1,234 | 3,700 | 3,684 | 3,987 | 1,996 | 4,207 | 4,031 | 0 | 2,616 | 0 | 0 | 0 | 1,473 | 0 | 0 | 0 | 1,130 | 0 | 0 | 1,717 | 0 |
Tax Assets
| 0 | 249 | -4,790 | -4,995 | -3,133 | 154 | -4,683 | -5,048 | -3,544 | 76 | -2,983 | -3,043 | -4,656 | 584 | -4,205 | -4,152 | -4,135 | 994 | -4,524 | -4,516 | -4,407 | 802 | -5,569 | -5,802 | -5,521 | 1,313 | -5,195 | -5,301 | -5,142 | 1,706 | -4,803 | -4,547 | -4,532 | 1,821 | -4,801 | -4,632 | -4,624 | 1,333 | -3,429 | -3,420 | -3,488 | 1,690 | -3,700 | -3,684 | -3,987 | 1,111 | -4,207 | -4,031 | 0 | 1,398 | 0 | 0 | 0 | 1,545 | 0 | 0 | 0 | 1,735 | 0 | 0 | 1,954 | 0 |
Other Non-Current Assets
| 2 | 4,178 | 4,789 | 4,995 | 3,133 | 1,969 | 4,683 | 5,048 | 3,544 | -1 | 2,984 | 3,043 | 4,656 | 941 | 4,205 | 4,152 | 4,135 | 983 | 4,525 | 4,516 | 4,407 | 1,046 | 5,569 | 5,802 | 5,521 | 939 | 5,195 | 5,301 | 5,142 | 905 | 4,803 | 4,547 | 4,532 | 984 | 4,801 | 4,632 | 4,624 | 833 | 3,429 | 3,420 | 3,488 | 656 | 3,700 | 3,684 | 3,988 | 898 | 4,208 | 4,034 | 3,959 | 1,217 | 4,938 | 4,904 | 4,979 | 994 | 3,910 | 3,722 | 3,814 | 1,129 | 4,138 | 4,155 | 1,061 | 4,573 |
Total Non-Current Assets
| 51,067 | 49,314 | 44,049 | 44,091 | 43,135 | 41,454 | 41,472 | 40,892 | 40,859 | 39,960 | 39,247 | 38,936 | 39,887 | 39,668 | 39,817 | 39,847 | 40,526 | 40,818 | 43,144 | 43,036 | 43,800 | 44,393 | 50,566 | 51,517 | 49,988 | 47,772 | 48,161 | 47,859 | 47,381 | 47,830 | 49,559 | 49,196 | 49,190 | 52,157 | 53,184 | 50,884 | 49,938 | 49,424 | 48,374 | 45,756 | 44,871 | 45,394 | 46,199 | 45,051 | 44,419 | 41,752 | 40,475 | 38,463 | 35,569 | 34,695 | 35,168 | 34,726 | 34,958 | 34,245 | 35,162 | 35,518 | 35,236 | 35,042 | 34,585 | 34,598 | 33,535 | 31,950 |
Total Assets
| 139,444 | 136,305 | 133,208 | 134,757 | 130,188 | 126,651 | 125,418 | 128,889 | 126,247 | 121,274 | 119,324 | 112,055 | 110,961 | 107,834 | 104,185 | 99,972 | 102,816 | 100,261 | 104,477 | 101,417 | 103,292 | 105,779 | 115,559 | 112,113 | 109,669 | 110,492 | 111,474 | 109,788 | 105,570 | 105,396 | 105,612 | 96,551 | 98,889 | 104,576 | 112,269 | 104,853 | 105,606 | 104,954 | 107,705 | 99,297 | 92,992 | 95,050 | 96,923 | 89,055 | 90,728 | 85,594 | 79,414 | 75,358 | 75,811 | 73,255 | 70,175 | 68,048 | 69,263 | 68,518 | 68,965 | 65,670 | 65,012 | 65,903 | 65,704 | 63,530 | 62,873 | 64,175 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 