National Medical Care Company
TADAWUL:4005.SR
183.6 (SAR) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 325.766 | 296.818 | 298.561 | 299.838 | 275.359 | 245.192 | 261.395 | 251.69 | 238.278 | 216.488 | 211.478 | 215.588 | 213.111 | 202.491 | 214.19 | 214.597 | 213.305 | 186.035 | 195.016 | 185.515 | 173.513 | 169.937 | 179.429 | 181.691 | 176.395 | 199.048 | 206.671 | 227.759 | 208.343 | 216.539 | 202.442 | 189.938 | 197.01 | 259.771 | 253.935 | 220.596 | 210.784 | 227.857 | 219.43 | 194.988 | 177.441 | 179.81 | 181.825 | 164.156 | 134.562 | 142.197 | 145.361 | 137.609 | 121 |
Cost of Revenue
| 214.259 | 188.663 | 188.366 | 194.003 | 183.584 | 163.85 | 171.518 | 172.954 | 155.572 | 149.687 | 150.041 | 153.604 | 150.028 | 144.726 | 150.552 | 152.864 | 162.24 | 127.168 | 142.8 | 146.241 | 133.4 | 131.677 | 131.42 | 149.669 | 143.221 | 149.46 | 154.944 | 170.764 | 161.374 | 166.293 | 161.25 | 186.068 | 146.631 | 176.656 | 186.735 | 170.257 | 159.999 | 162.899 | 173.665 | 122.445 | 137.682 | 128.764 | 138.837 | 130.976 | 110.486 | 110.414 | 106.616 | 105.892 | 92.154 |
Gross Profit
| 111.507 | 108.155 | 110.195 | 105.836 | 91.775 | 81.342 | 89.876 | 78.736 | 82.706 | 66.801 | 61.437 | 61.983 | 63.083 | 57.765 | 63.638 | 61.733 | 51.064 | 58.867 | 52.217 | 39.274 | 40.113 | 38.26 | 48.008 | 32.022 | 33.173 | 49.588 | 51.727 | 56.995 | 46.97 | 50.246 | 41.192 | 3.87 | 50.379 | 83.115 | 67.2 | 50.339 | 50.784 | 64.958 | 45.766 | 72.543 | 39.759 | 51.046 | 42.987 | 33.181 | 24.076 | 31.783 | 38.745 | 31.717 | 28.846 |
Gross Profit Ratio
| 0.342 | 0.364 | 0.369 | 0.353 | 0.333 | 0.332 | 0.344 | 0.313 | 0.347 | 0.309 | 0.291 | 0.288 | 0.296 | 0.285 | 0.297 | 0.288 | 0.239 | 0.316 | 0.268 | 0.212 | 0.231 | 0.225 | 0.268 | 0.176 | 0.188 | 0.249 | 0.25 | 0.25 | 0.225 | 0.232 | 0.203 | 0.02 | 0.256 | 0.32 | 0.265 | 0.228 | 0.241 | 0.285 | 0.209 | 0.372 | 0.224 | 0.284 | 0.236 | 0.202 | 0.179 | 0.224 | 0.267 | 0.23 | 0.238 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 37.892 | 31.279 | -38.948 | 25.543 | 25.832 | 28.953 | -44.968 | 23.929 | 20.688 | 22.199 | -39.515 | 19.011 | 19.362 | 20.133 | -34.717 | 18.274 | 17.559 | 15.789 | -40.103 | 18.907 | 21.089 | 14.837 | -53.298 | 19.976 | 20.683 | 17.227 | 3.473 | 20.45 | 30.223 | 27.116 | 45.226 | 22.381 | 22.93 | 32.111 | 10.996 | 23.517 | 26.136 | 23.669 | 19.867 | 21.074 | 19.363 | 11.544 | 8.737 | 6.432 | 9.842 | 7.541 | 7.827 | 6.801 |
