
Abdullah Al-Othaim Markets Company
TADAWUL:4001.SR
8.08 (SAR) • At close June 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,650.022 | 2,563.1 | 2,463.73 | 3,032.756 | 2,563.42 | 2,439.11 | 2,419.843 | 2,781.398 | 2,476.071 | 2,348.183 | 2,254.524 | 2,462.381 | 2,138.524 | 1,996.754 | 2,171.268 | 2,097.147 | 2,041.44 | 1,812.808 | 2,574.427 | 2,379.495 | 2,098.533 | 1,936.919 | 2,171.601 | 1,959.657 | 1,949.704 | 1,744.686 | 2,022.47 | 1,798.263 | 2,208.668 | 1,791.631 | 2,165.236 | 1,875.71 | 1,928.235 | 1,583.283 | 2,020.189 | 1,640.022 | 1,553.365 | 1,348.868 | 1,725.539 | 1,408.03 | 1,340.587 | 1,208.794 | 1,511.393 | 1,222.977 | 1,159.207 | 1,193.14 | 1,161.19 | 1,104.294 | 1,146.735 | 1,122.319 | 1,020.853 | 1,012.711 |
Cost of Revenue
| 1,971.49 | 1,998.281 | 1,921.69 | 2,406.33 | 1,913.66 | 1,899.745 | 1,911.566 | 2,207.255 | 1,803.355 | 1,885.569 | 1,796.393 | 1,973.519 | 1,594.318 | 1,596.714 | 1,770.776 | 1,677.926 | 1,541.29 | 1,401.177 | 2,062.281 | 1,920.173 | 1,611.141 | 1,536.908 | 1,776.982 | 1,576.735 | 1,489.366 | 1,404.76 | 1,647.291 | 1,456.725 | 1,763.871 | 1,472.514 | 1,808.356 | 1,555.579 | 1,555.689 | 1,300.215 | 1,683.51 | 1,360.655 | 1,236.637 | 1,127.474 | 1,477.546 | 1,195.673 | 1,088.583 | 1,013.725 | 1,292 | 1,018.317 | 927.918 | 993.731 | 984.802 | 1,021.542 | 931.536 | 1,081.005 | 987.615 | 940.773 |
Gross Profit
| 678.531 | 564.819 | 542.04 | 626.425 | 649.76 | 539.365 | 508.277 | 574.143 | 672.716 | 462.614 | 458.131 | 488.862 | 544.206 | 400.04 | 400.492 | 419.221 | 500.15 | 411.632 | 512.147 | 459.321 | 487.392 | 400.011 | 394.619 | 382.921 | 460.338 | 339.926 | 375.179 | 341.538 | 444.797 | 319.117 | 356.88 | 320.132 | 372.546 | 283.068 | 336.68 | 279.367 | 316.728 | 221.394 | 247.992 | 212.357 | 252.004 | 195.07 | 219.393 | 204.661 | 231.288 | 199.409 | 176.388 | 82.753 | 215.199 | 41.314 | 33.238 | 71.937 |
Gross Profit Ratio
| 0.256 | 0.22 | 0.22 | 0.207 | 0.253 | 0.221 | 0.21 | 0.206 | 0.272 | 0.197 | 0.203 | 0.199 | 0.254 | 0.2 | 0.184 | 0.2 | 0.245 | 0.227 | 0.199 | 0.193 | 0.232 | 0.207 | 0.182 | 0.195 | 0.236 | 0.195 | 0.186 | 0.19 | 0.201 | 0.178 | 0.165 | 0.171 | 0.193 | 0.179 | 0.167 | 0.17 | 0.204 | 0.164 | 0.144 | 0.151 | 0.188 | 0.161 | 0.145 | 0.167 | 0.2 | 0.167 | 0.152 | 0.075 | 0.188 | 0.037 | 0.033 | 0.071 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 45.502 | 44.145 | 43.916 | 43.494 | -87.415 | 40.373 | 39.111 | 37.158 | 36.178 | 34.442 | 38.143 | 37.593 | -56.498 | 29.019 | 27.882 | 28.418 | 28.955 | 23.366 | 27.718 | 25.098 | 22.107 | 28.042 | 29.366 | 27.966 | 19.676 | 27.31 | 28.594 | 26.254 | 35.848 | 27.885 | 29.167 | 24.809 | 37.292 | 28.819 | 32.097 | 28.178 | 28.347 | 18.856 | 19.272 | 19.317 | 19.79 | 18.261 | 18.23 | 15.691 | -31.731 | 15.379 | 12.723 | 14.79 | -32.41 | 17.624 | 14.076 | 12.272 |
