
Showa Denko K.K.
TSE:4004.T
2587.5 (JPY) • At close April 25, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 294,656 | 190,318 | 187,126 | 236,237 | 198,982 | 122,086 | 113,186 | 77,248 | 69,914 | 64,054 | 66,840 | 68,250 | 51,606 | 55,187 | 43,627 | 62,514 | 40,954 | 31,894 | 55,100 | 37,233 | 29,153 | 26,485 | 23,260 | 30,089 | 33,067 |
Short Term Investments
| 325 | -412 | 442 | -33,088 | -21,184 | -244 | -249 | -232 | -365 | -19 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 4 | 421 | 14,062 |
Cash and Short Term Investments
| 295,757 | 190,318 | 187,126 | 236,237 | 198,982 | 122,086 | 113,186 | 77,248 | 69,914 | 64,054 | 66,840 | 68,250 | 51,606 | 55,187 | 43,627 | 62,514 | 40,954 | 31,894 | 55,100 | 37,235 | 29,155 | 26,488 | 23,264 | 30,510 | 47,129 |
Net Receivables
| 278,847 | 264,391 | 264,212 | 277,215 | 272,736 | 169,539 | 202,344 | 173,172 | 143,117 | 134,197 | 0 | 156,090 | 138,082 | 139,178 | 135,275 | 147,020 | 116,240 | 207,141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 224,804 | 225,193 | 250,575 | 203,878 | 190,207 | 173,667 | 152,800 | 114,913 | 91,347 | 105,925 | 123,600 | 120,156 | 121,761 | 123,715 | 100,658 | 92,334 | 117,749 | 109,335 | 86,313 | 77,336 | 68,736 | 60,921 | 80,447 | 88,492 | 86,477 |
Other Current Assets
| 74,033 | 72,020 | 86,270 | 81,201 | 60,719 | 31,765 | 28,203 | 41,861 | 30,699 | 27,349 | 189,999 | 30,103 | 30,659 | 29,810 | 32,621 | 30,782 | 46,714 | 207,140 | 206,716 | 203,474 | 190,015 | 174,892 | 182,683 | 189,551 | 210,323 |
Total Current Assets
| 873,441 | 751,922 | 788,183 | 798,531 | 722,644 | 497,057 | 500,280 | 405,341 | 335,077 | 333,076 | 380,439 | 374,599 | 342,108 | 347,890 | 312,181 | 332,650 | 321,657 | 348,369 | 348,453 | 318,043 | 287,906 | 262,301 | 286,394 | 308,553 | 343,929 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 683,151 | 678,586 | 681,918 | 659,521 | 727,119 | 473,168 | 478,406 | 505,900 | 487,135 | 501,288 | 513,656 | 494,087 | 473,253 | 482,363 | 499,836 | 504,273 | 531,633 | 559,283 | 549,991 | 510,904 | 518,371 | 538,154 | 565,603 | 574,391 | 599,437 |
Goodwill
| 267,860 | 285,199 | 295,355 | 311,766 | 359,200 | 0 | 0 | 0 | 0 | 0 | 1,980 | 0 | 120 | 1,441 | 2,631 | 3,832 | 3,511 | 5,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 159,976 | 185,390 | 198,991 | 210,723 | 239,243 | 22,650 | 14,950 | 12,432 | 11,712 | 12,514 | 11,700 | 10,960 | 10,198 | 9,684 | 9,524 | 9,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 427,836 | 470,589 | 494,346 | 522,489 | 598,443 | 22,650 | 14,950 | 12,432 | 11,712 | 12,514 | 13,680 | 10,960 | 10,318 | 11,125 | 12,155 | 13,554 | 3,511 | 5,123 | -611 | -835 | -1,105 | -337 | 5,285 | 3,958 | 0 |
Long Term Investments
| 71,628 | 72,915 | 84,041 | 136,886 | 127,592 | 72,030 | 72,135 | 89,399 | 75,316 | 76,587 | 76,133 | 78,688 | 67,778 | 59,570 | 58,813 | 65,084 | 65,623 | 116,854 | 131,482 | 143,918 | 122,954 | 128,087 | 66,520 | 75,727 | 79,731 |
Tax Assets