Selling & Marketing Expenses
| 0 | 2.343 | 1.221 | 6.455 | 0.713 | 0.811 | 0.548 | 1.362 | 1.543 | 1.088 | 4.072 | 5.574 | 4.276 | 0.811 | 1.322 | 20.587 | 10.092 | 11.539 | 0.114 | 0.244 | 0.133 | 0.202 | 0.014 | 0.079 | 0.038 | 0.12 | 0.252 | 0.143 | 0.192 | 0.015 | 0.037 | 0.085 | 0.168 | 0.134 | 0.138 | 0.263 | 0.141 | 0.072 | 1.338 | 0.663 | 0.674 | 0.223 | 0.32 | 2.77 | 0.198 | 0.3 | 0.156 | 0.241 | 0.416 |
SG&A
| 0 | 40.235 | 39.141 | 49.621 | 26.256 | 26.643 | 29.5 | -43.606 | 25.472 | 21.776 | 26.272 | -33.941 | 23.287 | 20.174 | 21.455 | -14.13 | 28.365 | 29.097 | 15.903 | -39.859 | 19.04 | 21.29 | 14.851 | -53.219 | 20.014 | 20.803 | 17.479 | 21.995 | 20.641 | 30.238 | 27.154 | 46.487 | 22.549 | 23.064 | 32.249 | 12.427 | 23.658 | 26.208 | 25.007 | 21.528 | 21.748 | 19.587 | 11.863 | 11.506 | 6.631 | 10.142 | 7.698 | 8.069 | 7.216 |
Other Expenses
| -40.64 | -43.038 | -37.855 | 0 | 0 | 0 | -3.052 | 62.377 | 6.816 | -0.929 | 1.845 | 3.365 | 1.556 | 1.324 | 1.731 | -1.594 | 2.177 | 2.65 | 2.577 | 68.802 | -1.915 | -3.246 | -2.947 | 80.872 | -4.421 | -23.683 | -19.655 | -22.409 | -7.272 | -27.566 | -24.482 | -49.629 | -20.664 | -23.292 | -32.27 | -16.642 | -23.658 | -26.208 | -17.33 | -62.245 | -22.348 | -19.586 | -11.863 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 40.64 | 43.038 | 39.141 | 49.621 | 16.889 | 23.951 | 26.449 | 18.771 | 32.288 | 20.847 | 26.272 | 25.338 | 23.287 | 20.174 | 21.455 | 36.374 | 28.365 | 29.097 | 15.932 | 28.943 | 17.125 | 18.044 | 11.904 | 27.653 | 15.593 | -23.683 | -19.655 | -22.409 | -7.272 | -27.566 | -24.482 | -49.629 | -20.664 | -23.292 | -32.27 | -16.642 | -23.658 | -26.208 | -17.33 | -62.245 | -22.348 | -19.586 | -11.863 | 9.762 | 3.943 | 8.404 | 5.796 | 5.125 | 5.857 |
Operating Income
| 70.867 | 65.117 | 71.054 | 56.215 | 74.886 | 57.39 | 63.428 | 59.965 | 49.061 | 45.954 | 35.166 | 35.714 | 39.797 | 37.591 | 42.183 | 25.36 | 22.699 | 29.77 | 36.284 | 10.331 | 22.989 | 20.216 | 36.105 | 12.867 | 17.581 | 25.906 | 32.072 | 34.586 | 39.697 | 22.68 | 16.709 | -45.759 | 29.715 | 59.823 | 34.93 | 33.697 | 27.126 | 38.75 | 28.436 | 10.298 | 17.411 | 31.46 | 31.124 | 21.674 | 17.445 | 21.641 | 31.048 | 23.649 | 21.63 |
