3M India Limited
NSE:3MINDIA.NS
33363.9 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 10,465.71 | 10,945.463 | 10,056.443 | 10,395.161 | 10,496.557 | 10,460.394 | 9,930.341 | 9,766.981 | 9,435.961 | 9,236.9 | 8,262.809 | 8,400.96 | 7,438.72 | 8,254.664 | 7,414.406 | 6,900.048 | 3,461.794 | 6,710.095 | 7,453.768 | 7,635.277 | 8,044.952 | 7,404.077 | 7,915.494 | 6,828.64 | 7,006.601 | 6,786.696 | 6,457.723 | 5,673.502 | 6,643.451 | 6,239.062 | 5,762.255 | 5,655.041 | 5,972.484 | 5,619.7 | 5,175.365 | 5,147.583 | 5,185.895 | 4,754.892 | 4,427.082 | 4,575.258 | 4,626.193 | 4,355.426 | 4,277.839 | 4,546.384 | 4,213.713 | 4,076.624 | 3,740.772 | 3,830.978 | 4,078.788 | 4,013.021 | 3,200.892 |
Cost of Revenue
| 7,226.751 | 7,570.949 | 5,956.002 | 6,222.608 | 6,375.038 | 6,356.317 | 6,048.158 | 6,224.496 | 5,974.109 | 6,222.846 | 5,090.455 | 5,231.104 | 4,931.96 | 5,601.101 | 4,431.816 | 4,182.6 | 2,166.155 | 4,557.481 | 4,461.216 | 4,397.466 | 4,441.125 | 4,744.473 | 4,176.011 | 3,549.497 | 3,622.538 | 3,445.514 | 3,301.425 | 2,845.416 | 3,721.107 | 3,298.643 | 3,296.856 | 3,243.078 | 3,340.518 | 3,094.758 | 2,976.475 | 2,922.966 | 3,023.928 | 2,970.411 | 2,724.66 | 2,767.574 | 2,807.354 | 2,945.323 | 2,738.177 | 2,961.872 | 2,547.78 | 2,646.699 | 2,363.583 | 2,495.046 | 2,618.131 | 2,703.754 | 1,955.506 |
Gross Profit
| 3,238.959 | 3,374.514 | 4,100.441 | 4,172.553 | 4,121.519 | 4,104.077 | 3,882.183 | 3,542.485 | 3,461.852 | 3,014.054 | 3,172.354 | 3,169.856 | 2,506.76 | 2,653.563 | 2,982.59 | 2,717.448 | 1,295.639 | 2,152.614 | 2,992.552 | 3,237.811 | 3,603.827 | 2,659.604 | 3,739.483 | 3,279.143 | 3,384.063 | 3,341.182 | 3,156.298 | 2,828.086 | 2,922.344 | 2,940.419 | 2,465.399 | 2,411.963 | 2,631.966 | 2,524.942 | 2,198.89 | 2,224.617 | 2,161.967 | 1,784.481 | 1,702.422 | 1,807.684 | 1,818.839 | 1,410.103 | 1,539.662 | 1,584.512 | 1,665.933 | 1,429.925 | 1,377.189 | 1,335.932 | 1,460.657 | 1,309.267 | 1,245.386 |
Gross Profit Ratio
| 0.309 | 0.308 | 0.408 | 0.401 | 0.393 | 0.392 | 0.391 | 0.363 | 0.367 | 0.326 | 0.384 | 0.377 | 0.337 | 0.321 | 0.402 | 0.394 | 0.374 | 0.321 | 0.401 | 0.424 | 0.448 | 0.359 | 0.472 | 0.48 | 0.483 | 0.492 | 0.489 | 0.498 | 0.44 | 0.471 | 0.428 | 0.427 | 0.441 | 0.449 | 0.425 | 0.432 | 0.417 | 0.375 | 0.385 | 0.395 | 0.393 | 0.324 | 0.36 | 0.349 | 0.395 | 0.351 | 0.368 | 0.349 | 0.358 | 0.326 | 0.389 |
Reseach & Development Expenses
