Wantedly, Inc.
TSE:3991.T
1221 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4,521.96 | 4,098.412 | 3,919.401 | 3,493.205 | 3,701.033 | 3,412.501 | 3,098.301 | 2,525.013 | 2,753.404 | 2,513.668 | 1,994.517 | 1,658.257 | 1,530.77 | 1,844.374 | 1,672.982 | 1,300.937 | 1,344.99 | 1,236.28 | 1,156.46 | 955.879 | 1,076.607 | 981.967 | 801.604 | 675.366 | 636.111 | 498.078 | 450.881 | 533.584 | 465.228 | 370.562 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -145.993 | 0 | 0 | 0 | -151.35 | 0 | 0 | 0 | -152.037 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 4,521.96 | 4,098.412 | 3,919.401 | 3,493.205 | 3,701.033 | 3,412.501 | 3,098.301 | 2,525.013 | 2,753.404 | 2,513.668 | 1,994.517 | 1,658.257 | 1,530.77 | 1,844.374 | 1,672.982 | 1,300.937 | 1,344.99 | 1,236.28 | 1,156.46 | 955.879 | 1,076.607 | 981.967 | 801.604 | 675.366 | 636.111 | 498.078 | 450.881 | 533.584 | 465.228 | 370.562 |
Net Receivables
| 278.987 | 273.64 | 262.306 | 269.01 | 263.367 | 257.734 | 266.935 | 271.669 | 269.168 | 249.863 | 258.872 | 241.65 | 228.186 | 217.867 | 198 | 177 | 165 | 147 | 182 | 192 | 197 | 207 | 198 | 181 | 169 | 149 | 132 | 99 | 89 | 0 |
Inventory
| 154.772 | 0 | 0 | 2.817 | 250.092 | 7.924 | 8.043 | 8.321 | 259.059 | 10.886 | 11.249 | 10.498 | 258.754 | 8.335 | 7.137 | 6.11 | 135.639 | 2.989 | 3.768 | 4.441 | 122.578 | 0.554 | 0.791 | 0.42 | 87.094 | 0.278 | 0.09 | 0.585 | 59.07 | 0 |
Other Current Assets
| 4.343 | 94.924 | 129.602 | 203.805 | 2.871 | 89.385 | 163.628 | 222.051 | 0.797 | 115.85 | 147.878 | 197.352 | -5.482 | 52.953 | 72.457 | 104.553 | 1.128 | 69.898 | 87.744 | 121.765 | 19.959 | 84.547 | 80.662 | 101.667 | 13.199 | 66.69 | 74.327 | 70.594 | 4.473 | 17.006 |
Total Current Assets
| 4,960.062 | 4,466.976 | 4,311.309 | 3,968.837 | 4,217.363 | 3,767.544 | 3,536.907 | 3,027.054 | 3,282.428 | 2,890.267 | 2,412.516 | 2,107.757 | 2,012.228 | 2,123.529 | 1,950.576 | 1,588.6 | 1,646.757 | 1,456.167 | 1,429.972 | 1,274.085 | 1,416.144 | 1,274.068 | 1,081.057 | 958.453 | 905.404 | 714.046 | 657.298 | 703.763 | 617.771 | 486.121 |
Non-Current Assets: | ||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 81.183 | 86.421 | 87.753 | 87.337 | 226.956 | 93.907 | 91.1 | 94.776 | 238.928 | 91.248 | 95.012 | 98.996 | 101.752 | 94.189 | 96.981 | 98.556 | 101.194 | 106.978 | 109.94 | 115.034 | 118.065 | 116.307 | 117.71 | 118.625 | 119.764 | 121.522 | 64.231 | 63.006 | 63.433 | 66.072 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.727 | 0.09 | 0.737 | 0 | 0.815 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 6 | 6 | 7.361 | 3 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | -0.32 | 0 | 0 | 0 | -4.998 | 0 | 0 | 0 | -6.007 | 0 | 0 | 0 | -152 | 0 | 0 | 0 | -173 | 5.727 | 6.09 | 6.737 | 7.361 | 3.815 | 0 | 0 | -150 | 0 |
Long Term Investments