Selling & Marketing Expenses
| 487.523 | 457.515 | 447.67 | 475.53 | -925.605 | 434.153 | 426.52 | 434.964 | 387.503 | 396.856 | 384.495 | 385.561 | -757.982 | 335.62 | 336.501 | 344.398 | 302.899 | 328.54 | 337.061 | 341.402 | 305.472 | 304.97 | 318.108 | 300.407 | 155.069 | 286.726 | 301.859 | 270.097 | 278.128 | 263.44 | 286.948 | 247.594 | 251.177 | 241.107 | 269.667 | 216.783 | 221.637 | 185.063 | 193.691 | 164.731 | 170.906 | 156.135 | 163.829 | 159.812 | -306.41 | 161.961 | 144.155 | 27.736 | -53.327 | 31.27 | 23.911 | 27.627 |
SG&A
| 533.025 | 501.66 | 491.586 | 519.024 | -1,013.02 | 474.527 | 465.631 | 472.122 | 480.77 | 431.297 | 422.638 | 416.897 | -814.48 | 364.639 | 364.383 | 372.817 | 291.113 | 351.906 | 364.779 | 366.5 | 343.712 | 333.012 | 347.474 | 328.372 | 317.508 | 314.037 | 330.453 | 296.351 | 313.976 | 291.326 | 316.114 | 272.403 | 288.469 | 269.925 | 301.764 | 244.961 | 249.984 | 203.919 | 212.963 | 184.048 | 190.696 | 174.397 | 182.058 | 175.503 | -338.141 | 177.34 | 156.878 | 42.526 | -85.737 | 48.894 | 37.987 | 39.899 |
Other Expenses
| -33.143 | -23.868 | 38.095 | 41.828 | -463.05 | 36.884 | 43.519 | 37.561 | -2,263.374 | -2,276.645 | -0.634 | 0 | 85.108 | 22.55 | 24.328 | 19.583 | 283.23 | 77.168 | 147.915 | -2,268.879 | 166.221 | 84.527 | 22.824 | -307.721 | -1,800.775 | 19.984 | 22.549 | -1,734.139 | 27.281 | 17.229 | 23.097 | 14.718 | 18.613 | 18.119 | 17.018 | 17.093 | 19.765 | 15.267 | 16.996 | 16.686 | 12.94 | 16.65 | 12.877 | 14.509 | 15.128 | 14.27 | 14.061 | 1.66 | -118.263 | 42.7 | 40.202 | -36.441 |
Operating Expenses
| 499.882 | 477.792 | 491.586 | 519.024 | 463.05 | 489.609 | 480.493 | 485.572 | -2,263.374 | -2,276.645 | 422.004 | 416.897 | 458.268 | 364.167 | 363.955 | 372.39 | 283.23 | 77.168 | 147.915 | -2,268.879 | 166.221 | 84.527 | 346.905 | -307.721 | -1,800.775 | 313.583 | 329.459 | -1,734.139 | 313.976 | 291.326 | 316.114 | 272.403 | 288.469 | 269.925 | 301.764 | 244.961 | 249.984 | 203.919 | 212.963 | 184.048 | 190.696 | 174.397 | 182.058 | 175.503 | 181.078 | 177.34 | 156.878 | 42.526 | 43.972 | 48.506 | 37.397 | 39.248 |
Operating Income
