Changhong Jiahua Holdings Limited
HKEX:3991.HK
0.63 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,129.16 | 355.687 | 707.365 | 369.591 | 711.74 | 334.24 | 467.245 | 253.282 | 150.97 | 554.345 | 852.997 | 227.429 | 71.888 | 46.536 | 76.874 | 39.017 | 25.663 | 0.674 | 7.244 | 17.014 | 8.158 | 26.366 | 28.459 | 36.727 |
Short Term Investments
| 119.748 | 59.852 | 72.17 | 429.935 | 390.478 | 672.221 | 10.317 | 6.196 | 8.214 | 45.646 | 53.815 | 64.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 6,129.16 | 355.687 | 707.365 | 369.591 | 711.74 | 1,006.461 | 467.245 | 253.282 | 150.97 | 554.345 | 852.997 | 227.429 | 71.888 | 46.536 | 76.874 | 39.017 | 25.663 | 0.674 | 7.244 | 17.014 | 8.158 | 26.366 | 28.459 | 36.727 |
Net Receivables
| 4,865.402 | 4,224.811 | 4,629.439 | 3,653.611 | 2,571.749 | 1,733.986 | 1,552.537 | 1,418.756 | 1,465.233 | 2,070.943 | 1,465.166 | 1,872.752 | 392.873 | 0 | 688.953 | 446.646 | 79.088 | 0.845 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 5,906.697 | 5,284.511 | 3,667.994 | 3,131.603 | 2,115.395 | 2,337.668 | 1,976.801 | 1,318.904 | 1,613.065 | 1,542.822 | 1,831.192 | 1,544.734 | 0 | 0.706 | 8.437 | 2.169 | 0 | 0 | 22.18 | 0.625 | 0 | 0.32 | 2.879 | 6.05 |
Other Current Assets
| 6,163.504 | 5,961.687 | 3,554.774 | 3,837.553 | 1,878.234 | 1,579.97 | 658.279 | 774.222 | 903.746 | 607.915 | 574.748 | 64.668 | 396.934 | 518.737 | 717.525 | 910.622 | 79.088 | 0 | 8.007 | 18.143 | 80.944 | 0.648 | 0.386 | 3.35 |
Total Current Assets
| 17,311.227 | 15,886.548 | 12,396.396 | 10,892.248 | 7,202.346 | 5,956.031 | 4,614.489 | 3,771.36 | 4,141.228 | 4,479.53 | 4,424.857 | 918.344 | 516.221 | 565.979 | 802.836 | 951.808 | 104.751 | 1.519 | 42.097 | 35.782 | 89.102 | 27.334 | 31.724 | 46.127 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 19.506 | 13.795 | 18.192 | 18.325 | 21.272 | 23.809 | 29.255 | 30.35 | 25.287 | 25.154 | 28.452 | 0.227 | 0.394 | 0.391 | 0.54 | 0.077 | 0.146 | 0.086 | 0.125 | 1.093 | 0.754 | 0.294 | 0.481 | 0.789 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 17.471 | 17.37 | 21.661 | 18.484 | 28.404 | 35.903 | 34.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.138 | 0.248 | 0.358 |
Goodwill and Intangible Assets
| 17.471 | 17.37 | 21.661 | 18.484 | 28.404 | 35.903 | 34.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0.138 | 0.248 | 0.358 |
Long Term Investments
| 37.436 | 33.051 | 35.196 | 30.666 | 30.699 | -640.835 | 21.384 | 9.223 | 9.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 21.823 | -33.051 | -35.196 | -30.666 | -30.699 | 0 | -21.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 33.051 | 35.196 | 30.666 | 30.699 | 672.221 | 42.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 96.236 | 64.216 | 75.049 | 67.475 | 80.375 | 91.098 | 85.154 | 39.573 | 35.136 | 25.154 | 28.452 | 0.227 | 0.394 | 0.391 | 0.54 | 0.077 | 0.146 | 0.086 | 0.125 | 1.093 | 0.782 | 0.432 | 0.729 | 1.147 |
Total Assets
| 17,407.463 | 15,950.764 | 12,471.445 | 10,959.723 | 7,282.721 | 6,047.129 | 4,699.643 | 3,810.933 | 4,176.364 | 4,504.684 | 4,453.309 | 918.571 | 516.615 | 566.37 | 803.376 | 951.885 | 104.897 | 1.605 | 42.222 | 36.875 | 89.884 | 27.766 | 32.453 | 47.274 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 11,815.548 | 10,103.065 | 7,839.724 | 5,622.316 | 3,633.152 | 2,807.98 | 2,043.973 | 1,569.273 | 1,978.937 | 1,971.71 | 1,963.301 | 1,993.893 | 311.909 | 206.125 | 455.292 | 255.946 | 32.97 | 1.56 | 5.095 | 13.871 | 66.482 | 0.182 | 0.343 | 2.226 |
Short Term Debt
| 1,789.925 | 2,581.559 | 1,188.287 | 2,204.251 | 1,008.343 | 511.174 | 459.821 | 315.073 | 524.925 | 868.5 | 530.74 | 228.669 | 94.515 | 287.277 | 267.259 | 654.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 24.628 | 103.709 | 187.884 | 114.535 | 118.288 | 87.794 | 6.109 | 23.83 | 7.46 | 37.714 | 4.961 | 4.928 | 4.928 | 4.928 | 7.285 | 6.475 | 5.477 | 4.928 | 4.928 | 5.964 | 0.044 | 0 | 0 | 0 |
