3P Learning Limited
ASX:3PL.AX
0.99 (AUD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 28.087 | 28.087 | 53.236 | 26.935 | 54.383 | 27.448 | 51.145 | 25.963 | 52.188 | 26.457 | 43.447 | 22.175 | 33.425 | 16.759 | 23.759 | 11.966 | 31.801 | 16.013 | 22.78 | 11.539 | 30.749 | 15.303 | 12.002 | 12.002 | 13.537 | 13.537 | 14.187 | 14.187 | 13.698 | 13.698 | 12.551 | 12.551 | 13.318 | 13.318 | 11.455 | 11.455 | 12.946 | 12.946 | 9.178 | 9.178 | 10.574 | 10.574 | 7.642 | 7.642 | 9.492 | 9.492 | 6.381 | 6.381 |
Cost of Revenue
| 17.995 | 17.995 | 42.645 | 18.933 | 37.427 | 16.359 | 37.08 | 16.157 | 35.301 | 14.954 | 34.747 | 14.102 | 25.969 | 10.473 | 21.987 | 9.349 | 24.638 | 11.431 | 22.447 | 7.925 | 21.095 | 7.753 | 7.076 | 7.076 | 7.042 | 7.042 | 7.124 | 7.124 | 7.368 | 7.368 | 6.523 | 6.523 | 7.585 | 7.585 | 5.576 | 5.576 | 5.726 | 5.726 | 4.546 | 4.546 | 4.703 | 4.703 | 3.796 | 3.796 | 11.438 | 11.438 | 0 | 0 |
Gross Profit
| 10.093 | 10.093 | 10.591 | 8.003 | 16.956 | 11.089 | 14.065 | 9.807 | 16.887 | 11.503 | 8.7 | 8.073 | 7.456 | 6.286 | 1.772 | 2.617 | 7.163 | 4.582 | 0.333 | 3.615 | 9.654 | 7.55 | 4.926 | 4.926 | 6.495 | 6.495 | 7.063 | 7.063 | 6.33 | 6.33 | 6.028 | 6.028 | 5.733 | 5.733 | 5.88 | 5.88 | 7.22 | 7.22 | 4.632 | 4.632 | 5.871 | 5.871 | 3.846 | 3.846 | -1.946 | -1.946 | 6.381 | 6.381 |
Gross Profit Ratio
| 0.359 | 0.359 | 0.199 | 0.297 | 0.312 | 0.404 | 0.275 | 0.378 | 0.324 | 0.435 | 0.2 | 0.364 | 0.223 | 0.375 | 0.075 | 0.219 | 0.225 | 0.286 | 0.015 | 0.313 | 0.314 | 0.493 | 0.41 | 0.41 | 0.48 | 0.48 | 0.498 | 0.498 | 0.462 | 0.462 | 0.48 | 0.48 | 0.43 | 0.43 | 0.513 | 0.513 | 0.558 | 0.558 | 0.505 | 0.505 | 0.555 | 0.555 | 0.503 | 0.503 | -0.205 | -0.205 | 1 | 1 |
Reseach & Development Expenses
| 4.264 | 4.264 | 3.794 | 3.794 | 3.619 | 3.619 | 1.876 | 1.876 | 5.773 | 5.773 | 1.661 | 1.661 | 6.797 | 6.797 | 0.872 | 0.872 | 3.637 | 3.637 | 0.877 | 0.877 | 4.419 | 4.419 | 0.821 | 0.821 | 4.144 | 4.144 | 0.816 | 0.816 | 9.039 | 9.039 | 0.653 | 0.653 | 2.768 | 2.768 | 0.515 | 0.515 | 1.423 | 1.423 | 0.225 | 0.225 | 0.692 | 0.692 | 0.259 | 0.259 | 0.607 | 0.607 | 0 | 0 |
General & Administrative Expenses