19,520 | 19,827 | 20,612 | 20,512 | 18,238 | 19,157 | 20,803 | 17,867 | 19,329 | 16,590 | 16,814 | 12,996 | 12,780 | 10,841 | 12,570 | 9,589 | 11,314 | 11,945 | 13,168 | 11,025 | 12,697 | 13,738 | 16,808 | 14,726 | 14,697 | 14,420 | 13,813 | 12,891 | 11,609 | 12,250 | 13,079 | 10,006 | 9,196 | 10,059 | 12,534 | 10,210 | 10,358 | 9,243 | 14,482 | 11,911 | 11,517 | 12,101 | 11,753 | 8,461 | 9,104 | 7,929 | 7,987 | 9,441 | 11,418 | 10,914 | 11,372 | 9,588 | 9,927 | 9,754 | 9,956 | 7,881 | 7,949 | 8,938 | 9,244 | 7,522 | 7,817 | 12,291 |
Short Term Debt
| 11,992 | 11,394 | 14,378 | 12,991 | 15,234 | 12,352 | 9,644 | 11,589 | 12,478 | 14,196 | 12,097 | 10,978 | 10,918 | 10,794 | 9,150 | 9,476 | 11,810 | 10,980 | 13,479 | 13,829 | 14,842 | 15,287 | 16,987 | 13,773 | 14,865 | 15,715 | 16,543 | 17,709 | 11,939 | 10,437 | 8,124 | 4,640 | 9,185 | 10,983 | 13,708 | 14,147 | 15,603 | 15,407 | 15,812 | 14,491 | 14,112 | 11,271 | 13,892 | 11,871 | 17,836 | 17,235 | 13,343 | 9,844 | 9,873 | 9,176 | 5,970 | 5,413 | 7,134 | 7,507 | 10,213 | 10,996 | 11,394 | 11,306 | 12,109 | 10,724 | 10,257 | 12,393 |
Tax Payables
| 1,127 | 1,198 | 663 | 1,056 | 463 | 1,649 | 1,700 | 1,796 | 1,095 | 1,072 | 537 | 963 | 874 | 1,511 | 735 | 1,056 | 977 | 773 | 388 | 949 | 542 | 1,167 | 577 | 1,152 | 782 | 1,550 | 1,027 | 1,395 | 991 | 1,980 | 1,570 | 1,337 | 739 | 1,515 | 1,229 | 1,073 | 895 | 1,218 | 824 | 935 | 605 | 2,804 | 1,759 | 1,122 | 749 | 529 | 319 | 491 | 347 | 524 | 792 | 484 | 593 | 822 | 696 | 363 | 152 | 435 | 416 | 191 | 244 | 318 |
Deferred Revenue
| 1,127 | 142 | 1,124 | 2,067 | 1,020 | 2,874 | 2,132 | 2,768 | 1,503 | 2,241 | 977 | 1,926 | 1,319 | 2,443 | 1,127 | 1,947 | 1,407 | 1,685 | 786 | 1,849 | 958 | 2,026 | 969 | 2,053 | 1,144 | 2,385 | 1,404 | 2,231 | 1,327 | 2,767 | 1,953 | 2,138 | 1,082 | 2,283 | 1,628 | 1,889 | 1,249 | 2,004 | 1,228 | 1,760 | 951 | 3,583 | 2,083 | 1,923 | 1,104 | 1,255 | 686 | 1,264 | 676 | 1,277 | 1,144 | 1,264 | 919 | 1,578 | 1,042 | 1,151 | 492 | 1,212 | 783 | 1,001 | 1,043 | 670 |
Other Current Liabilities
| 6,106 | 8,156 | 4,725 | 4,612 | 4,786 | 3,971 | 4,859 | 4,426 | 4,681 | 4,498 | 5,005 | 3,910 | 4,386 | 3,373 | 3,648 | 3,168 | 3,596 | 3,134 | 3,969 | 4,049 | 4,078 | 3,492 | 3,909 | 3,758 | 3,821 | 4,315 | 3,475 | 3,215 | 3,097 | 2,621 | 3,119 | 2,632 | 2,713 | 2,420 | 4,789 | 3,864 | 3,883 | 5,259 | 3,816 | 3,820 | 3,349 | 3,196 | 3,275 | 2,768 | 3,310 | 4,866 | 5,294 | 5,025 | 3,218 | 2,877 | 2,934 | 2,477 | 2,572 | 2,217 | 3,725 | 3,952 | 3,207 | 2,912 | 3,468 | 3,983 | 4,602 | 4,374 |