| 0 | 14,965 | 17,169 | 15,207 | 15,883 | 3,381 | 1,590 | 1,080 | 9,115 | 8,903 | 15,563 | 15,889 | 27,494 | 27,533 | 27,462 | 27,671 | 17,624 | 7,539 | 7,567 | 11,403 | 7,631 | 16,668 | 24,410 | 18,034 | 0 |
Other Non-Current Assets
| 68,910 | 42,976 | 34,764 | 9,757 | 11,924 | 8,096 | 8,385 | 10,576 | 14,343 | 8,945 | 11,612 | 11,549 | 12,211 | 12,822 | 14,037 | 15,071 | 21,962 | -7,539 | 941 | 2,800 | 8,151 | -4,994 | 38,332 | 50,209 | 65,526 |
Total Non-Current Assets
| 1,251,525 | 1,280,031 | 1,312,238 | 1,343,860 | 1,480,961 | 579,325 | 575,466 | 619,387 | 597,621 | 608,237 | 630,644 | 611,173 | 591,054 | 593,413 | 612,303 | 625,653 | 640,353 | 681,260 | 689,370 | 668,190 | 656,002 | 677,578 | 700,150 | 722,319 | 744,694 |
Total Assets
| 2,124,966 | 2,031,953 | 2,100,421 | 2,142,390 | 2,203,606 | 1,076,382 | 1,075,746 | 1,024,726 | 932,698 | 941,315 | 1,011,083 | 985,770 | 933,162 | 941,303 | 924,484 | 958,303 | 962,010 | 1,029,629 | 1,037,823 | 986,233 | 943,908 | 939,879 | 986,544 | 1,030,872 | 1,088,623 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 171,433 | 177,375 | 194,054 | 207,745 | 164,356 | 117,510 | 139,420 | 120,762 | 104,005 | 103,737 | 127,206 | 124,194 | 107,241 | 117,152 | 114,234 | 116,553 | 140,427 | 0 | 0 | 140,181 | 120,456 | 0 | 124,855 | 124,176 | 144,102 |
Short Term Debt
| 138,936 | 126,041 | 115,096 | 147,308 | 129,032 | 84,663 | 123,150 | 149,131 | 130,129 | 140,386 | 157,005 | 137,876 | 171,074 | 185,034 | 167,251 | 183,203 | 313,016 | 159,838 | 210,413 | 206,163 | 234,169 | 310,805 | 436,332 | 431,747 | 438,581 |
Tax Payables
| 8,344 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 95 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 1,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 2,259 | 13,773 | 10,604 | 5,380 | 60,185 | 74,521 | 56,606 | 64,238 | 71,421 | 60,198 | 59,757 | 2,586 | 2,261 | 5,380 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 167,709 | 158,465 | 149,727 | 133,597 | 118,683 | 60,702 | 99,504 | 101,777 | 76,563 | 86,875 | 25,149 | 84,875 | 44,803 | 42,488 | 42,660 | 43,442 | -91,146 | 220,890 | 218,412 | 45,040 | 47,484 | 32,211 | -88,354 | -67,192 | -104,049 |
Total Current Liabilities
| 486,422 | 461,881 | 462,551 | 488,650 | 412,071 | 262,875 | 362,181 | 373,666 | 310,792 | 330,283 | 380,781 | 346,945 | 323,118 | 349,846 | 328,667 | 353,958 | 363,774 | 380,728 | 428,825 | 391,384 | 402,109 | 343,016 | 472,833 | 488,731 | 478,634 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 864,895 | 875,840 | 944,786 | 699,355 | 925,908 | 217,781 | 165,413 | 198,795 | 234,805 | 233,937 | 226,119 | 215,811 | 218,152 | 214,168 | 225,444 | 227,503 | 204,224 | 210,541 | 189,836 | 200,051 | 268,264 | 335,829 | 269,652 | 314,839 | 350,076 |
Deferred Revenue Non-Current