| 2.461 | 2.461 | 1.521 | 1.521 | 2.158 | 2.158 | 1.667 | 1.667 | 1.906 | 1.906 | 1.505 | 1.505 | 3.695 | 3.695 | 1.651 | 1.651 | 0.945 | 0.945 | 1.048 | 1.048 | 0.96 | 0.96 | 0.497 | 0.497 | 0.873 | 0.873 | 0.959 | 0.959 | 1.668 | 1.668 | 0.831 | 0.831 | 1.165 | 1.165 | 1.354 | 1.354 | 4.045 | 4.045 | 5.934 | 5.934 | 2.147 | 2.147 | 0.797 | 0.797 | 5.268 | 5.268 | 6.734 | 6.734 |
Selling & Marketing Expenses
| 3.645 | 3.645 | 4.399 | 4.399 | 4.002 | 4.002 | 5.589 | 5.589 | 3.817 | 3.817 | 5.296 | 5.296 | 0.833 | 0.833 | 0.434 | 0.434 | 0.523 | 0.523 | 0.51 | 0.51 | 0.549 | 0.549 | 0.328 | 0.328 | 0.477 | 0.477 | 0.529 | 0.529 | 0.574 | 0.574 | 0.406 | 0.406 | 0.796 | 0.796 | 0.735 | 0.735 | 0.691 | 0.691 | 0.454 | 0.454 | 0.457 | 0.457 | 1.116 | 1.116 | 0.345 | 0.345 | 0.634 | 0.634 |
SG&A
| 6.286 | 6.286 | 12.641 | 6.122 | 12.031 | 6.326 | 14.731 | 7.511 | 12.87 | 6.054 | 14.355 | 7.122 | 9.648 | 4.709 | 3.535 | 2.231 | 2.283 | 1.685 | 2.435 | 1.872 | 3.19 | 2.144 | 1.459 | 1.459 | 1.98 | 1.98 | 2.076 | 2.076 | 2.822 | 2.822 | 1.907 | 1.907 | 2.556 | 2.556 | 2.633 | 2.633 | 2.846 | 2.846 | 6.836 | 6.836 | 3.027 | 3.027 | 2.634 | 2.634 | 4.502 | 4.502 | 7.788 | 7.788 |
Other Expenses
| 22.482 | 22.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.664 | -7.664 | -7.664 | -7.664 | 0 | -7.004 | -7.004 | -7.004 | 0 | -6.845 | -6.845 | -6.845 | 0 | -7.045 | -7.045 | -7.045 | 0 | -6.859 | -6.859 | -6.859 | -3.5 | -3.5 | -3.5 | -3.5 | -4.414 | -4.414 | -4.414 | -4.414 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 33.032 | 33.032 | 12.641 | 18.32 | 12.031 | 9.367 | 14.731 | 9.567 | 12.87 | 9.017 | 14.355 | 11.089 | 9.648 | 10.426 | 3.535 | 4.305 | 2.283 | 2.788 | 2.435 | 4.661 | 3.19 | 4.39 | 3.779 | 3.779 | 16.585 | 16.585 | 3.959 | 3.959 | 4.749 | 4.749 | 11.509 | 11.509 | 4.946 | 4.946 | 3.651 | 3.651 | 2.41 | 2.41 | 7.259 | 7.259 | 3.822 | 3.822 | 2.701 | 2.701 | 4.102 | 4.102 | 7.733 | 7.733 |
Operating Income
| -22.94 | -22.94 | -2.05 | -0.509 | 4.925 | 2.408 | -0.666 | -0.088 | 4.017 | 2.752 | -5.655 | -2.321 | -2.192 | -0.141 | -1.763 | -1.688 | 4.88 | 1.794 | -2.102 | -1.046 | 6.464 | 3.161 | 1.148 | 1.148 | 2.388 | 2.388 | 2.972 | 2.972 | 1.9 | 1.9 | 2.493 | 2.493 | 1.82 | 1.82 | 2.072 | 2.072 | 9.193 | 9.193 | -2.863 | -2.863 | 2.284 | 2.284 | 0.799 | 0.799 | 1.885 | 1.885 | -1.408 | -1.408 |
Operating Income Ratio