Total Current Liabilities
| 38,745 | 39,519 | 40,839 | 40,182 | 39,278 | 38,354 | 37,438 | 36,650 | 37,991 | 37,525 | 34,893 | 29,810 | 29,403 | 27,451 | 26,495 | 24,180 | 28,127 | 27,744 | 31,402 | 30,752 | 32,575 | 34,543 | 38,673 | 34,310 | 34,527 | 36,835 | 35,235 | 36,046 | 27,972 | 28,075 | 26,275 | 19,416 | 22,176 | 25,745 | 32,659 | 30,110 | 31,093 | 31,913 | 35,338 | 31,982 | 29,929 | 30,151 | 31,003 | 25,023 | 31,354 | 31,285 | 27,310 | 25,574 | 25,185 | 24,244 | 21,420 | 18,742 | 20,552 | 21,056 | 24,936 | 23,980 | 23,042 | 24,368 | 25,604 | 23,230 | 23,719 | 29,728 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 175 | 0 | 0 | 0 | 271 | 0 | 0 | 0 | 352 | 2,913 | 2,832 | 2,931 | 3,297 | 3,792 | 3,620 | 3,600 | 3,872 | 3,780 | 3,592 | 3,728 | 3,912 | 5,568 | 6,342 | 5,986 | 6,003 | 8,060 | 8,000 | 14,000 | 15,238 | 17,819 | 20,819 | 21,039 | 21,158 | 20,161 | 16,855 | 16,276 | 16,483 | 15,921 | 14,882 | 13,539 | 15,282 | 16,210 | 17,710 | 14,861 | 13,677 | 14,913 | 12,910 | 13,011 | 12,623 | 12,804 | 12,804 | 12,304 | 11,472 | 8,804 | 7,304 | 7,304 | 7,057 | 6,304 | 6,304 | 5,587 | 800 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 1,050 | 0 | 0 | 0 | 1,379 | 0 | 0 | 0 | 1,508 | 0 | 0 | 0 | 1,833 | 0 | 0 | 0 | 1,260 | 0 | 0 | 0 | 1,032 | 0 | 0 | 0 | 1,135 | 0 | 0 | 0 | 1,475 | 0 | 0 | 0 | 931 | 0 | 0 | 0 | 1,673 | 0 | 0 | 0 | 1,623 | 0 | 0 | 0 | 1,835 | 0 | 0 | 0 | 2,069 | 0 | 0 | 0 | 2,440 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1,076 | 0 | 0 | 0 | 313 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 62 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 107 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,880 | 482 | 1,921 | 2,048 | 1,781 | 3 | 1,898 | 1,892 | 1,938 | 3 | 2,070 | 1,995 | 2,009 | 2 | 2,400 | 2,349 | 2,417 | 4 | 1,941 | 1,849 | 1,845 | 1 | 1,252 | 1,177 | 1,179 | 3 | 1,331 | 1,259 | 1,258 | 3 | 1,600 | 1,546 | 1,627 | 3 | 1,177 | 1,125 | 1,190 | 2 | 1,446 | 1,376 | 1,437 | 4 | 1,856 | 1,820 | 1,849 | 2 | 1,944 | 1,906 | 2,087 | 42 | 2,227 | 2,200 | 2,350 | 59 | 2,558 | 2,389 | 2,755 | 52 | 2,952 | 2,925 | 2,823 | 3,259 |
Total Non-Current Liabilities
