China BlueChemical Ltd.

HKEX:3983.HK

1.93 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 597.269528.777674.4492,765.441824.0963,400.0396,590.2945,698.4125,313.9075,525.9282,933.972,578.882,837.8272,387.0922,081.4624,177.2792,780.7622,195.6191,949.752
Short Term Investments 12,593.7268,879.5558,033.7597,4005,181.0455,393.746426.12177.777124.385141.089169.55525.11058.500304.11300
Cash and Short Term Investments 13,190.99513,025.90411,464.3310,165.4418,903.5928,793.7857,016.4155,776.1895,438.2925,667.0173,103.5252,603.992,837.8272,445.5922,081.4624,177.2793,084.8752,195.6191,949.752
Net Receivables 283.845433.013219.521649.033424.195171.422298.566595.46783.912207.764165.989896.5250141.405212.689312.5166.386154.407255.151
Inventory 974.451,189.9941,231.5451,001.5051,110.7671,286.3221,210.4321,279.0011,406.2431,227.5251,365.8051,672.211,473.422983.644798.003526.759401.299332.684162.059
Other Current Assets 4,021.0734,453.4173,302.337869.4813,344.899489.86887.624425518.299551.255451.6813.012959.4578.556511.91114.246158.98797.057168.523
Total Current Assets 15,576.63715,484.75613,461.61112,685.4610,885.00210,741.3899,413.0378,075.658,146.7467,653.5615,086.9995,185.7375,270.7063,875.8463,604.0655,030.7943,711.5472,779.7672,535.485
Non-Current Assets:
Property, Plant & Equipment, Net 7,734.9687,166.916,872.7896,664.6266,886.0847,236.5717,798.7689,482.97810,255.01510,382.91211,287.09410,512.3059,830.5028,944.1517,826.1466,202.5545,508.8275,854.8983,479.133
Goodwill 0000000000000000000
Intangible Assets 152.56532.85639.8427.42728.57433.28230.33128.14832.46416.236125.078639.1160494.99215.64315.29412.49416.4250.398
Goodwill and Intangible Assets 152.56532.85639.8427.42728.57433.28230.33128.14832.46416.236125.078639.116129.685494.99215.64315.29412.49416.4250.398
Long Term Investments 420.667330.267324.548259.169445.106447.639448.546493.847469.024551.4561,042.327629.9230655.293665.2750-291.57618.11113.598
Tax Assets 155.12253.35637.517470.816504.14806.692840.105847.845677.575688.418198.413139.319110.19878.44663.69742.10147.29927.8194.672
Other Non-Current Assets 277.387-53.356-37.517-470.816-504.14-806.692-840.105-847.845-677.575-688.418-198.41325.111,127.642477.943471.513408.827708.934413.862119.738
Total Non-Current Assets 8,740.7097,530.0337,237.1776,951.2227,359.7647,717.4928,277.64510,004.97310,756.50310,950.60412,454.49911,945.77311,198.02710,650.8259,042.2746,668.7765,985.9786,331.1153,617.539
Total Assets 24,317.34623,497.65921,431.57820,747.76819,419.57219,949.20819,248.99219,666.69320,211.91119,939.30818,535.817,131.5116,468.73314,526.67112,646.33911,699.579,697.5259,110.8826,153.024
Liabilities & Equity:
Current Liabilities:
Account Payables 1,138.3881,346.4831,335.288740.413688.471708.39889.5221,060.8431,031.786458.003538.464428.382318.689222.684148.385107.70926.98594.68648.049
Short Term Debt 661.686886.135456.4451,946.0971,591.5271,436.13185128.91,390.011705.2481.798000077.775107.151502.22386.014
Tax Payables 192.469125.555213.636121.10867.918230.053185.95382.275127.28953.652287.44466.965128.393118.78723.99619.67445.09751.2760
Deferred Revenue -9.995-886.135-456.445-1,946.097-1,591.527-1,436.131-85-128.9-1,390.011-705.248-1.79800000000
Other Current Liabilities 1,353.9952,756.0362,106.7514,162.2982,947.9793,023.7731,588.2251,693.8363,049.7472,435.6192,128.1371,801.3971,902.3671,801.8881,303.989777.25728.466901.239588.536
Total Current Liabilities 3,144.0744,102.5193,442.0394,902.7113,636.453,732.1632,477.7472,754.6794,081.5332,893.6222,666.6012,229.7792,221.0562,024.5721,452.374962.734862.6021,498.1451,022.599
Non-Current Liabilities:
Long Term Debt 1,359.7661,185.762571.991104226857858109001,951310425335.71212.009180.041384.7931,030.402
Deferred Revenue Non-Current 129.937112125.804123.474130.126169.327175.21158.865137.669144.077135.677053.41157.60761.48466.413000
Deferred Tax Liabilities Non-Current 16.4314.21727.33114.45619.38243.14747.07951.00754.93758.86662.17572.8771.79673.58876.95576.56449.07661.0170
Other Non-Current Liabilities 259.981-126.217-153.135-137.93-149.508-212.474-222.289-209.872-192.606-202.943-197.852202.188129.802113.2110.31655.029123.266118.01522.43
Total Non-Current Liabilities 1,766.1141,185.762571.991104226857858109001,95131275.058680.009580.095249.755410.015352.383563.8251,052.832
Total Liabilities 4,910.1885,721.0694,516.9045,119.6314,302.4834,821.575,001.0635,352.8335,330.3375,190.0223,034.5692,504.8372,901.0652,604.6671,702.1291,372.7491,214.9852,061.972,075.431
Equity:
Preferred Stock 0000000000000000000
Common Stock 4,6104,6104,6104,6104,6104,6104,6104,6104,6104,6104,6104,6104,6104,6104,6104,610000
Retained Earnings 9,530.12311,025.74110,109.6818,980.8838,585.7588,574.0417,517.8517,697.788,282.0848,005.6278,545.7346,142.9510000000
Accumulated Other Comprehensive Income/Loss 12,736.81,111.3991,107.421,108.8791,114.6911,026.6411,027.6191,008.861962.997983.9241,000.269-8,170.727-7,286.9455,541.2384,753.411-4,805.697000
Other Total Stockholders Equity -8,575.8530-00000000010,627.14414,813.96414.9322.79,620.9238,086.116,708.8673,786.133
Total Shareholders Equity 18,301.0716,747.1415,827.10114,699.76214,310.44914,210.68213,155.4713,316.64113,855.08113,599.55114,156.00313,209.36812,137.01510,566.1389,686.1119,425.2268,086.116,708.8673,786.133
Total Equity 19,407.15817,776.5916,914.67415,628.13715,117.08915,127.63814,247.92914,313.8614,881.57414,749.28615,501.23114,626.67313,567.66811,922.00410,944.2110,326.8218,482.547,048.9124,077.593
Total Liabilities & Shareholders Equity 24,317.34623,497.65921,431.57820,747.76819,419.57219,949.20819,248.99219,666.69320,211.91119,939.30818,535.817,131.5116,468.73314,526.67112,646.33911,699.579,697.5259,110.8826,153.024