Mynet Inc.
TSE:3928.T
386 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,717.982 | 10,542.863 | 10,571.184 | 11,533.596 | 11,649.841 | 12,133.898 | 11,957.501 | 6,801.368 | 2,964.029 | 993.302 |
| Cost of Revenue
| 5,391.732 | 6,841.436 | 6,278.739 | 6,404.443 | 7,194.746 | 7,429.232 | 7,375.84 | 4,168.594 | 2,023.1 | 619.928 |
| Gross Profit
| 3,326.25 | 3,701.427 | 4,292.445 | 5,129.153 | 4,455.095 | 4,704.666 | 4,581.661 | 2,632.774 | 940.929 | 373.374 |
| Gross Profit Ratio
| 0.382 | 0.351 | 0.406 | 0.445 | 0.382 | 0.388 | 0.383 | 0.387 | 0.317 | 0.376 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 3,187.741 | 4,018.829 | 3,714.834 | 3,928.274 | 4,887.93 | 4,313.494 | 3,490.77 | 2,131.949 | 784.961 | 0 |
| Other Expenses
| 0 | 4,100.696 | 3,714.834 | 3,993.918 | 5,229.899 | 0.475 | -34.898 | -59.778 | -4.812 | -0.433 |
| Operating Expenses
| 3,187.741 | 4,100.696 | 3,714.834 | 3,993.918 | 5,229.899 | 4,687.557 | 3,970.377 | 2,131.949 | 795.668 | 371.357 |
| Operating Income
| 138.509 | -399.269 | 577.611 | 1,135.234 | -774.804 | 17.108 | 611.282 | 500.824 | 145.26 | 2.016 |
| Operating Income Ratio
| 0.016 | -0.038 | 0.055 | 0.098 | -0.067 | 0.001 | 0.051 | 0.074 | 0.049 | 0.002 |
| Total Other Income Expenses Net
| -101.626 | -1,120.365 | -105.681 | -113.436 | -1,291.596 | -2,016.169 | -336.858 | -89.863 | -44.378 | 22.39 |
| Income Before Tax
| 36.883 | -1,519.634 | 471.93 | 1,021.798 | -2,066.4 | -1,999.06 | 274.425 | 410.962 | 100.883 | 24.407 |
| Income Before Tax Ratio
| 0.004 | -0.144 | 0.045 | 0.089 | -0.177 | -0.165 | 0.023 | 0.06 | 0.034 | 0.025 |
| Income Tax Expense
| -117.176 | 113.443 | 242.655 | -108.049 | 342.542 | 1,258.436 | 261.84 | -471.784 | 5.44 | 14.271 |
| Net Income
| 143.279 | -1,633.077 | 229.274 | 1,129.848 | -2,408.942 | -3,257.497 | 12.585 | 882.747 | 95.443 | 10.135 |
| Net Income Ratio
| 0.016 | -0.155 | 0.022 | 0.098 | -0.207 | -0.268 | 0.001 | 0.13 | 0.032 | 0.01 |
| EPS
| 17 | -191.28 | 26.5 | 131.34 | -282.83 | -388.69 | 1.56 | 131.97 | 19.42 | 3.04 |
| EPS Diluted
| 17 | -191.28 | 26.45 | 130.69 | -282.83 | -388.69 | 1.43 | 123.3 | 18.08 | 3.04 |
| EBITDA
| 305.566 | -57.78 | 777.3 | 1,327.704 | -60.754 | 921.345 | 2,047.751 | 1,192.603 | 259.658 | 45.71 |
| EBITDA Ratio
| 0.035 | -0.005 | 0.074 | 0.115 | -0.005 | 0.076 | 0.171 | 0.175 | 0.088 | 0.046 |