| -0.817 | -0.817 | -0.039 | -0.019 | 0.091 | 0.088 | -0.013 | -0.003 | 0.077 | 0.104 | -0.13 | -0.105 | -0.066 | -0.008 | -0.074 | -0.141 | 0.153 | 0.112 | -0.092 | -0.091 | 0.21 | 0.207 | 0.096 | 0.096 | 0.176 | 0.176 | 0.209 | 0.209 | 0.139 | 0.139 | 0.199 | 0.199 | 0.137 | 0.137 | 0.181 | 0.181 | 0.71 | 0.71 | -0.312 | -0.312 | 0.216 | 0.216 | 0.104 | 0.104 | 0.199 | 0.199 | -0.221 | -0.221 |
Total Other Income Expenses Net
| 0.024 | 0.024 | -18.277 | -9.655 | -1.412 | -0.652 | 1.098 | 0.304 | 0.901 | -0.293 | -0.445 | -0.73 | -7.015 | -4.034 | -0.808 | -0.027 | 0.166 | -0.009 | 0.013 | 0.002 | -0.064 | 0.04 | 0.025 | 0.025 | -12.62 | -12.62 | -0.027 | -0.027 | -0.527 | -0.527 | -8.29 | -8.29 | -1.193 | -1.193 | 0.067 | 0.067 | -4.253 | -4.253 | 0.388 | 0.388 | -0.118 | -0.118 | 0.435 | 0.435 | 0.349 | 0.349 | 0.14 | 0.14 |
Income Before Tax
| -22.916 | -22.916 | -20.327 | -10.164 | 3.513 | 1.757 | 0.432 | 0.216 | 4.918 | 2.459 | -6.1 | -3.05 | -9.207 | -4.175 | -2.571 | -1.714 | 5.046 | 1.786 | -2.089 | -1.045 | 6.4 | 3.2 | 1.173 | 1.173 | -10.232 | -10.232 | 2.945 | 2.945 | 1.373 | 1.373 | -5.797 | -5.797 | 0.627 | 0.627 | 2.138 | 2.138 | 4.94 | 4.94 | -2.475 | -2.475 | 2.166 | 2.166 | 1.233 | 1.233 | 2.234 | 2.234 | -1.268 | -1.268 |
Income Before Tax Ratio
| -0.816 | -0.816 | -0.382 | -0.377 | 0.065 | 0.064 | 0.008 | 0.008 | 0.094 | 0.093 | -0.14 | -0.138 | -0.275 | -0.249 | -0.108 | -0.143 | 0.159 | 0.112 | -0.092 | -0.091 | 0.208 | 0.209 | 0.098 | 0.098 | -0.756 | -0.756 | 0.208 | 0.208 | 0.1 | 0.1 | -0.462 | -0.462 | 0.047 | 0.047 | 0.187 | 0.187 | 0.382 | 0.382 | -0.27 | -0.27 | 0.205 | 0.205 | 0.161 | 0.161 | 0.235 | 0.235 | -0.199 | -0.199 |
Income Tax Expense
| 0.382 | 0.382 | -8.376 | 4.188 | -2.48 | 1.24 | 0.08 | 0.04 | 0.875 | 0.438 | -1.494 | 0.747 | -1.36 | 0.552 | -1.048 | 0.653 | 1.618 | 0.588 | -0.211 | 0.106 | 2.496 | 1.248 | 0.169 | 0.169 | 1.492 | 1.492 | 0.563 | 0.563 | 0.61 | 0.61 | 1.404 | 1.404 | 0.387 | 0.387 | 0.554 | 0.554 | 1.349 | 1.349 | 0.96 | 0.96 | 0.791 | 0.791 | 0.055 | 0.055 | 0.257 | 0.257 | 0.446 | 0.446 |
Net Income