Operating Income Ratio
| 0.218 | 0.219 | 0.238 | 0.187 | 0.272 | 0.234 | 0.243 | 0.238 | 0.206 | 0.212 | 0.166 | 0.166 | 0.187 | 0.186 | 0.197 | 0.118 | 0.106 | 0.16 | 0.186 | 0.056 | 0.132 | 0.119 | 0.201 | 0.071 | 0.1 | 0.13 | 0.155 | 0.152 | 0.191 | 0.105 | 0.083 | -0.241 | 0.151 | 0.23 | 0.138 | 0.153 | 0.129 | 0.17 | 0.13 | 0.053 | 0.098 | 0.175 | 0.171 | 0.132 | 0.13 | 0.152 | 0.214 | 0.172 | 0.179 |
Total Other Income Expenses Net
| -70.867 | -65.117 | 3.307 | 6.107 | 6.771 | -0.202 | 4.944 | 1.089 | 1.357 | 4.065 | 1.845 | 4.506 | 1.556 | 1.324 | 1.731 | 1.78 | 2.177 | 2.65 | 2.577 | 15.084 | -0.624 | -0.68 | -0.708 | 7.594 | -1.358 | -0.862 | -1.691 | 81.303 | -7.962 | -0.179 | -0.847 | 56.532 | -17.977 | 1.905 | -29.798 | -12.738 | -22.545 | -20.509 | -14.416 | -59.71 | -17.953 | -19.169 | -8.602 | 1.487 | 2.688 | 1.737 | 1.902 | 2.538 | 1.359 |
Income Before Tax
| 0 | 65.115 | 74.361 | 62.322 | 81.657 | 57.188 | 63.428 | 61.054 | 50.418 | 50.019 | 37.01 | 40.22 | 41.353 | 38.915 | 43.914 | 27.14 | 24.876 | 32.42 | 38.861 | 25.415 | 22.364 | 19.536 | 35.396 | 11.963 | 16.223 | 25.043 | 30.382 | 32.862 | 39.008 | 22.501 | 15.862 | -65.453 | 32.401 | 61.728 | 37.402 | 37.601 | 28.24 | 44.449 | 31.35 | 12.833 | 21.806 | 31.876 | 34.385 | 23.161 | 20.134 | 23.379 | 32.949 | 26.186 | 22.989 |
Income Before Tax Ratio
| 0 | 0.219 | 0.249 | 0.208 | 0.297 | 0.233 | 0.243 | 0.243 | 0.212 | 0.231 | 0.175 | 0.187 | 0.194 | 0.192 | 0.205 | 0.126 | 0.117 | 0.174 | 0.199 | 0.137 | 0.129 | 0.115 | 0.197 | 0.066 | 0.092 | 0.126 | 0.147 | 0.144 | 0.187 | 0.104 | 0.078 | -0.345 | 0.164 | 0.238 | 0.147 | 0.17 | 0.134 | 0.195 | 0.143 | 0.066 | 0.123 | 0.177 | 0.189 | 0.141 | 0.15 | 0.164 | 0.227 | 0.19 | 0.19 |
Income Tax Expense
| -60.189 | -4.381 | -6.927 | -1.16 | 8.276 | 9.393 | 7.159 | 5.609 | 7.793 | 8.013 | 7.011 | 3.506 | 8.18 | 8.18 | 8.18 | 5.139 | 8.552 | 6.642 | 5.695 | 5.773 | 5.721 | 5.721 | 5.407 | 7.091 | 4.779 | 4.779 | 4.779 | 92.64 | 4.74 | 3 | 0.322 | 81.632 | -17.543 | 3.848 | -27.878 | -14.277 | -20.893 | -24.046 | -12.601 | -57.794 | -21.259 | -18.77 | -9.879 | 2.778 | 1.329 | 1.19 | 1.831 | 1.159 | 1.528 |
Net Income
