Rengo Co., Ltd.
TSE:3941.T
909.8 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 900,791 | 846,080 | 746,926 | 680,714 | 683,780 | 653,107 | 605,712 | 545,489 | 532,534 | 522,671 | 523,141 | 502,625 | 492,628 | 474,878 | 457,386 | 446,659 | 435,338 | 412,986 | 402,168 | 391,174 |
Cost of Revenue
| 728,829 | 704,161 | 611,210 | 547,432 | 551,318 | 541,909 | 506,002 | 446,902 | 445,245 | 446,243 | 440,535 | 414,156 | 406,431 | 382,990 | 365,741 | 376,847 | 369,112 | 342,044 | 331,166 | 321,333 |
Gross Profit
| 171,962 | 141,919 | 135,716 | 133,282 | 132,462 | 111,198 | 99,710 | 98,587 | 87,289 | 76,428 | 82,606 | 88,469 | 86,197 | 91,888 | 91,645 | 69,812 | 66,226 | 70,942 | 71,002 | 69,841 |
Gross Profit Ratio
| 0.191 | 0.168 | 0.182 | 0.196 | 0.194 | 0.17 | 0.165 | 0.181 | 0.164 | 0.146 | 0.158 | 0.176 | 0.175 | 0.193 | 0.2 | 0.156 | 0.152 | 0.172 | 0.177 | 0.179 |
Reseach & Development Expenses
| 2,175 | 2,066 | 2,151 | 1,900 | 1,593 | 1,531 | 1,483 | 1,448 | 1,441 | 1,405 | 1,421 | 1,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 28,860 | 28,162 | 25,190 | 22,259 | 21,493 | 20,325 | 18,799 | 16,671 | 15,429 | 14,565 | 14,037 | 12,604 | 12,253 | 12,226 | 11,720 | 10,661 | 10,820 | 10,820 | 10,194 | 9,599 |
Selling & Marketing Expenses
| 28,860 | 28,162 | 25,190 | 22,259 | 21,493 | 20,325 | 18,799 | 16,671 | 15,429 | 14,565 | 14,037 | 12,604 | 12,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 123,089 | 28,162 | 25,190 | 22,259 | 21,493 | 20,325 | 18,799 | 16,671 | 15,429 | 14,565 | 14,037 | 12,604 | 12,253 | 12,226 | 11,720 | 10,661 | 10,820 | 10,820 | 10,194 | 9,599 |
Other Expenses
| 1,439 | 1,088 | 914 | -49 | -687 | -571 | 63,827 | -651 | -590 | -245 | -930 | -694 | -468 | 969 | 299 | 51 | 12 | 8 | 784 | 505 |
Operating Expenses
| 123,089 | 115,958 | 102,435 | 93,340 | 91,230 | 85,903 | 82,626 | 74,943 | 71,558 | 70,858 | 68,383 | 64,575 | 61,126 | 35,352 | 34,248 | 31,647 | 30,439 | 29,557 | 28,605 | 28,134 |
Operating Income
| 48,873 | 25,957 | 33,279 | 39,938 | 41,227 | 25,292 | 24,788 | 23,642 | 15,727 | 5,567 | 14,221 | 23,890 | 25,068 | 56,536 | 57,397 | 38,165 | 35,787 | 41,385 | 42,397 | 41,707 |
Operating Income Ratio
| 0.054 | 0.031 | 0.045 | 0.059 | 0.06 | 0.039 | 0.041 | 0.043 | 0.03 | 0.011 | 0.027 | 0.048 | 0.051 | 0.119 | 0.125 | 0.085 | 0.082 | 0.1 | 0.105 | 0.107 |
Total Other Income Expenses Net
| 1,417 | 4,899 | 8,155 | 1,263 | -140 | -220 | -1,422 | 543 | 538 | 6,511 | -4,536 | 1,173 | -13,798 | -38,495 | -27,765 | -23,951 | -26,133 | -25,093 | -18,685 | -22,233 |
Income Before Tax
| 50,290 | 30,857 | 41,437 | 41,204 | 41,090 | 25,075 | 23,366 | 24,186 | 16,268 | 12,081 | 9,687 | 25,066 | 11,272 | 18,041 | 29,632 | 14,214 | 9,654 | 16,292 | 23,712 | 19,474 |
Income Before Tax Ratio
| 0.056 | 0.036 | 0.055 | 0.061 | 0.06 | 0.038 | 0.039 | 0.044 | 0.031 | 0.023 | 0.019 | 0.05 | 0.023 | 0.038 | 0.065 | 0.032 | 0.022 | 0.039 | 0.059 | 0.05 |
Income Tax Expense
| 16,133 | 9,479 | 12,202 | 11,976 | 12,748 | 7,219 | 6,045 | 9,551 | 6,129 | 6,212 | 5,615 | 12,039 | 4,276 | 7,529 | 11,703 | 6,710 | 4,168 | 6,852 | 10,709 | 8,288 |
Net Income
| 33,025 | 20,425 | 28,188 | 28,599 | 27,790 | 17,163 | 16,622 | 13,876 | 9,816 | 5,718 | 3,702 | 12,956 | 7,148 | 10,291 | 16,986 | 7,831 | 5,658 | 9,441 | 13,032 | 10,913 |
Net Income Ratio
| 0.037 | 0.024 | 0.038 | 0.042 | 0.041 | 0.026 | 0.027 | 0.025 | 0.018 | 0.011 | 0.007 | 0.026 | 0.015 | 0.022 | 0.037 | 0.018 | 0.013 | 0.023 | 0.032 | 0.028 |
EPS
| 133.33 | 82.47 | 113.83 | 115.51 | 112.24 | 69.32 | 67.13 | 56.04 | 39.64 | 23.09 | 14.95 | 50.99 | 27.74 | 39.67 | 64.42 | 29.91 | 21.83 | 38.81 | 54.63 | 44.98 |
EPS Diluted
| 133.33 | 82.47 | 113.83 | 115.51 | 112.24 | 69.32 | 67.13 | 56.04 | 39.64 | 23.09 | 14.95 | 50.99 | 27.74 | 39.67 | 64.42 | 29.91 | 21.83 | 38.81 | 47.72 | 39.04 |
EBITDA
| 101,054 | 78,339 | 82,517 | 84,925 | 81,343 | 62,713 | 57,169 | 57,376 | 49,031 | 39,981 | 46,545 | 54,695 | 54,073 | 84,486 | 83,378 | 63,431 | 61,407 | 64,698 | 65,627 | 64,064 |
EBITDA Ratio
| 0.112 | 0.093 | 0.11 | 0.125 | 0.119 | 0.096 | 0.094 | 0.105 | 0.092 | 0.076 | 0.089 | 0.109 | 0.11 | 0.178 | 0.182 | 0.142 | 0.141 | 0.157 | 0.163 | 0.164 |