| 1,880 | 1,733 | 1,921 | 2,048 | 1,781 | 1,637 | 1,898 | 1,892 | 1,938 | 1,845 | 4,983 | 4,827 | 4,940 | 4,893 | 6,192 | 5,969 | 6,017 | 5,788 | 5,721 | 5,441 | 5,573 | 5,234 | 6,820 | 7,519 | 7,165 | 7,082 | 9,391 | 9,259 | 15,258 | 16,438 | 19,419 | 22,365 | 22,666 | 22,701 | 21,338 | 17,980 | 17,466 | 17,476 | 17,367 | 16,258 | 14,976 | 17,033 | 18,066 | 19,530 | 16,710 | 15,409 | 16,857 | 14,816 | 15,098 | 14,560 | 15,031 | 15,004 | 14,654 | 13,643 | 11,362 | 9,693 | 10,059 | 9,597 | 9,256 | 9,229 | 8,410 | 4,059 |
Total Liabilities
| 40,625 | 41,252 | 42,760 | 42,230 | 41,059 | 39,991 | 39,336 | 38,542 | 39,929 | 39,370 | 39,876 | 34,637 | 34,343 | 32,344 | 32,687 | 30,149 | 34,144 | 33,532 | 37,123 | 36,193 | 38,148 | 39,777 | 45,493 | 41,829 | 41,692 | 43,917 | 44,626 | 45,305 | 43,230 | 44,513 | 45,694 | 41,781 | 44,842 | 48,446 | 53,997 | 48,090 | 48,559 | 49,389 | 52,705 | 48,240 | 44,905 | 47,184 | 49,069 | 44,553 | 48,064 | 46,694 | 44,167 | 40,390 | 40,283 | 38,804 | 36,451 | 33,746 | 35,206 | 34,699 | 36,298 | 33,673 | 33,101 | 33,965 | 34,860 | 32,459 | 32,129 | 33,787 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 78,338 | 0 | 0 | 0 | 74,201 | 72,514 | 72,062 | 71,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,714 | 9,714 | 9,714 | 9,714 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 | 9,698 |
Retained Earnings
| 67,576 | 66,384 | 64,597 | 64,639 | 62,294 | 62,916 | 62,257 | 61,596 | 58,170 | 56,483 | 55,311 | 54,146 | 53,209 | 52,104 | 50,593 | 49,317 | 48,024 | 46,364 | 45,417 | 44,429 | 43,733 | 43,458 | 47,627 | 46,688 | 45,411 | 44,232 | 43,023 | 41,722 | 39,899 | 38,740 | 37,765 | 35,898 | 34,595 | 34,035 | 33,932 | 32,644 | 31,593 | 31,056 | 30,442 | 28,799 | 26,898 | 26,237 | 25,488 | 24,029 | 22,551 | 21,270 | 19,882 | 19,556 | 19,032 | 18,898 | 18,361 | 18,231 | 17,732 | 17,497 | 16,211 | 15,362 | 14,906 | 14,954 | 14,140 | 13,985 | 13,940 | 13,031 |
Accumulated Other Comprehensive Income/Loss
| 16,168 | 13,591 | 10,456 | 11,812 | 10,791 | 7,700 | 7,781 | 9,039 | 8,690 | 6,219 | 4,402 | 3,431 | 3,599 | 16,976 | 1,382 | 987 | 1,126 | 921 | 2,462 | 1,416 | 2,044 | 3,138 | 3,086 | 4,257 | 3,308 | 3,198 | 4,547 | 3,553 | 3,018 | 2,752 | 2,678 | -223 | 35 | 2,534 | 4,693 | 4,586 | 5,926 | 5,087 | 5,273 | 3,304 | 2,405 | 2,880 | 3,309 | 1,663 | 1,346 | -738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,361 | 5,362 | 5,681 | 6,362 | -71,992 | 6,346 | 6,346 | 6,331 | -67,868 | -66,181 | -65,009 | -63,844 | 7,278 | -5,984 | 7,278 | 7,278 | 7,278 | 7,278 | 7,278 | 7,278 | 7,278 | 7,279 | 7,278 | 7,278 | 7,278 | 7,278 | 7,278 | 7,278 | 7,278 | 7,279 | 7,279 | 7,058 | 7,281 | 7,281 | 7,280 | 7,280 | 7,280 | 7,282 | 7,281 | 7,282 | 7,282 | 7,283 | 7,285 | 7,286 | 7,285 | 6,547 | 4,509 | 4,612 | 5,444 | 4,660 | 4,572 | 5,298 | 5,562 | 5,361 | 5,569 | 5,761 | 6,147 | 6,211 | 5,993 | 6,355 | 6,281 | 6,840 |
Total Shareholders Equity
| 98,819 | 95,051 | 90,448 | 92,527 | 89,129 | 86,660 | 86,082 | 86,664 | 82,891 | 78,733 | 76,464 | 74,554 | 73,784 | 72,794 | 68,951 | 67,280 | 66,126 | 64,261 | 64,855 | 62,821 | 62,753 | 63,573 | 67,689 | 67,921 | 65,695 | 64,406 | 64,546 | 62,251 | 59,893 | 58,469 | 57,420 | 52,654 | 51,609 | 53,548 | 55,603 | 54,208 | 54,497 | 53,123 | 52,694 | 49,083 | 46,283 | 46,098 | 45,780 | 42,676 | 40,880 | 37,515 | 34,089 | 33,866 | 34,174 | 33,256 | 32,631 | 33,227 | 32,992 | 32,556 | 31,478 | 30,821 | 30,751 | 30,863 | 29,831 | 30,038 | 29,919 | 29,569 |
Total Equity
| 98,819 | 95,051 | 90,448 | 92,527 | 89,129 | 86,660 | 86,082 | 90,347 | 86,318 | 81,904 | 79,448 | 77,418 | 76,618 | 75,490 | 71,498 | 69,823 | 68,672 | 66,729 | 67,354 | 65,224 | 65,144 | 66,002 | 70,066 | 70,284 | 67,977 | 66,575 | 66,848 | 64,483 | 62,340 | 60,883 | 59,918 | 54,770 | 54,047 | 56,130 | 58,272 | 56,763 | 57,047 | 55,565 | 55,000 | 51,057 | 48,087 | 47,866 | 47,854 | 44,502 | 42,664 | 38,900 | 35,247 | 34,968 | 35,528 | 34,451 | 33,724 | 34,302 | 34,057 | 33,819 | 32,667 | 31,997 | 31,911 | 31,938 | 30,844 | 31,071 | 30,744 | 30,388 |
Total Liabilities & Shareholders Equity
| 139,444 | 136,305 | 133,208 | 134,757 | 130,188 | 126,651 | 125,418 | 128,889 | 126,247 | 121,274 | 119,324 | 112,055 | 110,961 | 107,834 | 104,185 | 99,972 | 102,816 | 100,261 | 104,477 | 101,417 | 103,292 | 105,779 | 115,559 | 112,113 | 109,669 | 110,492 | 111,474 | 109,788 | 105,570 | 105,396 | 105,612 | 96,551 | 98,889 | 104,576 | 112,269 | 104,853 | 105,606 | 104,954 | 107,705 | 99,297 | 92,992 | 95,050 | 96,923 | 89,055 | 90,728 | 85,594 | 79,414 | 75,358 | 75,811 | 73,255 | 70,175 | 68,048 | 69,263 | 68,518 | 68,965 | 65,670 | 65,012 | 65,903 | 65,704 | 63,530 | 62,873 | 64,175 |