Nomura System Corporation Co, Ltd.
TSE:3940.T
113 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 784.959 | 793.028 | 800.421 | 746.442 | 707.884 | 691.234 | 691.212 | 698.904 | 650.42 | 655.258 | 802.13 | 687.932 | 668.133 | 632.58 | 588.346 | 631.869 | 634.981 | 684.314 | 604.818 | 578.237 | 610.583 | 618.111 | 635.472 | 643.018 | 645.98 | 616.33 | 633.981 | 661.233 | 599.792 | 638.908 | 662.547 | 596.868 | 591 | 591 |
Cost of Revenue
| 592.588 | 567.342 | 568.2 | 550.049 | 541.284 | 506.068 | 514.334 | 515.261 | 515.646 | 483.687 | 560.684 | 513.968 | 499.266 | 474.56 | 451.749 | 485.917 | 474.825 | 487.553 | 454.268 | 422.015 | 449.138 | 454.618 | 469.143 | 462.186 | 474.806 | 444.586 | 475.21 | 461.26 | 425.938 | 455.499 | 501.378 | 444.578 | 436 | 436 |
Gross Profit
| 192.371 | 225.686 | 232.221 | 196.393 | 166.6 | 185.166 | 176.878 | 183.643 | 134.774 | 171.571 | 241.446 | 173.964 | 168.867 | 158.02 | 136.597 | 145.952 | 160.156 | 196.761 | 150.55 | 156.222 | 161.445 | 163.493 | 166.329 | 180.832 | 171.174 | 171.744 | 158.771 | 199.973 | 173.854 | 183.409 | 161.169 | 152.29 | 155 | 155 |
Gross Profit Ratio
| 0.245 | 0.285 | 0.29 | 0.263 | 0.235 | 0.268 | 0.256 | 0.263 | 0.207 | 0.262 | 0.301 | 0.253 | 0.253 | 0.25 | 0.232 | 0.231 | 0.252 | 0.288 | 0.249 | 0.27 | 0.264 | 0.265 | 0.262 | 0.281 | 0.265 | 0.279 | 0.25 | 0.302 | 0.29 | 0.287 | 0.243 | 0.255 | 0.262 | 0.262 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 62 | 0 | 0 | 0 | 65 | 0 | 0 | 0 | 69 | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 77 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 21.342 | 0 | 0 | 0 | 13.713 | 0 | 0 | 0 | 0.211 | 0 | 0 | 0 | -22 | 0 | 0 | 0 | -11 | 0 | 0 | 0 | -5 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
SG&A
| 91.854 | 75.81 | 83.342 | 76.279 | 81.998 | 74.414 | 78.713 | 87.649 | 76.116 | 72.508 | 69.211 | 64.303 | 70.262 | 62.984 | 66 | 64 | 67 | 68 | 72 | 73 | 78 | 73 | 74 | 71 | 76 | 76 | 85 | 72 | 73 | 75 | 75 | 86 | 72.5 | 72.5 |
Other Expenses
| 0.203 | -0.009 | 0.019 | 1.963 | 0.346 | 74.414 | 78.713 | 87.649 | 76.116 | 72.508 | 0.019 | 0.006 | 70.262 | 62.984 | 0.017 | 0.103 | 67.535 | 68.125 | 1.257 | 1.186 | 0.001 | 0.456 | 0.49 | -0.04 | 3.851 | 0.15 | 0.013 | -0.754 | 72.539 | 75.857 | 2.932 | -0.005 | 0 | 0 |
Operating Expenses
| 91.854 | 75.81 | 83.342 | 76.279 | 81.998 | 74.414 | 78.713 | 87.649 | 76.116 | 72.508 | 69.211 | 64.303 | 70.262 | 62.984 | 67.021 | 63.562 | 67.535 | 68.125 | 73.214 | 72.553 | 78.479 | 73.061 | 75.796 | 71.44 | 75.947 | 76.127 | 88.424 | 71.924 | 72.539 | 75.857 | 79.232 | 86.541 | 72.5 | 72.5 |
Operating Income
| 100.517 | 149.876 | 148.879 | 120.114 | 84.601 | 110.753 | 98.166 | 95.992 | 58.659 | 108.288 | 172.235 | 109.662 | 98.605 | 95.035 | 69.576 | 82.39 | 92.621 | 128.636 | 77.337 | 83.668 | 82.967 | 90.431 | 90.533 | 109.392 | 95.228 | 95.616 | 70.347 | 128.048 | 101.316 | 107.552 | 81.937 | 65.749 | 82.5 | 82.5 |
Operating Income Ratio