| 0 | 455.201 | 0 | 0 | 0 | 392.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 567.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 471.064 | 0 | 0 | 0 | 430.205 | 0 | 0 | 0 | 410.45 | 0 | 0 | 0 | 400.927 | 0 | 0 | 0 | 342.533 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 779.799 | 0 | 0 | 0 | 662.752 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 638.905 | 0 | 0 | 0 | 659.151 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 1,320.196 | 1,360.73 | 1,356.484 | 1,299.302 | 1,305.959 | 1,186.976 | 1,203.788 | 1,287.873 | 1,265.288 | 1,137.592 | 1,191.329 | 1,262.631 | 1,047.764 | 1,083.16 | 1,024.439 | 802.624 | 917.62 | 813.187 | 819.787 | 784.213 | 900.996 | 1,066.354 | 712.571 | 895.647 | 681.392 | 1,253.588 | 869.211 | 784.149 | 847.777 | 790.739 | 721.672 | 720.434 | 756.284 | 829.936 | 616.019 | 633.276 | 670.932 | 863.219 | 660.959 | 599.822 | 589.504 | 2,658.024 | 637.087 | 619.045 | 615.522 | 2,519.72 | 529.751 | 521.291 | 0 | 0 | 0 |
Other Expenses
| 0 | 301.8 | 165.388 | 174.398 | 151.69 | 2,302.109 | 2,322.927 | 2,459.385 | 2,440.051 | 1,484.018 | 76.892 | 84.296 | 79.912 | -171.275 | 56.885 | 57.982 | 64.087 | -161.705 | 144.29 | 106.726 | 63.047 | 1,503.994 | 125.898 | 146.412 | 94.154 | 79.091 | 246.61 | 91.682 | 136.045 | 155.905 | 118.593 | 112.329 | 108.759 | 64.185 | 60.467 | 32.735 | 15.997 | 1,163.226 | 26.59 | 21.153 | 22.333 | -52.647 | 103.33 | 7.745 | 14.651 | -35.646 | 3.387 | 18.398 | 24.23 | 0.215 | 3.458 |
Operating Expenses
| 1,320.196 | 1,360.73 | 2,445.895 | 2,380.36 | 2,531.011 | 2,302.109 | 2,322.927 | 2,459.385 | 2,440.051 | 1,484.018 | 2,354.463 | 2,381.125 | 2,175.726 | 1,745.256 | 2,223.482 | 1,749.417 | 1,929.832 | 1,393.355 | 2,161.535 | 2,080.191 | 2,272.92 | 1,503.994 | 2,172.24 | 2,438.329 | 1,944.194 | 1,946.81 | 1,993.83 | 2,001.578 | 2,042.83 | 1,698.784 | 1,932.259 | 1,778.707 | 1,820.668 | 1,679.399 | 1,414.091 | 1,542.669 | 1,568.562 | 1,163.226 | 1,471.426 | 1,451.87 | 1,438.827 | 854.227 | 1,484.079 | 1,543.076 | 1,472.67 | 1,063.729 | 1,297.492 | 1,168.929 | 1,223.599 | 930.956 | 1,202.763 |
Operating Income
| 1,918.763 | 2,013.784 | 1,819.934 | 1,966.591 | 1,742.198 | 1,900.961 | 1,679.111 | 1,430.656 | 1,136.356 | 1,531.454 | 894.783 | 788.731 | 331.034 | 908.307 | 759.108 | 968.031 | -634.193 | 759.259 | 831.017 | 1,157.62 | 1,330.907 | 1,155.61 | 1,567.243 | 840.814 | 1,439.869 | 1,394.372 | 1,162.468 | 826.508 | 879.514 | 1,241.635 | 533.14 | 633.256 | 811.298 | 845.543 | 784.799 | 681.948 | 593.405 | 621.255 | 230.996 | 355.814 | 380.012 | 555.876 | 55.583 | 41.436 | 193.263 | 366.196 | 79.697 | 167.003 | 237.058 | 378.311 | 42.623 |
Operating Income Ratio