| -22.558 | -22.558 | -11.946 | -5.973 | 6.012 | 3.006 | 0.358 | 0.179 | 4.046 | 2.023 | -4.582 | -2.291 | -7.846 | -3.623 | -1.523 | -1.062 | 3.428 | 1.198 | -1.878 | -0.939 | 3.904 | 1.952 | 1.004 | 1.004 | -11.761 | -11.761 | 2.417 | 2.417 | 0.881 | 0.881 | -4.434 | -4.434 | 0.258 | 0.258 | 1.558 | 1.558 | 3.581 | 3.581 | -1.538 | -1.538 | 1.224 | 1.224 | 1.302 | 1.302 | 2.102 | 2.102 | -0.617 | -0.617 |
Net Income Ratio
| -0.803 | -0.803 | -0.224 | -0.222 | 0.111 | 0.11 | 0.007 | 0.007 | 0.078 | 0.076 | -0.105 | -0.103 | -0.235 | -0.216 | -0.064 | -0.089 | 0.108 | 0.075 | -0.082 | -0.081 | 0.127 | 0.128 | 0.084 | 0.084 | -0.869 | -0.869 | 0.17 | 0.17 | 0.064 | 0.064 | -0.353 | -0.353 | 0.019 | 0.019 | 0.136 | 0.136 | 0.277 | 0.277 | -0.168 | -0.168 | 0.116 | 0.116 | 0.17 | 0.17 | 0.221 | 0.221 | -0.097 | -0.097 |
EPS
| -0.082 | -0.082 | -0.043 | -0.022 | 0.022 | 0.011 | 0.001 | 0.001 | 0.015 | 0.007 | -0.017 | -0.008 | -0.051 | -0.022 | -0.011 | -0.008 | 0.025 | 0.009 | -0.014 | -0.007 | 0.028 | 0.014 | 0.007 | 0.007 | -0.085 | -0.085 | 0.017 | 0.017 | 0.006 | 0.006 | -0.032 | -0.032 | 0.002 | 0.002 | 0.012 | 0.012 | 0.027 | 0.027 | -0.012 | -0.012 | 0.01 | 0.01 | 0.01 | 0.01 | 0.017 | 0.017 | -0.005 | -0.005 |
EPS Diluted
| -0.082 | -0.082 | -0.043 | -0.022 | 0.022 | 0.011 | 0.001 | 0.001 | 0.015 | 0.007 | -0.017 | -0.008 | -0.051 | -0.022 | -0.011 | -0.008 | 0.025 | 0.009 | -0.014 | -0.007 | 0.028 | 0.014 | 0.007 | 0.007 | -0.085 | -0.085 | 0.017 | 0.017 | 0.006 | 0.006 | -0.032 | -0.032 | 0.002 | 0.002 | 0.012 | 0.012 | 0.027 | 0.027 | -0.012 | -0.012 | 0.01 | 0.01 | 0.01 | 0.01 | 0.017 | 0.017 | -0.005 | -0.005 |
EBITDA
| 1.489 | 1.489 | 7.735 | 0.034 | 12.545 | 2.914 | 6.881 | 2.088 | 11.891 | 3.254 | 2.407 | 0.731 | 1.217 | 0.049 | 4.157 | 0.386 | 10.709 | 1.86 | 3.476 | 1.743 | 10.956 | 4.123 | 3.467 | 3.467 | 2.597 | 3.199 | 4.988 | 4.988 | 2.038 | 2.534 | 4.122 | 4.122 | 2.034 | 2.354 | 3.247 | 3.247 | 9.437 | 9.437 | -2.204 | -2.204 | 2.513 | 2.513 | 1.212 | 1.212 | 2.219 | 2.219 | -1.069 | -1.069 |
EBITDA Ratio
| 0.053 | 0.053 | 0.145 | 0.001 | 0.231 | 0.106 | 0.135 | 0.08 | 0.228 | 0.123 | 0.055 | 0.033 | 0.036 | 0.003 | 0.175 | 0.032 | 0.337 | 0.116 | 0.153 | 0.151 | 0.356 | 0.269 | 0.289 | 0.289 | 0.192 | 0.236 | 0.352 | 0.352 | 0.149 | 0.185 | 0.328 | 0.328 | 0.153 | 0.177 | 0.283 | 0.283 | 0.729 | 0.729 | -0.24 | -0.24 | 0.238 | 0.238 | 0.159 | 0.159 | 0.234 | 0.234 | -0.168 | -0.168 |