Nomura System Corporation Co, Ltd.
TSE:3940.T
118 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2,626.456 | 2,527.73 | 2,665.886 | 2,513.609 | 2,406.133 | 2,347.027 | 2,068.81 | 1,840.497 | 1,906.607 | 1,749.188 | 1,848.03 | 1,746.802 | 1,837.545 | 1,733.464 | 1,847.362 | 1,765.214 | 1,783.254 | 1,717.35 | 1,759.895 | 1,679.671 | 1,714.565 | 1,523.432 | 1,734.978 | 1,888.518 | 1,935.969 | 1,848.281 | 2,015.412 | 1,836.168 | 1,818.721 | 1,706.234 | 1,828.785 | 1,674.253 | 1,375 | 1,375 |
Short Term Investments
| 0.908 | 0.435 | 0 | 0.584 | 0.376 | 0.806 | 0 | 0 | 0 | 0 | -19.262 | 0 | 0 | 0 | 0 | -81.663 | -85.043 | -86.634 | 0 | -54.958 | -67.599 | -53.039 | 0 | 0.333 | 0.482 | 0.644 | 0 | 0.426 | 0.134 | 0.301 | 0 | 0.305 | 0 | 0 |
Cash and Short Term Investments
| 2,626.456 | 2,527.73 | 2,665.886 | 2,513.609 | 2,406.133 | 2,347.027 | 2,068.81 | 1,840.497 | 1,906.607 | 1,749.188 | 1,848.03 | 1,746.802 | 1,837.545 | 1,733.464 | 1,847.362 | 1,765.214 | 1,783.254 | 1,717.35 | 1,759.895 | 1,679.671 | 1,714.565 | 1,523.432 | 1,734.978 | 1,888.518 | 1,935.969 | 1,848.281 | 2,015.412 | 1,836.168 | 1,818.721 | 1,706.234 | 1,828.785 | 1,674.253 | 1,375 | 1,375 |
Net Receivables
| 498.043 | 558.257 | 554.53 | 524.26 | 492.618 | 508.49 | 473.322 | 536.331 | 447.415 | 574.082 | 662.196 | 481.487 | 368.096 | 406.05 | 420.979 | 394.162 | 344.025 | 339.125 | 336.391 | 299.621 | 274.795 | 422.059 | 302 | 400 | 340 | 341.637 | 353.902 | 413.458 | 302.047 | 362.856 | 387.337 | 343.175 | 317 | 317 |
Inventory
| 8.404 | 0 | 2.017 | 7.579 | 8.404 | 1.054 | 2.704 | 8.25 | 8.857 | 4.927 | 7.173 | 83.81 | 59.786 | 27.621 | 23.198 | 14.545 | 13.096 | 9.958 | 25.043 | 17.656 | 15.864 | 9.824 | 12.285 | 0.773 | 0.768 | 8.283 | 1.543 | 0.75 | 6.074 | 7.499 | 7.012 | 15.294 | 6 | 6 |
Other Current Assets
| 36.76 | 38.218 | 32.47 | 25.77 | 25.326 | 26.833 | 2.275 | 29.814 | 20.201 | 26.284 | 2.117 | 25.457 | 17.303 | 20.052 | 1.451 | 19.479 | 9.825 | 19.272 | 5.254 | 18.145 | 8.22 | 17.265 | 5.112 | 15.521 | 13.686 | 12.944 | 5.467 | 14.772 | 20.494 | 17.857 | 5.682 | 11.211 | 14 | 14 |
Total Current Assets
| 3,169.663 | 3,124.205 | 3,254.903 | 3,071.218 | 2,932.481 | 2,883.404 | 2,547.111 | 2,414.892 | 2,383.08 | 2,354.481 | 2,519.516 | 2,337.556 | 2,282.73 | 2,187.187 | 2,292.99 | 2,193.4 | 2,150.2 | 2,085.705 | 2,126.583 | 2,015.093 | 2,013.444 | 1,972.58 | 2,054.375 | 2,304.812 | 2,290.423 | 2,211.145 | 2,376.324 | 2,265.148 | 2,147.336 | 2,094.446 | 2,228.816 | 2,043.933 | 1,712 | 1,712 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 