| 0 | 0 | 1,200 | 18,627 | 28,776 | 13,014 | 26,152 | 25,393 | 25,935 | 17,037 | 22,748 | 20,353 | 25,784 | 26,910 | 26,890 | 27,134 | 31,415 | 31,176 | 34,919 | 42,617 | 8,879 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 64,769 | 80,941 | 90,272 | 93,613 | 40,100 | 39,007 | 45,262 | 37,185 | 39,764 | 43,294 | 43,154 | 42,015 | 42,485 | 48,792 | 52,715 | 52,393 | 52,791 | 54,173 | 36,476 | 29,088 | 30,282 | 30,697 | 29,152 | 0 |
Other Non-Current Liabilities
| 115,254 | 50,795 | 117,207 | 27,034 | 25,158 | 23,178 | 56,660 | 16,614 | 12,750 | 10,519 | 17,637 | 13,697 | 9,127 | 12,149 | 9,726 | 10,271 | 13,330 | 24,558 | 29,659 | 17,300 | 12,720 | 23,370 | 22,175 | 23,049 | 69,565 |
Total Non-Current Liabilities
| 980,149 | 991,404 | 1,063,193 | 835,288 | 1,073,455 | 294,073 | 248,225 | 286,064 | 310,675 | 301,257 | 309,798 | 293,015 | 295,078 | 295,712 | 310,852 | 317,623 | 332,777 | 350,242 | 343,506 | 339,061 | 318,951 | 389,481 | 322,524 | 367,040 | 419,641 |
Total Liabilities
| 1,466,571 | 1,453,285 | 1,525,744 | 1,323,938 | 1,485,526 | 556,948 | 610,406 | 659,730 | 621,467 | 631,540 | 690,579 | 639,960 | 618,196 | 645,558 | 639,519 | 671,581 | 696,551 | 730,970 | 772,331 | 730,445 | 721,060 | 732,497 | 795,357 | 855,771 | 898,275 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 182,146 | 182,146 | 182,146 | 182,146 | 140,564 | 140,564 | 140,564 | 140,564 | 140,564 | 140,564 | 140,564 | 140,564 | 140,564 | 140,564 | 140,564 | 140,564 | 121,904 | 121,904 | 110,824 | 110,451 | 110,451 | 110,451 | 110,451 | 110,451 | 105,459 |
Retained Earnings
| 152,332 | 137,269 | 163,425 | 143,335 | 165,572 | 249,246 | 197,717 | 96,142 | 65,358 | 55,822 | 57,467 | 58,414 | 53,172 | 48,851 | 36,916 | 29,311 | 73,146 | 75,856 | 47,333 | 21,868 | 18,316 | 13,271 | 1,302 | -51,679 | -68,214 |
Accumulated Other Comprehensive Income/Loss
| 201,790 | 136,874 | 108,154 | 80,390 | 33,292 | 42,308 | 40,431 | 60,669 | 39,108 | 192,628 | 50,071 | 40,161 | 0 | 0 | 0 | 0 | 7,805 | 1,722 | 3,633 | 1,600 | -3,213 | -3,096 | -1,402 | 73 | 0 |
Other Total Stockholders Equity
| 95,206 | 96,549 | 96,570 | 108,117 | 66,533 | 67,249 | 67,252 | 51,160 | 51,531 | 52,063 | 52,068 | 62,072 | 78,999 | 62,078 | 62,045 | 62,051 | 37,772 | 37,693 | 26,731 | 10,994 | 11,025 | 45,461 | 39,770 | 80,613 | 107,431 |
Total Shareholders Equity
| 631,474 | 552,838 | 550,253 | 513,989 | 405,961 | 499,367 | 445,964 | 348,472 | 296,560 | 297,133 | 300,171 | 301,211 | 272,735 | 251,926 | 241,640 | 244,097 | 240,627 | 277,362 | 235,409 | 206,738 | 177,701 | 166,087 | 150,121 | 139,458 | 144,676 |
Total Equity
| 658,864 | 578,668 | 574,676 | 818,452 | 718,080 | 519,434 | 465,341 | 364,996 | 311,231 | 309,775 | 320,504 | 345,810 | 314,967 | 295,745 | 284,965 | 286,722 | 265,459 | 298,659 | 265,492 | 255,788 | 222,848 | 207,382 | 191,187 | 175,101 | 190,348 |
Total Liabilities & Shareholders Equity
| 2,124,966 | 2,031,953 | 2,100,420 | 2,142,390 | 2,203,606 | 1,076,382 | 1,075,747 | 1,024,726 | 932,698 | 941,315 | 1,011,083 | 985,770 | 933,163 | 941,303 | 924,484 | 958,303 | 962,010 | 1,029,629 | 1,037,823 | 986,233 | 943,908 | 939,879 | 986,544 | 1,030,872 | 1,088,623 |