SKIYAKI Inc.
TSE:3995.T
360 (JPY) • At close March 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,751.42 | 2,454.493 | 4,907.966 | 4,922.753 | 4,899.028 | 4,084.074 | 2,487.539 | 1,721.729 | 1,138.139 |
| Cost of Revenue
| 790.721 | 783.073 | 3,396.175 | 3,270.069 | 3,482.788 | 2,878.305 | 1,561.261 | 1,046.026 | 761.106 |
| Gross Profit
| 1,960.699 | 1,671.42 | 1,511.791 | 1,652.684 | 1,416.24 | 1,205.769 | 926.278 | 675.703 | 377.033 |
| Gross Profit Ratio
| 0.713 | 0.681 | 0.308 | 0.336 | 0.289 | 0.295 | 0.372 | 0.392 | 0.331 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 95.17 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 86 | 84 | 141 | 161 | 130 | 0 | 532.65 | 484.798 |
| Selling & Marketing Expenses
| 0 | 1,340 | 1,330 | 1,382 | 1,155 | 869 | 0 | 0 | 0 |
| SG&A
| 1,584.438 | 1,426 | 1,414 | 1,523 | 1,316 | 999 | 0 | 532.65 | 484.798 |
| Other Expenses
| 0 | 1.991 | 9.785 | 28.731 | 11.33 | 1.306 | 683.642 | 2.607 | 0.052 |
| Operating Expenses
| 1,584.438 | 1,446.125 | 1,414.765 | 1,523.226 | 1,316.389 | 975.817 | 683.642 | 532.65 | 484.798 |
| Operating Income
| 376.261 | 225.295 | 97.025 | 129.458 | 99.851 | 229.951 | 242.635 | 143.053 | -107.765 |
| Operating Income Ratio
| 0.137 | 0.092 | 0.02 | 0.026 | 0.02 | 0.056 | 0.098 | 0.083 | -0.095 |
| Total Other Income Expenses Net
| -72.273 | -133 | -23 | -128 | -265 | -48 | -45.399 | -10.964 | -38.908 |
| Income Before Tax
| 303.988 | 113.143 | 73.72 | 0.479 | -165.142 | 159.127 | 197.236 | 132.089 | -146.673 |
| Income Before Tax Ratio
| 0.11 | 0.046 | 0.015 | 0 | -0.034 | 0.039 | 0.079 | 0.077 | -0.129 |
| Income Tax Expense
| 71.237 | 56.188 | -47.628 | 45.544 | 76.467 | 84.588 | 19.092 | 15.634 | 0.862 |
| Net Income
| 230.754 | 54.597 | 121.972 | -22.999 | -225.312 | 79.95 | 181.721 | 115.897 | -148.335 |
| Net Income Ratio
| 0.084 | 0.022 | 0.025 | -0.005 | -0.046 | 0.02 | 0.073 | 0.067 | -0.13 |
| EPS
| 21.37 | 5.07 | 11.36 | -2.15 | -21.33 | 7.69 | 19.05 | 12.63 | -14.87 |
| EPS Diluted
| 21.23 | 5.04 | 11.31 | -2.15 | -21.33 | 7.49 | 19.01 | 12.63 | -14.87 |
| EBITDA
| 414.266 | 320.847 | 166.093 | 114.333 | 86.11 | 254.483 | 247.765 | 157.831 | -90.235 |
| EBITDA Ratio
| 0.151 | 0.131 | 0.034 | 0.023 | 0.018 | 0.062 | 0.1 | 0.092 | -0.079 |