| 0.183 | 0.184 | 0.181 | 0.189 | 0.166 | 0.182 | 0.169 | 0.146 | 0.12 | 0.166 | 0.108 | 0.094 | 0.045 | 0.11 | 0.102 | 0.14 | -0.183 | 0.113 | 0.111 | 0.152 | 0.165 | 0.156 | 0.198 | 0.123 | 0.206 | 0.205 | 0.18 | 0.146 | 0.132 | 0.199 | 0.093 | 0.112 | 0.136 | 0.15 | 0.152 | 0.132 | 0.114 | 0.131 | 0.052 | 0.078 | 0.082 | 0.128 | 0.013 | 0.009 | 0.046 | 0.09 | 0.021 | 0.044 | 0.058 | 0.094 | 0.013 |
Total Other Income Expenses Net
| 190.888 | 294.352 | -1,330.027 | -1,261.23 | -1,303.11 | 40.817 | 114.15 | -1,090.129 | 109.199 | -15.917 | 71.949 | 77.382 | 74.075 | 40.528 | 48.26 | 53.392 | 55.783 | -39.555 | 133.047 | 98.79 | 54.584 | -217.684 | 0 | 144.999 | 92.177 | 65.943 | -880.143 | 89.33 | 134.27 | 142.759 | 115.532 | 108.348 | 105.305 | 49.432 | 58.618 | -0.573 | 0.108 | 15.185 | 22.435 | 16.283 | 3.642 | -170.022 | 58.986 | -28.705 | -15.747 | -84.415 | -24.027 | 0.2 | 10.269 | -56.022 | -6.407 |
Income Before Tax
| 2,109.651 | 2,308.136 | 1,812.261 | 1,959.133 | 1,732.612 | 1,843.127 | 1,673.406 | 1,426.848 | 1,131 | 1,514.119 | 889.84 | 866.113 | 405.109 | 948.835 | 807.368 | 1,021.423 | -578.41 | 719.704 | 964.054 | 1,256.41 | 1,385.491 | 937.926 | 1,691.682 | 985.813 | 1,532.046 | 1,460.315 | 1,406.944 | 915.79 | 1,013.784 | 1,384.394 | 648.672 | 742.527 | 916.603 | 894.975 | 843.417 | 711.313 | 606.652 | 636.44 | 253.431 | 372.097 | 383.654 | 385.854 | 114.569 | 12.731 | 177.516 | 281.781 | 55.67 | 167.203 | 247.327 | 322.289 | 36.216 |
Income Before Tax Ratio
| 0.202 | 0.211 | 0.18 | 0.188 | 0.165 | 0.176 | 0.169 | 0.146 | 0.12 | 0.164 | 0.108 | 0.103 | 0.054 | 0.115 | 0.109 | 0.148 | -0.167 | 0.107 | 0.129 | 0.165 | 0.172 | 0.127 | 0.214 | 0.144 | 0.219 | 0.215 | 0.218 | 0.161 | 0.153 | 0.222 | 0.113 | 0.131 | 0.153 | 0.159 | 0.163 | 0.138 | 0.117 | 0.134 | 0.057 | 0.081 | 0.083 | 0.089 | 0.027 | 0.003 | 0.042 | 0.069 | 0.015 | 0.044 | 0.061 | 0.08 | 0.011 |
Income Tax Expense
| 538.156 | 579.604 | 459.892 | 497.984 | 440.494 | 485.934 | 425.337 | 364.511 | 288.407 | 404.968 | 222.396 | 223.956 | 104.15 | 244.139 | 213.497 | 271.05 | -153.235 | 118.566 | 244.86 | 256.334 | 484.206 | 334.755 | 589.766 | 347.396 | 535.959 | 529.774 | 489.899 | 318.87 | 352.929 | 480.459 | 224.34 | 260.44 | 319.383 | 251.854 | 277.283 | 247.319 | 211.614 | 220.11 | 86.949 | 125.983 | 129.164 | 131.825 | 80.255 | -2.912 | 51.599 | 70.878 | 23.956 | 54.249 | 80.245 | 84.621 | 13.308 |
Net Income