| 178.65 | 87.027 | 50.454 | 107.401 | 186.71 | 86.683 | 64.842 | 122.702 | 212.697 | 71.538 | 57.38 | 71.965 | 170.443 | 56.249 | 55.398 | 66.273 | 283.23 | 77.168 | 147.915 | 110.616 | 166.221 | 84.527 | 69.714 | 75.2 | 148.93 | 45.072 | 67.205 | 64.124 | 149.255 | 45.005 | 63.025 | 64.443 | 102.31 | 29.817 | 51.26 | 50.387 | 85.269 | 32.265 | 49.993 | 42.247 | 72.323 | 36.822 | 49.45 | 42.676 | 63.555 | 35.42 | 33.198 | 40.227 | 33.731 | 44.164 | 40.716 | 32.038 |
Operating Income Ratio
| 0.067 | 0.034 | 0.02 | 0.035 | 0.073 | 0.036 | 0.027 | 0.044 | 0.086 | 0.03 | 0.025 | 0.029 | 0.08 | 0.028 | 0.026 | 0.032 | 0.139 | 0.043 | 0.057 | 0.046 | 0.079 | 0.044 | 0.032 | 0.038 | 0.076 | 0.026 | 0.033 | 0.036 | 0.068 | 0.025 | 0.029 | 0.034 | 0.053 | 0.019 | 0.025 | 0.031 | 0.055 | 0.024 | 0.029 | 0.03 | 0.054 | 0.03 | 0.033 | 0.035 | 0.055 | 0.03 | 0.029 | 0.036 | 0.029 | 0.039 | 0.04 | 0.032 |
Total Other Income Expenses Net
| 119.311 | -25.675 | -29.176 | -7.438 | -7.772 | -20.797 | 80.824 | 2.551 | -21.931 | 700.205 | -9.513 | -28.294 | -13.482 | -9.365 | -13.649 | -4.957 | -15.199 | -13.716 | -16.766 | -7.623 | -11.737 | -6.28 | -14.14 | -3.959 | -36.125 | 12.117 | 10.451 | 6.869 | 19.991 | 7.82 | 4.716 | -2.188 | -6.832 | 3.339 | 2.121 | -3.112 | 4.908 | 5.321 | 6.801 | 7.671 | 3.625 | 6.414 | 3.805 | 4.727 | 7.891 | 7.319 | 7.282 | 2.085 | 27.743 | -2.239 | 2.056 | 2.57 |
Income Before Tax
| 297.96 | 61.352 | 41.82 | 105.769 | 178.31 | 65.886 | 145.667 | 125.253 | 204.681 | 765.334 | 49.212 | 73.943 | 158.658 | 46.885 | 50.929 | 61.316 | 171.096 | 13.452 | 131.149 | 102.993 | 154.484 | 78.252 | 62.194 | 71.353 | 112.804 | 57.189 | 77.656 | 70.852 | 168.083 | 52.825 | 67.741 | 62.255 | 99.417 | 34.534 | 53.382 | 40.371 | 90.177 | 37.586 | 56.794 | 49.918 | 75.948 | 43.236 | 53.255 | 47.403 | 71.445 | 42.738 | 40.479 | 42.312 | 61.474 | 41.925 | 37.509 | 34.608 |
Income Before Tax Ratio
| 0.112 | 0.024 | 0.017 | 0.035 | 0.07 | 0.027 | 0.06 | 0.045 | 0.083 | 0.326 | 0.022 | 0.03 | 0.074 | 0.023 | 0.023 | 0.029 | 0.084 | 0.007 | 0.051 | 0.043 | 0.074 | 0.04 | 0.029 | 0.036 | 0.058 | 0.033 | 0.038 | 0.039 | 0.076 | 0.029 | 0.031 | 0.033 | 0.052 | 0.022 | 0.026 | 0.025 | 0.058 | 0.028 | 0.033 | 0.035 | 0.057 | 0.036 | 0.035 | 0.039 | 0.062 | 0.036 | 0.035 | 0.038 | 0.054 | 0.037 | 0.037 | 0.034 |
Income Tax Expense
| 8.587 | -14.553 | 1.062 | 4.721 | 6.82 | 2.57 | 4.811 | 3.605 | 15.726 | -712.817 | 2.631 | 3.138 | 4.094 | 2.387 | 2.497 | 2.349 | 7.022 | 2.004 | 3.911 | 3.285 | 4.626 | 2.044 | 2.055 | 2.118 | 3.682 | 1.312 | 2.08 | 2.088 | 5.298 | 1.192 | 2.507 | 1.853 | 7.498 | 1.226 | 1.63 | 1.285 | 2.213 | 0.7 | 1.285 | 1.125 | 1.788 | 1 | 1.5 | 1.001 | 1.55 | 0.8 | 0.75 | 1.5 | 1 | 1.25 | 0.75 | 0.75 |
Net Income
