3P Learning Limited (3PL.AX) - Quarterly Cash Flow Statement

Home
3PL.AX
Financials

0.99 (AUD) • At close November 5, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) AUD.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1
Operating Activities:
Net Income Numbers are in millions	-22.558	-22.558	-11.946	-5.973	6.012	3.006	0.358	0.179	4.046	2.023	-4.582	-2.291	-7.846	-3.623	-1.523	-1.062	3.428	1.198	-1.878	-0.939	3.904	1.952	1.004	1.004	-11.761	-11.761	2.417	2.417	0.881	0.881	-4.434	-4.434	0.258	0.258	1.558	1.558	3.581	3.581	-1.538	-1.538	1.224	1.224	1.302	1.302	2.102	2.102	-0.617	-0.617
Depreciation & Amortization Numbers are in millions	3.083	3.083	9.785	0.758	7.62	0.742	7.547	2.384	7.874	-1.294	8.062	3.272	3.409	-1.348	5.92	2.074	5.829	-1.561	5.578	2.789	4.492	-1.752	2.32	2.32	-1.598	-1.598	2.015	2.015	-1.353	-1.353	1.629	1.629	-0.746	-0.746	1.175	1.175	-0.182	-0.182	0.659	0.659	0.229	0.229	0.413	0.413	0.334	0.334	0.339	0.339
Deferred Income Tax Numbers are in millions	0	0	0	0	0.675	0.675	0	0	-2.257	-2.242	0	0	-1.109	-1.109	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.591	0.591	0	0
Stock Based Compensation Numbers are in millions	0.265	0.265	0	0	0.085	0.085	0	0	0.059	0.059	0	0	-0.056	-0.056	0	0	0.122	0.122	0	0	-0.02	-0.02	0	0	0.179	0.179	0	0	0.239	0.239	0	0	0.071	0.071	0	0	0	0	0	0	0	0	0	0	0.061	0.061	0	0
Change In Working Capital Numbers are in millions	1.391	1.391	0	0	-1.262	-1.262	0	0	0.574	0.574	0	0	1.215	1.215	0	0	-0.293	-0.293	0	0	-1.6	-1.6	0	0	-1.866	-1.866	0	0	1.024	1.024	0	0	2.934	2.934	0	0	2.615	2.615	0	0	6.148	6.148	0	0	-0.385	-0.385	0	0
Accounts Receivables Numbers are in millions	0.983	0.983	0	0	-0.759	-0.759	0	0	2.183	2.183	0	0	1.165	1.165	0	0	-0.31	-0.31	0	0	-2.112	-2.112	0	0	0.703	0.703	0	0	0.646	0.646	0	0	0.381	0.381	0	0	-0.726	-0.726	0	0	0.297	0.297	0	0	-0.652	-0.652	0	0
Change In Inventory Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0.409	0.409	0	0	-0.503	-0.503	0	0	-1.609	-1.609	0	0	0.05	0.05	0	0	0.018	0.018	0	0	0.512	0.512	0	0	-2.569	-2.569	0	0	0.378	0.378	0	0	2.553	2.553	0	0	3.341	3.341	0	0	5.851	5.851	0	0	0.267	0.267	0	0
Other Non Cash Items Numbers are in millions	13.567	13.567	18.046	3.373	16.978	5.115	0.535	-5.89	19.536	5.354	11.957	-1.315	18.504	8.752	1.489	-5.304	23.499	8.535	-0.492	-5.824	21.045	11.648	-7.464	-7.464	24.641	24.641	-7.021	-7.021	8.958	8.958	0.433	0.433	5.695	5.695	-5.118	-5.118	5.625	5.625	-0.131	-0.131	1.368	1.368	-1.593	-1.593	2.621	2.621	-3.424	-3.424
Operating Cash Flow Numbers are in millions	-4.253	-4.253	-3.685	-1.843	15.37	7.685	-6.654	-3.327	13.451	6.717	-0.687	-0.335	7.249	4.94	-5.954	-4.292	21.098	8.001	-7.948	-3.974	20.457	10.229	-4.141	-4.141	9.595	9.595	-2.589	-2.589	9.748	9.748	-2.372	-2.372	8.211	8.211	-2.385	-2.385	11.639	11.639	-1.011	-1.011	8.969	8.969	0.122	0.122	4.733	4.733	-3.702	-3.702
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	-0.135	-0.135	-2.19	-0.103	-2.432	-0.349	-1.642	-0.247	-1.617	-0.134	-3.496	-0.087	0.03	-0.134	-5.883	-0.027	-5.723	-0.026	-5.01	-0.043	-4.89	-0.061	-0.152	-0.152	-0.044	-0.044	-0.091	-0.091	-0.11	-0.11	-0.073	-0.073	-0.322	-0.322	-0.135	-0.135	-0.107	-0.107	-0.057	-0.057	-0.062	-0.062	-0.105	-0.105	-0.1	-0.1	-0.188	-0.188
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	-8.507	-4.254	0	0	-0.189	-0.095	3.605	1.803	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.147	-0.147	-0.033	-0.033	-0.215	-0.215	0	0	-0.531	-0.531	0	0	0	0	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	-7	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.569	-1.569	-1.569	0	-8.767	-8.767	-8.767	-1.327	-1.327	-1.327	-1.327	0	0	0	0	0	0	0	0	0
