Wanguo International Mining Group Limited

HKEX:3939.HK

9.26 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Operating Activities:
Net Income 188.28147.10785.98994.551105.2888.15270.616.11145.09810.44144.70327.44238.23232.63220.8671.1057.2039.3717.3736.67430.74735.57416.5815.05715.05715.05715.05718.31518.31518.31518.315
Depreciation & Amortization 37.3859.6327.822.04225.12120.5719.64417.73817.51417.10213.66813.60519.9911.75812.85211.46410.8199.7439.3498.8638.6446.4473.8963.1433.1433.1433.1433.2443.2443.2443.244
Deferred Income Tax 0000000000000000000000000000000
Stock Based Compensation 0000000000000000000000000000000
Change In Working Capital -159.3860-120.6930-118.4730-40.1770-7.551015.10-14.78603.7890-1.3890-7.56700.395-0.657-0.6572.6032.6032.6032.6033.1593.1593.1593.159
Accounts Receivables -124.6230-10.4510-109.2450-40.0310-5.59013.1120-16.00204.1590-12.33500.09200.4820000000000
Change In Inventory -34.7630-110.2420-9.2280-0.1460-1.96101.98801.2160-0.37010.9460-7.6590-0.087-0.022-0.0228.748.748.748.741.9911.9911.9911.991
Change In Accounts Payables 00000000000000000000-1.7250000000000
Other Working Capital 000000000000000000000-0.635-0.635-6.137-6.137-6.137-6.1371.1681.1681.1681.168
Other Non Cash Items 117.404-40.417176.241-118.9655.858-30.58419.059-17.77253.4711.52250.667-17.95526.89926.80911.0533.8062.0890.69641.294-31.7099.6212.1213.5680.5450.5450.5450.5453.5973.5973.5973.597
Operating Cash Flow 183.678166.32169.337-2.36767.78678.13869.12616.077108.53229.065124.13823.09270.33571.19948.56116.37518.72219.80960.449-16.17249.40744.14223.38721.34821.34821.34821.34828.31528.31528.31528.315
Investing Activities:
Investments In Property Plant And Equipment -100.513-57.226-130.647-51.927-90.143-141.792-36.346-14.911-19.973-33.274-25.34-12.354-27.099-10.853-28.302-21.149-21.748-17.092-24.156-51.63-44.359-63.679-27.54-19.24-19.24-19.24-19.24-17.209-17.209-17.209-17.209
Acquisitions Net 0000000.273-23.434-24.522-9.719-64.782-161.104-51.4620-30.063-16.228-30000-9.6-33.97000000000
Purchases Of Investments 00000000000000000000-113.675-157.875-157.875-16-16-16-160000
Sales Maturities Of Investments 00000000000000000000105.754191.845191.84513.52413.52413.52413.5240000
Other Investing Activites -3.9052.585-1.1041.32820.904-15.888-3.9020.08-2.2193.42423.8326.547-5.69415.033-17.978-19.7492.02326.48312.635-42.84290.74755.881-6.4321.71621.71621.71621.71617.20917.20917.20917.209
Investing Cash Flow -104.418-54.641-131.751-50.599-69.239-157.68-39.975-38.265-46.714-39.569-66.29-166.911-84.2554.18-76.343-57.126-49.7259.391-11.521-94.47236.788-7.7988.054-23.527-23.527-23.527-23.527-14.451-14.451-14.451-14.451
Financing Activities:
Debt Repayment 0-2.0980-68.1150-0.3960-59.5810-18.9360-0.2060-30.5250-59.7830-19.3180-31.512-2.25-5-2.25-2.25-2.25-2.25-2.25-2.25-2.25-2.25-2.25
Common Stock Issued 0000000000000000000000060.81560.81560.81560.8150000
Common Stock Repurchased 00000000000000000000000-1.824-1.824-1.824-1.824-1.613-1.613-1.613-1.613
Dividends Paid -82.80-83.6280-24.70-0.44-18.7100-280-30-80-1600-43.8-10.95-40.2-10.05-8.505-8.505-8.505-8.5050000
Other Financing Activities -1.087-5.866-11.551-7.2034.982180.82-17.031.636-57.6898.166-33.23959.504103.767-26.41738.467-25.30828.748-16.794-14.588-6.999-4.978-7.20412.3-48.237-48.237-48.237-48.2373.8633.8633.8633.863
Financing Cash Flow -83.887-3.768-95.17960.912-19.718180.424-17.4742.507-57.689-10.77-61.23959.298100.767-56.94230.46734.47512.748-36.112-14.588-19.287-4.978-52.404-13.844.85844.85844.85844.858-12.442-12.442-12.442-12.442
Other Information:
Effect Of Forex Changes On Cash 0.1320.2550.380.9145.486-5.565-0.0240.024-0.2060.0241.2610.001-5.395-0.0270.0530.019-0.0570.003-0.331-0.0080.475-0.4992.9360.2810.2810.2810.281-0.764-0.764-0.764-0.764
Net Change In Cash 0108.166-57.2138.86-15.68595.31711.65720.3433.923-21.25-2.13-84.5281.45218.412.738-6.257-18.312-6.90934.009-129.939-42.37634.67716.28338.66138.66138.66138.6611.7141.7141.7141.714
Cash At End Of Period 176.107176.10767.941125.154116.294131.97936.66225.0054.6620.73921.98924.119108.63927.1878.7776.03912.29630.60837.5173.5089.37951.75533.36248.00648.00648.00648.0069.3459.3459.3459.345