| 0.128 | 0.189 | 0.186 | 0.161 | 0.12 | 0.16 | 0.142 | 0.137 | 0.09 | 0.165 | 0.215 | 0.159 | 0.148 | 0.15 | 0.118 | 0.13 | 0.146 | 0.188 | 0.128 | 0.145 | 0.136 | 0.146 | 0.142 | 0.17 | 0.147 | 0.155 | 0.111 | 0.194 | 0.169 | 0.168 | 0.124 | 0.11 | 0.14 | 0.14 |
Total Other Income Expenses Net
| 0.202 | 0.003 | 0 | 1.973 | 0.346 | 26.538 | 0.586 | 9.122 | 0.111 | -0.009 | 0.569 | 8.559 | 0.185 | 9.749 | 1 | 8.655 | 0.097 | 8.552 | 1.239 | 9.738 | 0.001 | 8.414 | 0.471 | 10.722 | 3.856 | 0.155 | -0.005 | -0.747 | -1.649 | 0.005 | 2.803 | -3.979 | 0 | 0 |
Income Before Tax
| 100.719 | 149.879 | 148.879 | 122.087 | 84.947 | 137.291 | 98.752 | 105.114 | 58.77 | 108.279 | 172.804 | 118.22 | 98.791 | 104.784 | 69.576 | 91.045 | 92.718 | 137.188 | 78.577 | 93.406 | 82.968 | 98.845 | 91.004 | 120.114 | 99.083 | 95.772 | 70.342 | 127.302 | 99.666 | 107.557 | 84.74 | 61.77 | 82.5 | 82.5 |
Income Before Tax Ratio
| 0.128 | 0.189 | 0.186 | 0.164 | 0.12 | 0.199 | 0.143 | 0.15 | 0.09 | 0.165 | 0.215 | 0.172 | 0.148 | 0.166 | 0.118 | 0.144 | 0.146 | 0.2 | 0.13 | 0.162 | 0.136 | 0.16 | 0.143 | 0.187 | 0.153 | 0.155 | 0.111 | 0.193 | 0.166 | 0.168 | 0.128 | 0.103 | 0.14 | 0.14 |
Income Tax Expense
| 31.621 | 47.199 | 24.976 | 37.992 | 27.768 | 42.854 | 30.728 | 32.831 | 18.046 | 33.597 | 46.07 | 36.605 | 30.057 | 32.545 | 21.481 | 28.364 | 28.256 | 42.96 | 26.084 | 29.654 | 25.963 | 31.321 | 14.378 | 43.767 | 36.987 | 34.303 | -0.415 | 46.363 | 21.94 | 38.229 | 27.899 | 23.28 | 33 | 33 |
Net Income
| 69.099 | 102.68 | 123.903 | 84.095 | 57.179 | 94.437 | 68.024 | 72.283 | 40.724 | 74.682 | 126.734 | 81.615 | 68.734 | 72.239 | 48.094 | 62.681 | 64.463 | 94.228 | 52.494 | 63.751 | 57.005 | 67.524 | 76.626 | 76.347 | 62.096 | 61.469 | 70.757 | 80.939 | 77.726 | 69.328 | 56.841 | 38.49 | 49.5 | 49.5 |
Net Income Ratio
| 0.088 | 0.129 | 0.155 | 0.113 | 0.081 | 0.137 | 0.098 | 0.103 | 0.063 | 0.114 | 0.158 | 0.119 | 0.103 | 0.114 | 0.082 | 0.099 | 0.102 | 0.138 | 0.087 | 0.11 | 0.093 | 0.109 | 0.121 | 0.119 | 0.096 | 0.1 | 0.112 | 0.122 | 0.13 | 0.109 | 0.086 | 0.064 | 0.084 | 0.084 |
EPS
| 1.51 | 2.23 | 2.67 | 1.83 | 1.25 | 2.05 | 1.47 | 1.56 | 0.88 | 1.62 | 2.02 | 1.77 | 1.49 | 1.57 | 1.05 | 1.36 | 1.41 | 2.06 | 1.15 | 1.39 | 1.25 | 1.48 | 1.68 | 1.67 | 1.38 | 1.36 | 1.57 | 1.79 | 1.75 | 1.56 | 1.28 | 0.87 | 34.75 | 34.75 |
EPS Diluted
| 1.51 | 2.22 | 2.67 | 1.82 | 1.24 | 2.04 | 1.46 | 1.56 | 0.88 | 1.61 | 2.72 | 1.77 | 1.49 | 1.56 | 1.05 | 1.36 | 1.41 | 2.04 | 1.15 | 1.39 | 1.25 | 1.46 | 1.68 | 1.67 | 1.38 | 1.32 | 1.57 | 1.79 | 1.75 | 1.51 | 1.28 | 0.87 | 34.75 | 34.75 |
EBITDA
| 103.33 | 152.424 | 150.619 | 120.114 | 84.602 | 83.869 | 98.164 | 95.994 | 58.658 | 99.063 | 172.235 | 109.661 | 98.606 | 93.839 | 69.576 | 82.39 | 92.621 | 128.636 | 77.338 | 83.668 | 82.967 | 90.431 | 90.533 | 109.392 | 95.068 | 95.776 | 70.347 | 128.049 | 101.306 | 107.561 | 81.937 | 65.749 | 0 | 0 |
EBITDA Ratio
| 0.132 | 0.192 | 0.188 | 0.161 | 0.12 | 0.121 | 0.142 | 0.137 | 0.09 | 0.151 | 0.215 | 0.159 | 0.148 | 0.148 | 0.118 | 0.13 | 0.146 | 0.188 | 0.128 | 0.145 | 0.136 | 0.146 | 0.142 | 0.17 | 0.147 | 0.155 | 0.111 | 0.194 | 0.169 | 0.168 | 0.124 | 0.11 | 0 | 0 |