Kanamic Network Co.,LTD
TSE:3939.T
534 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,746.46 | 2,502.775 | 2,080.776 | 1,881.444 | 1,685.906 | 1,504.408 | 1,291.854 | 1,129.079 | 1,041.77 |
| Cost of Revenue
| 1,152.134 | 402.86 | 292.749 | 267.377 | 208.215 | 210.051 | 125.726 | 120.295 | 127.748 |
| Gross Profit
| 2,594.326 | 2,099.915 | 1,788.027 | 1,614.067 | 1,477.691 | 1,294.357 | 1,166.128 | 1,008.784 | 914.022 |
| Gross Profit Ratio
| 0.692 | 0.839 | 0.859 | 0.858 | 0.876 | 0.86 | 0.903 | 0.893 | 0.877 |
| Reseach & Development Expenses
| 0 | 0 | 4.323 | 35.28 | 31.894 | 14.15 | 0 | 0.462 | 0 |
| General & Administrative Expenses
| 241 | 224 | 211 | 205 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 1,213.177 | 870.946 | 709.863 | 695.897 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,454.177 | 1,094.946 | 920.863 | 900.897 | 879.616 | 863.65 | 816.038 | 720.424 | 0 |
| Other Expenses
| 9.276 | 1,137.148 | 946.221 | 959.593 | 933.113 | -18.079 | 0.674 | -4.902 | 1.015 |
| Operating Expenses
| 1,498.245 | 1,137.148 | 946.221 | 959.593 | 933.113 | 895.334 | 835.923 | 744.744 | 669.891 |
| Operating Income
| 1,096.08 | 962.766 | 841.805 | 654.473 | 544.577 | 399.021 | 330.205 | 264.039 | 244.13 |
| Operating Income Ratio
| 0.293 | 0.385 | 0.405 | 0.348 | 0.323 | 0.265 | 0.256 | 0.234 | 0.234 |
| Total Other Income Expenses Net
| 8.154 | 20.06 | -11.135 | 22.526 | 0.843 | -18.187 | 2.546 | -11.878 | 0.069 |
| Income Before Tax
| 1,104.234 | 982.826 | 830.67 | 676.999 | 545.42 | 380.835 | 332.751 | 252.162 | 244.2 |
| Income Before Tax Ratio
| 0.295 | 0.393 | 0.399 | 0.36 | 0.324 | 0.253 | 0.258 | 0.223 | 0.234 |
| Income Tax Expense
| 341.133 | 297.31 | 251.087 | 204.3 | 187.504 | 124.104 | 109.539 | 87.156 | 82.875 |
| Net Income
| 763.1 | 685.516 | 579.583 | 472.699 | 357.915 | 256.731 | 223.212 | 165.006 | 161.324 |
| Net Income Ratio
| 0.204 | 0.274 | 0.279 | 0.251 | 0.212 | 0.171 | 0.173 | 0.146 | 0.155 |
| EPS
| 16.08 | 14.45 | 12.08 | 9.82 | 7.44 | 5.33 | 4.7 | 4.16 | 2.04 |
| EPS Diluted
| 15.59 | 13.74 | 11.98 | 9.82 | 7.44 | 5.33 | 4.64 | 3.67 | 2.04 |
| EBITDA
| 1,393.694 | 1,144.931 | 976.742 | 789.356 | 673.212 | 487.478 | 416.184 | 337.92 | 322.411 |
| EBITDA Ratio
| 0.372 | 0.457 | 0.469 | 0.42 | 0.399 | 0.324 | 0.322 | 0.299 | 0.309 |