Showa Denko K.K.

TSE:4004.T

2587.5 (JPY) • At close April 25, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Assets:
Current Assets:
Cash & Cash Equivalents 294,656190,318187,126236,237198,982122,086113,18677,24869,91464,05466,84068,25051,60655,18743,62762,51440,95431,89455,10037,23329,15326,48523,26030,08933,067
Short Term Investments 325-412442-33,088-21,184-244-249-232-365-19-2000000000223442114,062
Cash and Short Term Investments 295,757190,318187,126236,237198,982122,086113,18677,24869,91464,05466,84068,25051,60655,18743,62762,51440,95431,89455,10037,23529,15526,48823,26430,51047,129
Net Receivables 278,847264,391264,212277,215272,736169,539202,344173,172143,117134,1970156,090138,082139,178135,275147,020116,240207,1410000000
Inventory 224,804225,193250,575203,878190,207173,667152,800114,91391,347105,925123,600120,156121,761123,715100,65892,334117,749109,33586,31377,33668,73660,92180,44788,49286,477
Other Current Assets 74,03372,02086,27081,20160,71931,76528,20341,86130,69927,349189,99930,10330,65929,81032,62130,78246,714207,140206,716203,474190,015174,892182,683189,551210,323
Total Current Assets 873,441751,922788,183798,531722,644497,057500,280405,341335,077333,076380,439374,599342,108347,890312,181332,650321,657348,369348,453318,043287,906262,301286,394308,553343,929
Non-Current Assets:
Property, Plant & Equipment, Net 683,151678,586681,918659,521727,119473,168478,406505,900487,135501,288513,656494,087473,253482,363499,836504,273531,633559,283549,991510,904518,371538,154565,603574,391599,437
Goodwill 267,860285,199295,355311,766359,200000001,98001201,4412,6313,8323,5115,1230000000
Intangible Assets 159,976185,390198,991210,723239,24322,65014,95012,43211,71212,51411,70010,96010,1989,6849,5249,722000000000
Goodwill and Intangible Assets 427,836470,589494,346522,489598,44322,65014,95012,43211,71212,51413,68010,96010,31811,12512,15513,5543,5115,123-611-835-1,105-3375,2853,9580
Long Term Investments 71,62872,91584,041136,886127,59272,03072,13589,39975,31676,58776,13378,68867,77859,57058,81365,08465,623116,854131,482143,918122,954128,08766,52075,72779,731
Tax Assets 014,96517,16915,20715,8833,3811,5901,0809,1158,90315,56315,88927,49427,53327,46227,67117,6247,5397,56711,4037,63116,66824,41018,0340
Other Non-Current Assets 68,91042,97634,7649,75711,9248,0968,38510,57614,3438,94511,61211,54912,21112,82214,03715,07121,962-7,5399412,8008,151-4,99438,33250,20965,526
Total Non-Current Assets 1,251,5251,280,0311,312,2381,343,8601,480,961579,325575,466619,387597,621608,237630,644611,173591,054593,413612,303625,653640,353681,260689,370668,190656,002677,578700,150722,319744,694
Total Assets 2,124,9662,031,9532,100,4212,142,3902,203,6061,076,3821,075,7461,024,726932,698941,3151,011,083985,770933,162941,303924,484958,303962,0101,029,6291,037,823986,233943,908939,879986,5441,030,8721,088,623
Liabilities & Equity:
Current Liabilities:
Account Payables 171,433177,375194,054207,745164,356117,510139,420120,762104,005103,737127,206124,194107,241117,152114,234116,553140,42700140,181120,4560124,855124,176144,102
Short Term Debt 138,936126,041115,096147,308129,03284,663123,150149,131130,129140,386157,005137,876171,074185,034167,251183,203313,016159,838210,413206,163234,169310,805436,332431,747438,581
Tax Payables 8,34400000016595950000001,47700000000
Deferred Revenue 002,25913,77310,6045,38060,18574,52156,60664,23871,42160,19859,7572,5862,2615,380000000000
Other Current Liabilities 167,709158,465149,727133,597118,68360,70299,504101,77776,56386,87525,14984,87544,80342,48842,66043,442-91,146220,890218,41245,04047,48432,211-88,354-67,192-104,049
Total Current Liabilities 486,422461,881462,551488,650412,071262,875362,181373,666310,792330,283380,781346,945323,118349,846328,667353,958363,774380,728428,825391,384402,109343,016472,833488,731478,634
Non-Current Liabilities:
Long Term Debt 864,895875,840944,786699,355925,908217,781165,413198,795234,805233,937226,119215,811218,152214,168225,444227,503204,224210,541189,836200,051268,264335,829269,652314,839350,076
Deferred Revenue Non-Current 001,20018,62728,77613,01426,15225,39325,93517,03722,74820,35325,78426,91026,89027,13431,41531,17634,91942,6178,8790000
Deferred Tax Liabilities Non-Current 064,76980,94190,27293,61340,10039,00745,26237,18539,76443,29443,15442,01542,48548,79252,71552,39352,79154,17336,47629,08830,28230,69729,1520
Other Non-Current Liabilities 115,25450,795117,20727,03425,15823,17856,66016,61412,75010,51917,63713,6979,12712,1499,72610,27113,33024,55829,65917,30012,72023,37022,17523,04969,565
Total Non-Current Liabilities 980,149991,4041,063,193835,2881,073,455294,073248,225286,064310,675301,257309,798293,015295,078295,712310,852317,623332,777350,242343,506339,061318,951389,481322,524367,040419,641
Total Liabilities 1,466,5711,453,2851,525,7441,323,9381,485,526556,948610,406659,730621,467631,540690,579639,960618,196645,558639,519671,581696,551730,970772,331730,445721,060732,497795,357855,771898,275
Equity:
Preferred Stock 0000000000000000000000000
Common Stock 182,146182,146182,146182,146140,564140,564140,564140,564140,564140,564140,564140,564140,564140,564140,564140,564121,904121,904110,824110,451110,451110,451110,451110,451105,459
Retained Earnings 152,332137,269163,425143,335165,572249,246197,71796,14265,35855,82257,46758,41453,17248,85136,91629,31173,14675,85647,33321,86818,31613,2711,302-51,679-68,214
Accumulated Other Comprehensive Income/Loss 201,790136,874108,15480,39033,29242,30840,43160,66939,108192,62850,07140,16100007,8051,7223,6331,600-3,213-3,096-1,402730
Other Total Stockholders Equity 95,20696,54996,570108,11766,53367,24967,25251,16051,53152,06352,06862,07278,99962,07862,04562,05137,77237,69326,73110,99411,02545,46139,77080,613107,431
Total Shareholders Equity 631,474552,838550,253513,989405,961499,367445,964348,472296,560297,133300,171301,211272,735251,926241,640244,097240,627277,362235,409206,738177,701166,087150,121139,458144,676
Total Equity 658,864578,668574,676818,452718,080519,434465,341364,996311,231309,775320,504345,810314,967295,745284,965286,722265,459298,659265,492255,788222,848207,382191,187175,101190,348
Total Liabilities & Shareholders Equity 2,124,9662,031,9532,100,4202,142,3902,203,6061,076,3821,075,7471,024,726932,698941,3151,011,083985,770933,163941,303924,484958,303962,0101,029,6291,037,823986,233943,908939,879986,5441,030,8721,088,623