Sales Maturities Of Investments Numbers are in millions	2.366	0	6.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.638	0.638	0.638	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Investing Activites Numbers are in millions	0.162	0.162	0.211	2.363	-2.862	-5.799	-2.767	-1.958	0.44	-0.446	0.334	-1.504	0.305	-1.014	0.248	-1.476	0.274	-0.151	0.254	-2.336	-2.385	-2.385	-2.117	-2.117	10.036	10.036	-2.477	-2.477	-2.599	-2.599	-3.933	-3.933	-10.773	-10.773	-12.201	-12.201	-4.232	-4.232	-1.807	-1.807	-1.682	-1.682	-1.63	-1.63	-1.013	-1.013	0	0
Investing Cash Flow Numbers are in millions	0.028	0.028	4.521	2.261	-12.294	-6.147	-12.916	-6.458	-1.177	-0.58	-3.351	-1.685	3.94	0.655	-5.635	-1.503	-5.449	-0.177	-4.756	-2.378	-4.89	-2.445	-2.269	-2.269	9.993	9.993	-2.568	-2.568	-2.708	-2.708	-4.152	-4.152	-11.128	-11.128	-12.55	-12.55	-4.338	-4.338	-2.395	-2.395	-1.744	-1.744	-1.735	-1.735	-1.113	-1.113	-0.188	-0.188
Financing Activities:
Debt Repayment Numbers are in millions	-1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.671	0	-0.671	0	-0.006	-0.003	-0.003	0	-5.753	-5.753	-5.753	0	-5.127	-5.127	-5.127	0	-1.5	-1.5	-1.5	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	-0.115	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5.875	5.875	5.875	5.875	0	0	0	0	0	0	0	0	0
Common Stock Repurchased Numbers are in millions	-1.135	-1.135	-2.184	-1.092	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.935	-2.935	-2.935	-2.935	0	0	0	0	0	0	0	0	0
Dividends Paid Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.601	-0.601	-1.202	-1.202	-3.154	-3.154	-6.25	-6.25	0	0	0	0	0	0	-1.225	-1.225
Other Financing Activities Numbers are in millions	0.299	0.299	-0.195	-0.195	-0.191	-0.191	-0.127	-0.127	-0.605	-0.605	-0.433	-0.433	-0.528	-0.528	-0.377	-0.377	-0.381	-0.381	-0.336	-0.336	-0.003	-0.003	-0.003	-0.003	-10.003	-10.003	5.248	5.248	-7.505	-7.505	6.5	6.5	3.502	3.502	2.249	2.249	0.352	0.352	5.34	5.34	-0.679	-0.679	-0.162	-0.162	0.874	0.874	-0.874	-0.874
Financing Cash Flow Numbers are in millions	-0.836	-0.836	-2.573	-1.287	-0.381	-0.191	-0.254	-0.127	-1.209	-0.605	-0.866	-0.433	-1.055	-0.528	-0.754	-0.377	-0.762	-0.381	-0.671	-0.336	-0.006	-0.003	-0.003	-0.003	-10.003	-10.003	5.248	5.248	-7.505	-7.505	6.5	6.5	3.502	3.502	1.047	1.047	0.352	0.352	-0.911	-0.911	-0.679	-0.679	-0.162	-0.162	0.874	0.874	-2.099	-2.099
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0.012	0.012	-0.102	-0.102	-0.047	-0.047	0.053	0.053	-0.069	-0.069	0.099	0.099	-0.125	-0.125	0.141	0.141	-0.134	-0.134	0.037	0.037	0.068	0.068	-0.06	-0.06	0.188	0.188	0	0	-0.009	-0.009	0	0	0	0	0	0	-0.115	-0.115	0	0	0.059	0.059	0	0	0	-10.289	11.783	0
Net Change In Cash Numbers are in millions	-5.96	-5.05	2.06	-0.97	-1.398	-10.107	-9.719	-9.86	0.927	5.464	-0.706	-2.353	5.885	4.943	5.188	0.329	-2.631	-5.693	6.023	-6.651	1.508	-3.629	4.317	-6.472	4.932	2.285	2.647	0.091	-0.249	-3.411	3.163	-0.024	-6.651	-2.04	-4.612	1.611	1.611	-8.089	9.7	2.415	2.415	-5.123	7.538	-1.775	4.494	-5.794	5.794	-5.989
Cash At End Of Period Numbers are in millions	6.11	-5.05	12.07	-0.97	10.01	1.301	11.408	-9.86	21.127	25.664	20.2	-2.353	20.906	19.964	15.021	6.771	9.833	6.771	12.464	19.115	7.261	6.442	10.07	-6.472	5.754	5.754	3.469	0.091	0.822	0.822	4.233	-0.024	1.07	1.07	3.11	7.722	7.722	7.722	15.81	6.111	6.111	6.111	11.233	-1.775	4.494	0	5.794	-5.989

3P Learning Limited

ASX:3PL.AX Add to watchlist

ASX:3PL.AX