Midea Real Estate Holding Limited

HKEX:3990.HK

3.48 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q1
Revenue 12,567.05712,567.05718,614.95518,614.95518,167.29318,167.29320,983.97220,983.97215,831.45215,831.45220,332.26320,332.26316,519.28616,519.28615,773.49615,773.49610,468.3110,468.3113,471.8613,471.867,097.4257,097.4259,741.229,741.225,791.9224,845.4492,200.923
Cost of Revenue 11,406.54411,406.54416,769.30416,769.30415,771.1615,771.1618,165.05918,165.05912,997.14512,997.14517,003.58417,003.58413,100.23413,100.23412,706.39312,706.3937,706.4167,706.4169,514.799,514.794,550.7544,550.7546,704.076,704.073,636.5753,221.1731,460.107
Gross Profit 1,160.5131,160.5131,845.651,845.652,396.1332,396.1332,818.9132,818.9132,834.3082,834.3083,328.6793,328.6793,419.0533,419.0533,067.1033,067.1032,761.8952,761.8953,957.0713,957.0712,546.6712,546.6713,037.153,037.152,155.3471,624.276740.816
Gross Profit Ratio 0.0920.0920.0990.0990.1320.1320.1340.1340.1790.1790.1640.1640.2070.2070.1940.1940.2640.2640.2940.2940.3590.3590.3120.3120.3720.3350.337
Reseach & Development Expenses 000000000000000000000000000
General & Administrative Expenses 293.379293.379402.69402.69383.597383.597598.53598.53476.612476.612866.019866.019825.077825.0771,127.6511,127.651631.479631.479688.075688.075515.332515.332622.065622.065357.29321.167135.474
Selling & Marketing Expenses 565.283565.283667.514667.514585.311585.311697.079697.079486.563486.563636.417636.417695.016695.016467.423467.423629.752629.752747.607747.607522.737522.737377.171377.171555.865223.707108.686
SG&A 890.226890.2261,081.9321,081.932998.463998.4631,292.1661,292.166983.686983.6861,536.841,536.841,524.0361,524.0361,596.3321,596.3321,261.2311,261.2311,435.6811,435.6811,038.0681,038.068999.235999.235913.155544.874244.16
Other Expenses 94.62694.626-84.6220-2,342.8050-3,187.68700000000000000000-1.369-1.717-1.014
Operating Expenses 984.851984.851997.3091,056.1471,099.8331,099.8331,388.8771,388.8771,040.4041,040.4041,316.0721,316.0721,374.2121,374.2121,278.131,278.13986.403986.4031,542.2791,542.279874.128874.1281,073.7061,073.706911.786543.157243.146
Operating Income 175.662175.662848.3411,081.091,431.4691,431.4691,676.861,676.861,930.5871,930.5871,992.5721,992.5722,063.682,063.681,574.4121,574.4121,629.8211,629.8212,742.9232,742.9231,620.111,620.112,163.282,163.281,300.4651,249.228525.683
Operating Income Ratio 0.0140.0140.0460.0580.0790.0790.080.080.1220.1220.0980.0980.1250.1250.10.10.1560.1560.2040.2040.2280.2280.2220.2220.2250.2580.239
Total Other Income Expenses Net 436.299436.29919.732-213.017-56.053-56.053-245.991-245.99182.54782.547161.326161.326142.184142.184355.183355.183225.762225.762-271.456-271.45698.77798.777-165.282-165.282134.6-23.10140.97
Income Before Tax 611.961611.961868.073868.0731,375.4171,375.4171,430.8691,430.8692,013.1342,013.1342,153.8972,153.8972,205.8632,205.8631,929.5951,929.5951,855.5831,855.5832,471.4672,471.4671,718.8871,718.8871,997.9981,997.9981,435.0651,226.127566.653
Income Before Tax Ratio 0.0490.0490.0470.0470.0760.0760.0680.0680.1270.1270.1060.1060.1340.1340.1220.1220.1770.1770.1830.1830.2420.2420.2050.2050.2480.2530.257
Income Tax Expense 313.871313.871638.287638.287542.669542.669946.668946.668708.948708.9481,003.6611,003.661704.694704.694693.963693.963678.465678.4651,252.5421,252.542774.508774.5081,095.4861,095.486632.494546.852186.713
Net Income 187.935187.93565.74465.744391.049391.04994.14194.141769.041769.041794.311794.3111,077.4681,077.4681,151.1921,151.1921,012.051,012.051,267.891,267.89884.692884.692868.4868.4804.829668.369379.177
Net Income Ratio 0.0150.0150.0040.0040.0220.0220.0040.0040.0490.0490.0390.0390.0650.0650.0730.0730.0970.0970.0940.0940.1250.1250.0890.0890.1390.1380.172
EPS 0.130.130.0460.0460.290.290.0690.0690.620.620.650.650.880.880.940.940.820.821.061.060.740.740.80.80.680.570.32
EPS Diluted 0.130.130.0470.0470.290.290.070.070.620.620.640.640.880.880.940.940.820.821.061.060.740.740.80.80.680.570.32
EBITDA 252.671252.6711,090.1571,090.1571,471.1191,471.1191,685.7971,685.7971,967.4521,967.4522,006.0392,006.0392,105.6632,105.6631,598.2261,607.691,682.0271,682.0272,763.0562,772.0291,667.1621,667.1622,181.9422,181.9421,384.7851,074.638559.173
EBITDA Ratio 0.020.020.0590.0590.0810.0810.080.080.1240.1240.0990.0990.1270.1270.1010.1020.1610.1610.2050.2060.2350.2350.2240.2240.2390.2220.254