| 0.32 | 197 | 203 | 172 | 0.32 | 183 | 179 | 162 | 4.998 | 204 | 185 | 171 | 6.007 | 185 | 182 | 169 | 152 | 189 | 192 | 186 | 173 | 194 | 188 | 182 | 168.139 | 169 | 154 | 154 | 150 | 0 |
Tax Assets
| 90.609 | 0 | 0 | 0 | 55.133 | 0 | 0 | 0 | 74.293 | 0 | 0 | 0 | 50.022 | 0 | 0 | 0 | 51.435 | 0 | 0 | 0 | 40.334 | -194 | -188 | -182 | 3.359 | -169 | 0 | 0 | 5.029 | 4.48 |
Other Non-Current Assets
| 136.028 | 0.41 | 0.896 | 0.968 | 0.34 | 0.029 | 0.365 | 0.745 | 5.003 | 0.381 | 0.879 | 0.056 | 149.445 | 0.904 | 0.258 | 0.567 | 152.21 | 0.473 | 0.927 | 0.963 | 172.899 | 194.566 | 188.734 | 182.46 | 0.005 | 169.956 | 0.913 | 0.693 | 150.034 | 150.296 |
Total Non-Current Assets
| 308.14 | 283.831 | 291.649 | 260.305 | 282.429 | 276.936 | 270.465 | 257.521 | 318.224 | 295.629 | 280.891 | 270.052 | 301.219 | 280.093 | 279.239 | 268.123 | 304.839 | 296.451 | 302.867 | 301.997 | 331.298 | 316.6 | 312.534 | 307.822 | 298.628 | 295.293 | 219.144 | 217.699 | 218.496 | 220.848 |
Total Assets
| 5,268.202 | 4,750.807 | 4,602.958 | 4,229.143 | 4,499.796 | 4,044.481 | 3,807.373 | 3,284.575 | 3,600.656 | 3,185.896 | 2,693.409 | 2,377.81 | 2,313.448 | 2,403.623 | 2,229.816 | 1,856.724 | 1,951.598 | 1,752.62 | 1,732.839 | 1,576.083 | 1,747.443 | 1,590.668 | 1,393.591 | 1,266.276 | 1,204.036 | 1,009.339 | 876.442 | 921.462 | 836.268 | 706.97 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.056 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 175.408 | 316.735 | 134.172 | 307.981 | 183.336 | 271.729 | 67.435 | 452.14 | 289.466 | 174.532 | 68.668 | 86.677 | 99.148 | 150.606 | 40.507 | 121.04 | 40.367 | 77.126 | 3.465 | 156.133 | 131.754 | 104.687 | 47.019 | 63.379 | 15.545 | 3.587 | 20.024 | 12.532 | 0 |
Deferred Revenue
| 589.369 | 578.986 | 542.837 | 552.413 | 586.258 | 590.077 | 540.738 | 543.492 | 551.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 673.136 | 511.039 | 645.977 | 469.72 | 760.703 | 545.491 | 626.143 | 366.961 | 990.003 | 1,295.236 | 1,088.308 | 906.594 | 1,018.544 | 1,025.188 | 912.134 | 666.506 | 898.434 | 779.355 | 817.475 | 743.86 | 953.577 | 767.691 | 649.093 | 569.899 | 570.658 | 496.049 | 409.888 | 381.649 | 279.256 | 252.226 |
Total Current Liabilities
| 1,262.505 | 1,090.025 | 1,188.814 | 1,022.133 | 1,346.961 | 1,135.568 | 1,166.881 | 910.453 | 1,541.095 | 1,295.236 | 1,088.308 | 906.594 | 1,018.544 | 1,025.188 | 912.134 | 666.506 | 898.434 | 779.355 | 817.475 | 743.86 | 953.577 | 767.691 | 649.093 | 569.899 | 570.658 | 496.049 | 409.888 | 381.649 | 351.312 | 252.226 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | -0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 |
Total Non-Current Liabilities
| 0 | 0.002 | 0.002 | 0.001 | 0.003 | 0 | -0.001 | 0 | 0 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.001 | -0.001 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0.001 |
