Akatsuki Inc.
TSE:3932.T
2148 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 23,972 | 24,336 | 26,273 | 31,096 | 32,048 | 28,130 | 21,926.633 | 11,547.684 | 5,954.592 | 4,344.948 | 2,136 |
| Cost of Revenue
| 10,478 | 9,984 | 10,773 | 12,159 | 10,445 | 7,348 | 5,909.081 | 2,854.937 | 2,128.526 | 1,639.834 | 1,038 |
| Gross Profit
| 13,494 | 14,352 | 15,500 | 18,937 | 21,603 | 20,782 | 16,017.552 | 8,692.747 | 3,826.066 | 2,705.114 | 1,098 |
| Gross Profit Ratio
| 0.563 | 0.59 | 0.59 | 0.609 | 0.674 | 0.739 | 0.731 | 0.753 | 0.643 | 0.623 | 0.514 |
| Reseach & Development Expenses
| 4,746 | 3,742 | 2,177 | 1,342 | 2,571 | 1,616 | 1,807 | 1,539.651 | 425.077 | 0 | 0 |
| General & Administrative Expenses
| 9,310 | 4,228 | 4,627 | 5,247 | 6,678 | 4,891 | 24.87 | 1,887.711 | 101 | 0 | 0 |
| Selling & Marketing Expenses
| 1,507 | 681 | 1,147 | 1,195 | 1,388 | 663 | 797 | 514 | 256 | 0 | 0 |
| SG&A
| 10,817 | 4,909 | 5,774 | 6,442 | 8,066 | 5,554 | 24.87 | 2,401.711 | 1,254.01 | 2,127 | 546 |
| Other Expenses
| 38 | 28 | 204 | 71 | -6 | -21 | 31.498 | -102.933 | 6.799 | 0.397 | 0 |
| Operating Expenses
| 10,817 | 8,651 | 8,051 | 7,641 | 10,549 | 7,146 | 5,482.607 | 3,941.362 | 1,679.086 | 2,127.598 | 543 |
| Operating Income
| 2,677 | 5,700 | 7,448 | 11,294 | 11,053 | 13,635 | 10,534.944 | 4,751.384 | 2,146.979 | 577.515 | 552 |
| Operating Income Ratio
| 0.112 | 0.234 | 0.283 | 0.363 | 0.345 | 0.485 | 0.48 | 0.411 | 0.361 | 0.133 | 0.258 |
| Total Other Income Expenses Net
| -465 | -1,925 | -269 | -2,088 | -1,087 | -1,689 | -1,491.526 | -446.876 | -485.399 | 13.809 | 2 |
| Income Before Tax
| 2,212 | 3,776 | 7,280 | 9,066 | 9,880 | 11,924 | 9,043.418 | 4,304.508 | 1,661.58 | 591.324 | 554 |
| Income Before Tax Ratio
| 0.092 | 0.155 | 0.277 | 0.292 | 0.308 | 0.424 | 0.412 | 0.373 | 0.279 | 0.136 | 0.259 |
| Income Tax Expense
| 924 | 2,435 | 2,087 | 2,720 | 3,259 | 4,065 | 2,959.319 | 1,046.317 | 549.131 | 222.648 | 208 |
| Net Income
| 1,288 | 1,342 | 5,193 | 6,345 | 6,620 | 7,858 | 6,084.098 | 3,291.803 | 1,112.449 | 368.676 | 346 |
| Net Income Ratio
| 0.054 | 0.055 | 0.198 | 0.204 | 0.207 | 0.279 | 0.277 | 0.285 | 0.187 | 0.085 | 0.162 |
| EPS
| 103.95 | 98.95 | 381.62 | 453.82 | 476.25 | 567.62 | 415.65 | 243.11 | 97.85 | 35.48 | 34.6 |
| EPS Diluted
| 101.01 | 96.06 | 369.73 | 436.77 | 453.76 | 539.54 | 415.65 | 226.68 | 97.51 | 35.48 | 34.6 |
| EBITDA
| 2,850 | 5,961 | 7,905 | 11,607 | 11,419 | 13,834 | 9,896.329 | 4,796.009 | 1,996.467 | 658.319 | 2 |
| EBITDA Ratio
| 0.119 | 0.245 | 0.301 | 0.373 | 0.356 | 0.492 | 0.451 | 0.415 | 0.335 | 0.152 | 0.001 |