Deferred Revenue
| 574.225 | 256.029 | 756.17 | 818.092 | 739.814 | 622.256 | 0 | 0 | 0 | 0 | 0 | 0 | 9.761 | 11.57 | 12.227 | 14.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 382.131 | 271.069 | 568.763 | 259.777 | 212.218 | 187.84 | 550.206 | 539.288 | 386.096 | 348.618 | 353.287 | 1,406.54 | 57.172 | 36.775 | 57.195 | 25.351 | 60.056 | 4.326 | 25.213 | 0.704 | 5.476 | 5.388 | 5.265 | 2.17 |
Total Current Liabilities
| 14,586.457 | 13,315.431 | 9,784.658 | 8,645.123 | 5,381.904 | 4,311.311 | 3,060.109 | 2,447.464 | 2,897.418 | 3,226.542 | 2,852.289 | 880.56 | 468.524 | 535.105 | 789.312 | 943.787 | 98.503 | 10.814 | 35.236 | 20.539 | 72.002 | 5.57 | 5.608 | 4.396 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 8.461 | 4.579 | 5.186 | 4.684 | 0.081 | 0 | 0 | 0 | 0 | 0 | 504.051 | 0 | 0 | 0 | 0 | 15.501 | 19.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0.79 | 1.341 | 1.766 | 1.946 | 2.577 | 0 | 0 | 4.725 | 9.459 | 14.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | -0.79 | -1.341 | -1.766 | -1.946 | 0 | 0 | 0 | 0 | 0 | -14.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.284 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 8.461 | 5.369 | 6.527 | 6.45 | 2.027 | 2.577 | 3.289 | 6.284 | 4.725 | 9.459 | 518.123 | 692.493 | 406.424 | 493.402 | 722.551 | 15.501 | 19.499 | 1.56 | 5.095 | 13.871 | 66.482 | 0.182 | 0.343 | 2.226 |
Total Liabilities
| 14,594.918 | 13,320.8 | 9,791.185 | 8,651.573 | 5,383.931 | 4,313.888 | 3,063.398 | 2,453.748 | 2,902.143 | 3,236.001 | 3,370.412 | 880.56 | 468.524 | 535.105 | 789.312 | 959.288 | 118.002 | 10.814 | 35.236 | 20.539 | 72.002 | 5.57 | 5.608 | 4.396 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 262.022 | 0 | 87.568 | 258.57 | 0 | 27.897 | 27.897 | 27.897 | 27.897 | 46.947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 64.263 | 36.366 | 36.366 | 36.366 | 36.366 | 36.366 | 36.366 | 36.366 | 36.366 | 36.366 | 11.725 | 8.35 | 8.35 | 7.95 | 7.95 | 7.95 | 0 | 0 | 0 | 7.95 | 7.95 | 7.95 | 7.95 | 7.95 |
Retained Earnings
| 3,176.54 | 2,674.819 | 2,329.737 | 1,921.499 | 1,580.32 | 1,295.104 | 1,066.921 | 830.977 | 605.391 | 478.014 | 295.892 | -4.831 | 0 | -5.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -275.313 | -262.022 | 4.83 | -87.568 | -258.57 | -52.809 | -56.513 | -48.331 | -46.518 | -47.619 | -41.685 | -1.206 | -1.021 | -0.843 | -0.678 | 0 | 0 | 0 | 0 | 0 | -0.483 | -0.49 | -0.29 | -0.254 |
Other Total Stockholders Equity
| -152.945 | 180.801 | 1,534.366 | 1,685.959 | 1,760.883 | 3,221.271 | 3,256.42 | 2,020.128 | 3,369.179 | 3,388.32 | 3,080.047 | 34.492 | 34.492 | 28.537 | 28.537 | -15.353 | -21.055 | -9.209 | 28.537 | 28.537 | 10.415 | 9.137 | 12.943 | 24.211 |
Total Shareholders Equity
| 2,812.545 | 2,629.964 | 2,680.26 | 2,308.15 | 1,898.79 | 1,733.241 | 1,636.245 | 1,357.185 | 1,274.221 | 1,268.683 | 983.274 | 38.011 | 48.091 | 31.265 | 14.064 | -7.403 | -13.105 | -9.209 | 6.986 | 16.336 | 17.882 | 16.597 | 20.603 | 31.907 |
Total Equity
| 2,812.545 | 2,629.964 | 2,680.26 | 2,308.15 | 1,898.79 | 1,733.241 | 1,636.245 | 1,357.185 | 1,274.221 | 1,268.683 | 1,082.897 | 116.236 | 48.091 | 31.265 | 14.064 | -7.403 | -13.105 | -9.209 | 6.986 | 16.336 | 17.882 | 22.196 | 26.845 | 42.878 |
Total Liabilities & Shareholders Equity
| 17,407.463 | 15,950.764 | 12,471.445 | 10,959.723 | 7,282.721 | 6,047.129 | 4,699.643 | 3,810.933 | 4,176.364 | 4,504.684 | 4,453.309 | 918.571 | 516.615 | 566.37 | 803.376 | 951.885 | 104.897 | 1.605 | 42.222 | 36.875 | 89.884 | 27.766 | 32.453 | 47.274 |