TEMONA.inc.
TSE:3985.T
179 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,341.027 | 2,253.812 | 2,405.091 | 2,301.573 | 1,557.112 | 1,245.471 | 1,093.395 | 786.458 | 450.511 |
| Cost of Revenue
| 1,108.696 | 959.846 | 925.81 | 934.153 | 460.488 | 294.319 | 291.151 | 279.034 | 134.452 |
| Gross Profit
| 1,232.331 | 1,293.966 | 1,479.281 | 1,367.42 | 1,096.624 | 951.152 | 802.244 | 507.424 | 316.059 |
| Gross Profit Ratio
| 0.526 | 0.574 | 0.615 | 0.594 | 0.704 | 0.764 | 0.734 | 0.645 | 0.702 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 93 | 30.607 | 51.26 | 85.266 | 25.435 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,316.061 | 1,489.607 | 994.295 | 1,178.122 | 768.481 | 586.161 | 447.784 | 349.365 | 0 |
| Other Expenses
| 9.674 | 1,489.607 | 1,020.977 | 1,189.338 | 813.179 | 0.139 | 1.434 | 0.223 | 1.844 |
| Operating Expenses
| 1,316.061 | 1,489.607 | 1,020.977 | 1,189.338 | 813.179 | 646.6 | 537.653 | 378.905 | 270.757 |
| Operating Income
| -83.73 | -195.642 | 458.303 | 178.081 | 283.444 | 304.55 | 264.589 | 128.517 | 45.302 |
| Operating Income Ratio
| -0.036 | -0.087 | 0.191 | 0.077 | 0.182 | 0.245 | 0.242 | 0.163 | 0.101 |
| Total Other Income Expenses Net
| -42.799 | -1.133 | -23.295 | -23.176 | 5.161 | 31.674 | -5.023 | -1.625 | 12.251 |
| Income Before Tax
| -126.529 | -196.775 | 435.008 | 154.905 | 288.605 | 336.225 | 259.568 | 126.894 | 57.553 |
| Income Before Tax Ratio
| -0.054 | -0.087 | 0.181 | 0.067 | 0.185 | 0.27 | 0.237 | 0.161 | 0.128 |
| Income Tax Expense
| 1.426 | -21.06 | 144.709 | 54.593 | 93.252 | 122.175 | 94.005 | 39.807 | 17.584 |
| Net Income
| -127.956 | -175.715 | 290.299 | 96.466 | 195.353 | 214.05 | 165.563 | 87.087 | 39.968 |
| Net Income Ratio
| -0.055 | -0.078 | 0.121 | 0.042 | 0.125 | 0.172 | 0.151 | 0.111 | 0.089 |
| EPS
| -12 | -16.5 | 27.38 | 8.99 | 17.88 | 18.78 | 17.69 | 10.52 | 4.83 |
| EPS Diluted
| -12 | -16.5 | 27.13 | 8.8 | 17.15 | 18.78 | 16.3 | 10.52 | 3.92 |
| EBITDA
| 102.637 | -45.147 | 536.64 | 227.453 | 282.987 | 315.667 | 267.694 | 134.945 | 53.961 |
| EBITDA Ratio
| 0.044 | -0.02 | 0.223 | 0.099 | 0.182 | 0.253 | 0.245 | 0.172 | 0.12 |