Total Liabilities
| 1,262.505 | 1,090.025 | 1,188.814 | 1,022.134 | 1,346.964 | 1,135.568 | 1,166.88 | 910.453 | 1,541.095 | 1,295.237 | 1,088.31 | 906.595 | 1,018.545 | 1,025.189 | 912.135 | 666.507 | 898.435 | 779.357 | 817.477 | 743.861 | 953.576 | 767.691 | 649.093 | 569.899 | 570.659 | 496.05 | 409.888 | 381.649 | 351.312 | 252.227 |
Equity: | ||||||||||||||||||||||||||||||
Preferred Stock
| 292.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.633 | 5.382 | 6.912 | 8.402 | 2 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 304.243 | 304.243 | 304.243 | 304.243 | 304.243 | 304.243 | 304.243 | 304.243 | 258.073 | 257.398 | 257.398 | 257.398 | 250.738 | 250.738 | 250.738 | 244.741 | 244.741 | 244.741 | 244.741 | 235.84 | 232.314 | 232 | 231 | 229 | 226.662 | 226 | 225 | 225.95 | 225.95 | 225.95 |
Retained Earnings
| 3,395.4 | 3,050.904 | 2,806.933 | 2,601.581 | 2,548.933 | 2,308.969 | 2,043.817 | 1,775.634 | 1,553.772 | 1,387.208 | 1,105.81 | 973.601 | 812.139 | 897.16 | 831.26 | 712.091 | 575.346 | 493.494 | 438.632 | 375.566 | 341.885 | 372.473 | 297.18 | 251.457 | 195.389 | 75.242 | 30.037 | 101.97 | 91.704 | 59.802 |
Accumulated Other Comprehensive Income/Loss
| 13.832 | 13.412 | 10.745 | 8.964 | 7.435 | 3.48 | 0.136 | 1.948 | 1.589 | 0.529 | -3.633 | -5.382 | -6.912 | -8.402 | -2 | 0 | 1 | 2 | 0 | -2 | 0 | -1 | -3 | -2 | -3 | -2 | -2 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0.001 | 292.222 | 292.223 | 292.221 | 292.221 | 292.221 | 292.297 | 292.297 | 246.127 | 245.524 | 241.891 | 240.216 | 232.026 | 230.536 | 235.683 | 233.385 | 232.076 | 233.028 | 231.989 | 220.816 | 219.668 | 219.504 | 219.318 | 217.92 | 211.326 | 214.046 | 213.517 | 211.893 | 167.302 | 168.991 |
Total Shareholders Equity
| 4,005.697 | 3,660.781 | 3,414.144 | 3,207.009 | 3,152.832 | 2,908.913 | 2,640.493 | 2,374.122 | 2,059.561 | 1,890.659 | 1,605.099 | 1,471.215 | 1,294.903 | 1,378.434 | 1,317.681 | 1,190.217 | 1,053.163 | 973.263 | 915.362 | 832.222 | 793.867 | 822.977 | 744.498 | 696.377 | 633.377 | 513.288 | 466.554 | 539.813 | 484.956 | 454.743 |
Total Equity
| 4,005.697 | 3,660.781 | 3,414.144 | 3,207.009 | 3,152.832 | 2,908.913 | 2,640.493 | 2,374.122 | 2,059.561 | 1,890.659 | 1,605.099 | 1,471.215 | 1,294.903 | 1,378.434 | 1,317.681 | 1,190.217 | 1,053.163 | 973.263 | 915.362 | 832.222 | 793.867 | 822.977 | 744.498 | 696.377 | 633.377 | 513.288 | 466.554 | 539.813 | 484.956 | 454.743 |
Total Liabilities & Shareholders Equity
| 5,268.202 | 4,750.806 | 4,602.958 | 4,229.143 | 4,499.796 | 4,044.481 | 3,807.373 | 3,284.575 | 3,600.656 | 3,185.896 | 2,693.409 | 2,377.81 | 2,313.448 | 2,403.623 | 2,229.816 | 1,856.724 | 1,951.598 | 1,752.62 | 1,732.839 | 1,576.083 | 1,747.443 | 1,590.668 | 1,393.591 | 1,266.276 | 1,204.036 | 1,009.338 | 876.442 | 921.462 | 836.268 | 706.97 |