54.861 | 57.674 | 52.259 | 50.563 | 52.293 | 54.023 | 55.754 | 56.902 | 11.031 | 8.637 | 9.477 | 10.695 | 11.914 | 13.133 | 4.252 | 4.768 | 5.283 | 5.232 | 5.692 | 6.405 | 7.118 | 7.831 | 8.544 | 9.622 | 10.7 | 11.779 | 13.158 | 9.876 | 10.885 | 11.895 | 12.904 | 13.437 | 13 | 13 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.218 | 0 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0 | 0 | 0.218 | 0 | 0 | 0.218 | 0.218 | 0 | 0 | 0 | 0.218 | 0 | 0 | 0 | 0.218 | 0 | 0 | 0 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0 | 0 |
Goodwill and Intangible Assets
| 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0.218 | 0 | 0 |
Long Term Investments
| 124 | 127 | 116 | 88 | 93 | 94 | 423.602 | 356.743 | 352.301 | 357.768 | 353.339 | 361.754 | 362.438 | 365.058 | 298.654 | 381 | 387 | 369 | 384.193 | 433 | 424 | 417 | 361.841 | 70 | 34 | 34 | 0.805 | 34 | 34 | 35 | 2.451 | 35 | 35 | 35 |
Tax Assets
| -124 | -126.999 | 23.803 | -88 | -93 | -94 | 31.393 | -356.743 | -352.301 | -357.768 | 53.51 | -361.754 | -362.438 | -365.058 | 62.301 | -381 | -387 | -369 | 40.773 | -433 | -424 | -417 | 29.831 | -70 | -34 | -34 | 16.217 | -34 | -34 | -35 | 15.599 | -35 | 0 | 0 |
Other Non-Current Assets
| 0.909 | 127.435 | -0.619 | 88.584 | 93.376 | 94.806 | 85.158 | 500.558 | 503.171 | 487.136 | 24.287 | 444.821 | 450.896 | 426.578 | 24.677 | 381.025 | 387.451 | 369.73 | 24.757 | 433.908 | 424.362 | 417.089 | 23.715 | 70.333 | 34.483 | 34.645 | 17.787 | 34.426 | 34.135 | 35.301 | 17.251 | 35.305 | 1 | 1 |
Total Non-Current Assets
| 179.988 | 185.328 | 191.661 | 139.365 | 145.887 | 149.047 | 596.125 | 557.678 | 514.42 | 495.991 | 440.831 | 455.734 | 463.028 | 439.929 | 390.102 | 386.011 | 392.952 | 375.18 | 455.633 | 440.531 | 431.698 | 425.138 | 424.149 | 80.173 | 45.401 | 46.642 | 48.185 | 44.52 | 45.238 | 47.414 | 48.423 | 48.96 | 49 | 49 |
Total Assets
| 3,349.651 | 3,309.533 | 3,446.564 | 3,210.583 | 3,078.367 | 3,032.452 | 3,143.237 | 2,972.57 | 2,897.5 | 2,850.473 | 2,960.346 | 2,793.291 | 2,745.758 | 2,627.116 | 2,683.093 | 2,579.412 | 2,543.152 | 2,460.885 | 2,582.217 | 2,455.624 | 2,445.142 | 2,397.718 | 2,478.524 | 2,384.985 | 2,335.822 | 2,257.785 | 2,424.509 | 2,309.668 | 2,192.574 | 2,141.86 | 2,277.238 | 2,092.894 | 1,761 | 1,761 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 146.399 | 179.119 | 183.183 | 180.567 | 128.305 | 140.46 | 159.13 | 154.539 | 133.515 | 130.446 | 129.288 | 134.742 | 138.474 | 135.218 | 135.76 | 121.287 | 124.783 | 140.015 | 140.795 | 105.923 | 118.852 | 