| 286.485 | 75.39 | 43.282 | 116.429 | 168.958 | 62.376 | 139.427 | 120.013 | 196.972 | 1,478.151 | 46.635 | 91.309 | 149.642 | 44.868 | 47.934 | 57.677 | 165.477 | 10.694 | 124.127 | 99.554 | 142.226 | 75.382 | 58.731 | 68.335 | 106.921 | 54.311 | 74.107 | 67.263 | 166.821 | 150.62 | 71.213 | 60.146 | 94.486 | 36.644 | 50.301 | 47.007 | 89.233 | 37.09 | 55.661 | 48.891 | 74.232 | 42.294 | 51.784 | 46.469 | 70.026 | 41.938 | 39.729 | 40.812 | 60.474 | 40.675 | 36.759 | 33.858 |
Net Income Ratio
| 0.108 | 0.029 | 0.018 | 0.038 | 0.066 | 0.026 | 0.058 | 0.043 | 0.08 | 0.629 | 0.021 | 0.037 | 0.07 | 0.022 | 0.022 | 0.028 | 0.081 | 0.006 | 0.048 | 0.042 | 0.068 | 0.039 | 0.027 | 0.035 | 0.055 | 0.031 | 0.037 | 0.037 | 0.076 | 0.084 | 0.033 | 0.032 | 0.049 | 0.023 | 0.025 | 0.029 | 0.057 | 0.027 | 0.032 | 0.035 | 0.055 | 0.035 | 0.034 | 0.038 | 0.06 | 0.035 | 0.034 | 0.037 | 0.053 | 0.036 | 0.036 | 0.033 |
EPS
| 0.32 | 0.08 | 0.048 | 0.13 | 0.18 | 0.069 | 0.15 | 0.13 | 0.22 | 16.62 | 0.52 | 0.1 | 1.42 | 0.05 | 0.053 | 0.064 | 1.84 | 0.067 | 0.14 | 0.11 | 1.58 | 0.084 | 0.065 | 0.076 | 1.19 | 0.06 | 0.082 | 0.075 | 0.19 | 0.17 | 0.079 | 0.067 | 0.11 | 0.04 | 0.056 | 0.051 | 0.099 | 0.041 | 0.062 | 0.055 | 0.82 | 0.047 | 0.058 | 0.052 | 0.78 | 0.047 | 0.044 | 0.045 | 0.67 | 0.045 | 0.041 | 0.038 |
EPS Diluted
| 0.32 | 0.08 | 0.048 | 0.13 | 0.18 | 0.069 | 0.15 | 0.13 | 0.22 | 16.62 | 0.52 | 0.1 | 1.39 | 0.05 | 0.053 | 0.064 | 1.84 | 0.067 | 0.14 | 0.11 | 1.58 | 0.084 | 0.065 | 0.076 | 1.19 | 0.06 | 0.082 | 0.075 | 0.19 | 0.17 | 0.079 | 0.067 | 0.11 | 0.04 | 0.056 | 0.051 | 0.099 | 0.041 | 0.062 | 0.055 | 0.82 | 0.047 | 0.058 | 0.052 | 0.78 | 0.047 | 0.044 | 0.045 | 0.67 | 0.045 | 0.041 | 0.038 |
EBITDA
| 449.16 | 87.03 | 173.326 | 231.028 | 289.676 | 179.4 | 265.868 | 221.048 | 310.67 | 858.58 | 140.849 | 170.83 | 246.561 | 142.383 | 137.782 | 143.035 | 233.706 | 160.644 | 231.271 | 192.21 | 213.089 | 84.527 | 141.629 | 154.131 | 113.93 | 89.577 | 78.133 | 71.192 | 191.624 | 87.617 | 102.229 | 107.267 | 150.736 | 67.612 | 79.696 | 83.186 | 134.76 | 62.843 | 78.673 | 70.394 | 100.392 | 62.861 | 74.68 | 67.53 | 88.021 | 58.602 | 65.587 | 66.07 | 85.814 | 65.434 | 61.629 | 57.642 |
EBITDA Ratio
| 0.169 | 0.034 | 0.07 | 0.076 | 0.113 | 0.074 | 0.11 | 0.079 | 0.125 | 0.366 | 0.062 | 0.069 | 0.115 | 0.071 | 0.063 | 0.068 | 0.114 | 0.089 | 0.09 | 0.081 | 0.102 | 0.044 | 0.065 | 0.079 | 0.058 | 0.051 | 0.039 | 0.04 | 0.087 | 0.049 | 0.047 | 0.057 | 0.078 | 0.043 | 0.039 | 0.051 | 0.087 | 0.047 | 0.046 | 0.05 | 0.075 | 0.052 | 0.049 | 0.055 | 0.076 | 0.049 | 0.056 | 0.06 | 0.075 | 0.058 | 0.06 | 0.057 |