| 1,571.495 | 1,728.532 | 1,352.369 | 1,461.149 | 1,292.118 | 1,357.193 | 1,248.069 | 1,062.337 | 842.593 | 1,109.151 | 667.444 | 642.157 | 300.959 | 704.696 | 593.871 | 750.373 | -425.175 | 601.138 | 719.194 | 1,000.076 | 901.285 | 603.171 | 1,101.916 | 638.417 | 996.087 | 930.541 | 917.045 | 596.92 | 660.855 | 903.935 | 424.332 | 482.087 | 597.22 | 643.121 | 566.134 | 463.994 | 395.038 | 416.33 | 166.482 | 246.114 | 254.49 | 254.029 | 34.314 | 15.643 | 125.917 | 210.903 | 31.714 | 112.954 | 167.082 | 217.723 | 22.908 |
Net Income Ratio
| 0.15 | 0.158 | 0.134 | 0.141 | 0.123 | 0.13 | 0.126 | 0.109 | 0.089 | 0.12 | 0.081 | 0.076 | 0.04 | 0.085 | 0.08 | 0.109 | -0.123 | 0.09 | 0.096 | 0.131 | 0.112 | 0.081 | 0.139 | 0.093 | 0.142 | 0.137 | 0.142 | 0.105 | 0.099 | 0.145 | 0.074 | 0.085 | 0.1 | 0.114 | 0.109 | 0.09 | 0.076 | 0.088 | 0.038 | 0.054 | 0.055 | 0.058 | 0.008 | 0.003 | 0.03 | 0.052 | 0.008 | 0.029 | 0.041 | 0.054 | 0.007 |
EPS
| 139.5 | 153.44 | 120.05 | 129.71 | 114.7 | 120.48 | 110.79 | 94.3 | 74.8 | 98.46 | 59.25 | 57 | 26.72 | 62.56 | 52.72 | 66.61 | -37.74 | 53.36 | 63.84 | 88.78 | 80.01 | 53.54 | 97.82 | 62.39 | 111.3 | 82.6 | 81.3 | 52.99 | 58.66 | 80.24 | 37.67 | 42.79 | 53.02 | 57.09 | 41.56 | 42.26 | 33.1 | 36.96 | 14.78 | 21.85 | 22.59 | 22.55 | 3.05 | 1.39 | 11.18 | 18.72 | 2.82 | 10.03 | 14.83 | 19.33 | 2.03 |
EPS Diluted
| 139.5 | 153.44 | 120.05 | 129.71 | 114.7 | 120.48 | 110.79 | 94.3 | 74.8 | 98.45 | 59.25 | 57 | 26.72 | 62.56 | 52.72 | 66.61 | -37.74 | 53.36 | 63.84 | 88.78 | 80.01 | 53.54 | 97.82 | 62.39 | 111.3 | 82.6 | 51.3 | 52.99 | 58.66 | 80.24 | 37.67 | 42.79 | 53.02 | 57.09 | 41.56 | 42.26 | 33.1 | 36.96 | 14.78 | 21.85 | 22.59 | 22.55 | 3.05 | 1.39 | 11.18 | 18.72 | 2.82 | 10.03 | 14.83 | 19.33 | 2.03 |
EBITDA
| 2,272.127 | 2,445.559 | 1,951.192 | 2,095.459 | 1,881.453 | 2,042.091 | 1,825.924 | 1,576.66 | 1,279.2 | 1,667.576 | 1,031.005 | 1,006.303 | 558.673 | 1,096.03 | 973.426 | 1,192.571 | -419.811 | 887.663 | 1,122.789 | 1,402.143 | 1,543.01 | 1,052.054 | 1,800.85 | 1,095.731 | 1,637.915 | 1,576.774 | 1,512.118 | 1,020.098 | 1,125.28 | 1,512.143 | 769.012 | 863.624 | 1,037.61 | 1,033.634 | 893.11 | 835.34 | 733.287 | 771.577 | 379.822 | 500.372 | 524.127 | 540.774 | 287.277 | 169.819 | 310.557 | 413.96 | 176.611 | 273.449 | 346.096 | 475.209 | 114.723 |
EBITDA Ratio
| 0.217 | 0.196 | 0.194 | 0.202 | 0.179 | 0.195 | 0.184 | 0.161 | 0.136 | 0.18 | 0.125 | 0.12 | 0.075 | 0.133 | 0.131 | 0.173 | -0.121 | 0.132 | 0.151 | 0.184 | 0.192 | 0.141 | 0.228 | 0.16 | 0.234 | 0.232 | 0.234 | 0.18 | 0.169 | 0.242 | 0.133 | 0.153 | 0.174 | 0.184 | 0.187 | 0.162 | 0.141 | 0.167 | 0.086 | 0.109 | 0.113 | 0.144 | 0.067 | 0.037 | 0.074 | 0.109 | 0.047 | 0.071 | 0.085 | 0.118 | 0.036 |