138.608 | 138.82 | 122.108 | 129.426 | 131.503 | 236.011 | 183.165 | 161.489 | 193.955 | 227.365 | 188.441 | 174 | 174 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 88.553 | 49.749 | 73.426 | 37.707 | 63.134 | 30.206 | 53.01 | 9.924 | 56.616 | 30.793 | 96.284 | 40.267 | 67.95 | 30.56 | 69.688 | 41.178 | 72.154 | 37.312 | 57.84 | 18.612 | 61.773 | 28.914 | 73.955 | 52.744 | 76.158 | 33.483 | 80.998 | 74.707 | 81.806 | 36.114 | 74.407 | 41.569 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 109.319 | -31.658 | -59.944 | -71.835 | -40.854 | -20.968 | -80.619 | -83.502 | -71.999 | -30.566 | -44.956 | -84.337 | -85.496 | -64.772 | -57.244 | -50.48 | -62.406 | -61.952 | -65.035 | -42.177 | -42.903 | -60.998 | -79.27 | -59.823 | -69.134 | -45.901 | -194.438 | -113.286 | -112.168 | -101.011 | -189.343 | -137.915 | -59 | -59 |
Total Current Liabilities
| 344.271 | 376.329 | 379.848 | 327.006 | 278.89 | 290.158 | 290.651 | 235.5 | 251.647 | 261.119 | 309.904 | 225.414 | 259.402 | 236.224 | 283.964 | 233.272 | 259.314 | 255.39 | 274.395 | 188.281 | 256.574 | 245.132 | 272.325 | 237.137 | 265.876 | 250.588 | 358.582 | 327.751 | 292.616 | 323.013 | 339.794 | 280.536 | 289 | 289 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 5.049 | 0 | 0 | 0 | 4.712 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 18.708 | 18.703 | 18.699 | 16.518 | 16.513 | 16.509 | 11.792 | 16.499 | 0.801 | 0.798 | 3.567 | 3.586 | 3.584 | 3.582 | 3.58 | 3.571 | 3.559 | 3.55 | 3.54 | 3.531 | 3.522 | 3.511 | 3.501 | 3.492 | 3.481 | 3.471 | 3.461 | 3.452 | 3.442 | 3.433 | 3.422 | 3.413 | 0 | 0 |
Total Non-Current Liabilities
| 18.708 | 18.703 | 23.748 | 16.518 | 16.513 | 16.509 | 16.504 | 16.499 | 0.801 | 0.798 | 3.588 | 3.586 | 3.584 | 3.582 | 3.58 | 3.571 | 3.559 | 3.55 | 3.54 | 3.531 | 3.522 | 3.511 | 3.501 | 3.492 | 3.481 | 3.471 | 3.461 | 3.452 | 3.442 | 3.433 | 3.422 | 3.413 | 0 | 0 |
Total Liabilities
| 362.979 | 395.032 | 403.596 | 343.524 | 295.403 | 306.667 | 307.155 | 251.999 | 252.448 | 261.917 | 313.492 | 229 | 262.986 | 239.806 | 287.544 | 236.843 | 262.873 | 258.94 | 277.935 | 191.812 | 260.096 | 248.643 | 275.826 | 240.629 | 269.357 | 254.059 | 362.043 | 331.203 | 296.058 | 326.446 | 343.216 | 283.949 | 289 | 289 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 5.375 | 51.762 | 54.844 | 51.051 | 67.488 | 48.285 | 47.811 | 0 | 91 | 90 | 88 | 103 | 31 | 35 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 325.407 | 323.871 | 323.871 | 323.871 | 323.871 | 323.871 | 323.871 | 323.295 | 323.219 | 323.219 | 322.841 | 320.825 | 320.636 | 319.988 | 319.988 | 317.308 | 316.348 | 316.198 | 316.156 | 310.349 | 310 | 309 | 308.245 | 301 | 301 | 301 | 299.357 | 292.832 | 292.42 | 290.732 | 290.207 | 256.09 | 105 | 105 |
