Midea Real Estate Holding Limited

HKEX:3990.HK

2.9 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q1
Revenue 18,614.95518,614.95518,167.29318,167.29320,983.97220,983.97215,831.45215,831.45220,332.26320,332.26316,519.28616,519.28615,773.49615,773.49610,468.3110,468.3113,471.8613,471.867,097.4257,097.4259,741.229,741.225,791.9224,845.4492,200.923
Cost of Revenue 16,769.30416,769.30415,771.1615,771.1618,165.05918,165.05912,997.14512,997.14517,003.58417,003.58413,100.23413,100.23412,706.39312,706.3937,706.4167,706.4169,514.799,514.794,550.7544,550.7546,704.076,704.073,636.5753,221.1731,460.107
Gross Profit 1,845.651,845.652,396.1332,396.1332,818.9132,818.9132,834.3082,834.3083,328.6793,328.6793,419.0533,419.0533,067.1033,067.1032,761.8952,761.8953,957.0713,957.0712,546.6712,546.6713,037.153,037.152,155.3471,624.276740.816
Gross Profit Ratio 0.0990.0990.1320.1320.1340.1340.1790.1790.1640.1640.2070.2070.1940.1940.2640.2640.2940.2940.3590.3590.3120.3120.3720.3350.337
Reseach & Development Expenses 0000000000000000000000000
General & Administrative Expenses 402.69402.69383.597383.597598.53598.53476.612476.612866.019866.019825.077825.0771,127.6511,127.651631.479631.479688.075688.075515.332515.332622.065622.065357.29321.167135.474
Selling & Marketing Expenses 667.514667.514585.311585.311697.079697.079486.563486.563636.417636.417695.016695.016467.423467.423629.752629.752747.607747.607522.737522.737377.171377.171555.865223.707108.686
SG&A 1,081.9321,081.932998.463998.4631,292.1661,292.166983.686983.6861,536.841,536.841,524.0361,524.0361,596.3321,596.3321,261.2311,261.2311,435.6811,435.6811,038.0681,038.068999.235999.235913.155544.874244.16
Other Expenses 00-2,342.8050-3,187.68700000000000000000-1.369-1.717-1.014
Operating Expenses 1,056.1471,056.1471,099.8331,099.8331,388.8771,388.8771,040.4041,040.4041,316.0721,316.0721,374.2121,374.2121,278.131,278.13986.403986.4031,542.2791,542.279874.128874.1281,073.7061,073.706911.786543.157243.146
Operating Income 1,081.091,081.091,431.4691,431.4691,676.861,676.861,930.5871,930.5871,992.5721,992.5722,063.682,063.681,574.4121,574.4121,629.8211,629.8212,742.9232,742.9231,620.111,620.112,163.282,163.281,300.4651,249.228525.683
Operating Income Ratio 0.0580.0580.0790.0790.080.080.1220.1220.0980.0980.1250.1250.10.10.1560.1560.2040.2040.2280.2280.2220.2220.2250.2580.239
Total Other Income Expenses Net -213.017-213.017-56.053-56.053-245.991-245.99182.54782.547161.326161.326142.184142.184355.183355.183225.762225.762-271.456-271.45698.77798.777-165.282-165.282134.6-23.10140.97
Income Before Tax 868.073868.0731,375.4171,375.4171,430.8691,430.8692,013.1342,013.1342,153.8972,153.8972,205.8632,205.8631,929.5951,929.5951,855.5831,855.5832,471.4672,471.4671,718.8871,718.8871,997.9981,997.9981,435.0651,226.127566.653
Income Before Tax Ratio 0.0470.0470.0760.0760.0680.0680.1270.1270.1060.1060.1340.1340.1220.1220.1770.1770.1830.1830.2420.2420.2050.2050.2480.2530.257
Income Tax Expense 638.287638.287542.669542.669946.668946.668708.948708.9481,003.6611,003.661704.694704.694693.963693.963678.465678.4651,252.5421,252.542774.508774.5081,095.4861,095.486632.494546.852186.713
Net Income 65.74465.744391.049391.04994.14194.141769.041769.041794.311794.3111,077.4681,077.4681,151.1921,151.1921,012.051,012.051,267.891,267.89884.692884.692868.4868.4804.829668.369379.177
Net Income Ratio 0.0040.0040.0220.0220.0040.0040.0490.0490.0390.0390.0650.0650.0730.0730.0970.0970.0940.0940.1250.1250.0890.0890.1390.1380.172
EPS 0.0460.0460.290.290.0690.0690.620.620.650.650.880.880.940.940.820.821.061.060.740.740.80.80.680.570.32
EPS Diluted 0.0470.0470.290.290.070.070.620.620.640.640.880.880.940.940.820.821.061.060.740.740.80.80.680.570.32
EBITDA 1,090.1571,090.1571,471.1191,471.1191,685.7971,685.7971,967.4521,967.4522,006.0392,006.0392,105.6632,105.6631,598.2261,607.691,682.0271,682.0272,763.0562,772.0291,667.1621,667.1622,181.9422,181.9421,384.7851,074.638559.173
EBITDA Ratio 0.0590.0590.0810.0810.080.080.1240.1240.0990.0990.1270.1270.1010.1020.1610.1610.2050.2060.2350.2350.2240.2240.2390.2220.254