| 60.189 | 69.496 | 81.287 | 63.482 | 73.381 | 47.795 | 56.269 | 55.445 | 42.625 | 42.006 | 29.999 | 36.714 | 33.173 | 30.735 | 35.734 | 22.001 | 16.324 | 25.778 | 33.166 | 19.642 | 16.643 | 13.815 | 29.989 | 4.872 | 11.444 | 20.264 | 25.603 | 23.249 | 26.996 | 19.501 | 15.54 | -70.859 | 27.553 | 59.293 | 33.01 | 35.236 | 25.474 | 42.287 | 27.721 | 8.382 | 20.716 | 31.061 | 32.4 | 20.384 | 18.804 | 22.188 | 31.119 | 25.027 | 21.461 |
Net Income Ratio
| 0.185 | 0.234 | 0.272 | 0.212 | 0.266 | 0.195 | 0.215 | 0.22 | 0.179 | 0.194 | 0.142 | 0.17 | 0.156 | 0.152 | 0.167 | 0.103 | 0.077 | 0.139 | 0.17 | 0.106 | 0.096 | 0.081 | 0.167 | 0.027 | 0.065 | 0.102 | 0.124 | 0.102 | 0.13 | 0.09 | 0.077 | -0.373 | 0.14 | 0.228 | 0.13 | 0.16 | 0.121 | 0.186 | 0.126 | 0.043 | 0.117 | 0.173 | 0.178 | 0.124 | 0.14 | 0.156 | 0.214 | 0.182 | 0.177 |
EPS
| 1.34 | 1.55 | 1.81 | 1.42 | 1.64 | 1.07 | 1.25 | 1.24 | 0.95 | 0.94 | 0.67 | 0.82 | 0.74 | 0.69 | 0.8 | 0.49 | 0.36 | 0.57 | 0.74 | 0.44 | 0.37 | 0.31 | 0.67 | 0.11 | 0.26 | 0.45 | 0.57 | 0.52 | 0.6 | 0.43 | 0.35 | -1.58 | 0.61 | 1.32 | 0.74 | 0.79 | 0.57 | 0.86 | 0.62 | 0.19 | 0.41 | 0.49 | 0.72 | 0.45 | 0.42 | 0.49 | 0.77 | 0.73 | 0.56 |
EPS Diluted
| 1.34 | 1.55 | 1.81 | 1.42 | 1.64 | 1.07 | 1.25 | 1.24 | 0.95 | 0.94 | 0.67 | 0.82 | 0.74 | 0.69 | 0.8 | 0.49 | 0.36 | 0.57 | 0.74 | 0.44 | 0.37 | 0.31 | 0.67 | 0.11 | 0.26 | 0.45 | 0.57 | 0.52 | 0.6 | 0.43 | 0.35 | -1.57 | 0.61 | 1.32 | 0.74 | 0.79 | 0.57 | 0.86 | 0.62 | 0.19 | 0.41 | 0.49 | 0.72 | 0.45 | 0.42 | 0.49 | 0.77 | 0.73 | 0.56 |
EBITDA
| 70.867 | 87.999 | 87.664 | 72.628 | 97.106 | 70.026 | 74.5 | 71.196 | 61.807 | 57.172 | 47.01 | 49.142 | 52.47 | 50.058 | 54.703 | 30.833 | 38.118 | 46.491 | 54.873 | 42.156 | 40.067 | 37.737 | 53.544 | 33.796 | 17.581 | 25.906 | 32.072 | -35.876 | 46.97 | 22.68 | 16.709 | -121.985 | 50.379 | 59.823 | 67.2 | 50.339 | 50.784 | 64.958 | 45.766 | 72.543 | 39.759 | 51.046 | 42.987 | 30.835 | 25.04 | 29.035 | 38.334 | 31.084 | 28.486 |
EBITDA Ratio
| 0.218 | 0.296 | 0.294 | 0.242 | 0.353 | 0.286 | 0.285 | 0.283 | 0.259 | 0.264 | 0.222 | 0.228 | 0.246 | 0.247 | 0.255 | 0.144 | 0.179 | 0.25 | 0.281 | 0.227 | 0.231 | 0.222 | 0.298 | 0.186 | 0.1 | 0.13 | 0.155 | -0.158 | 0.225 | 0.105 | 0.083 | -0.642 | 0.256 | 0.23 | 0.265 | 0.228 | 0.241 | 0.285 | 0.209 | 0.372 | 0.224 | 0.284 | 0.236 | 0.188 | 0.186 | 0.204 | 0.264 | 0.226 | 0.235 |