Retained Earnings
| 2,468.466 | 2,399.367 | 2,447.393 | 2,327.754 | 2,243.659 | 2,186.48 | 2,242.861 | 2,178.86 | 2,106.576 | 2,065.852 | 2,141.192 | 2,014.458 | 1,932.843 | 1,864.109 | 1,918.419 | 1,870.325 | 1,807.644 | 1,743.181 | 1,774.955 | 1,722.461 | 1,658.71 | 1,601.705 | 1,659.557 | 1,582.931 | 1,506.584 | 1,444.488 | 1,506.871 | 1,436.115 | 1,355.175 | 1,277.45 | 1,397.107 | 1,340.266 | 1,301 | 1,301 |
Accumulated Other Comprehensive Income/Loss
| 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | -5.375 | -51.762 | -54.844 | -51.051 | -67.488 | -48.285 | -47.811 | 569.053 | -91 | -90 | -88 | -103 | -31 | -35 | -50 | -27 | -29 | 3 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 |
Other Total Stockholders Equity
| 192.727 | 191.192 | 271.633 | 215.363 | 215.363 | 215.363 | 269.35 | 218.416 | 215.257 | 199.485 | 182.821 | 229.008 | 229.293 | -365.84 | 157.142 | 154.936 | 156.287 | 142.566 | 213.171 | 231.002 | 266.336 | 265.37 | 234.896 | 257.425 | 257.881 | 258.238 | 255.238 | 248.518 | 247.921 | 246.232 | 245.708 | 212.589 | 61 | 61 |
Total Shareholders Equity
| 2,986.671 | 2,914.501 | 3,042.968 | 2,867.059 | 2,782.964 | 2,725.785 | 2,836.082 | 2,720.571 | 2,645.052 | 2,588.556 | 2,646.854 | 2,564.291 | 2,482.772 | 2,387.31 | 2,395.549 | 2,342.569 | 2,280.279 | 2,201.945 | 2,304.282 | 2,263.812 | 2,185.046 | 2,149.075 | 2,202.698 | 2,144.356 | 2,066.465 | 2,003.726 | 2,062.466 | 1,978.465 | 1,896.516 | 1,815.414 | 1,934.022 | 1,808.945 | 1,468 | 1,468 |
Total Equity
| 2,986.671 | 2,914.501 | 3,042.968 | 2,867.059 | 2,782.964 | 2,725.785 | 2,836.082 | 2,720.571 | 2,645.052 | 2,588.556 | 2,646.854 | 2,564.291 | 2,482.772 | 2,387.31 | 2,395.549 | 2,342.569 | 2,280.279 | 2,201.945 | 2,304.282 | 2,263.812 | 2,185.046 | 2,149.075 | 2,202.698 | 2,144.356 | 2,066.465 | 2,003.726 | 2,062.466 | 1,978.465 | 1,896.516 | 1,815.414 | 1,934.022 | 1,808.945 | 1,468 | 1,468 |
Total Liabilities & Shareholders Equity
| 3,349.65 | 3,309.533 | 3,446.564 | 3,210.583 | 3,078.367 | 3,032.452 | 3,143.237 | 2,972.57 | 2,897.5 | 2,850.473 | 2,960.346 | 2,793.291 | 2,745.758 | 2,627.116 | 2,683.093 | 2,579.412 | 2,543.152 | 2,460.885 | 2,582.217 | 2,455.624 | 2,445.142 | 2,397.718 | 2,478.524 | 2,384.985 | 2,335.822 | 2,257.785 | 2,424.509 | 2,309.668 | 2,192.574 | 2,141.86 | 2,277.238 | 2,092.894 | 1,757 | 1,757 |