PR TIMES, Inc.
TSE:3922.T
2876 (JPY) • At close July 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,003.435 | 6,836.966 | 5,706.238 | 4,854.526 | 3,765.954 | 2,891.311 | 2,286.101 | 1,717.114 | 1,355.036 | 1,080.044 | 845.623 | 670 |
| Cost of Revenue
| 1,281.494 | 942.523 | 630.728 | 547.023 | 541.272 | 457.728 | 422.143 | 375.024 | 312.82 | 273.228 | 267.263 | 212 |
| Gross Profit
| 6,721.941 | 5,894.443 | 5,075.51 | 4,307.503 | 3,224.682 | 2,433.583 | 1,863.958 | 1,342.09 | 1,042.216 | 806.816 | 578.36 | 458 |
| Gross Profit Ratio
| 0.84 | 0.862 | 0.889 | 0.887 | 0.856 | 0.842 | 0.815 | 0.782 | 0.769 | 0.747 | 0.684 | 0.684 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 3,290 | 2,775 | 2,128 | 0 | 71 | 69 | 62 | 45 | 40 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 839 | 1,093 | 343 | 0 | 579 | 347 | 172 | 124 | 103 | 0 | 0 |
| SG&A
| 4,844.612 | 4,147.076 | 3,868 | 2,471 | 1,843.624 | 1,801 | 1,279 | 904.404 | 731.299 | 577.807 | 486 | 376 |
| Other Expenses
| 0 | 0.786 | 0.58 | 2.145 | 0.25 | 0.107 | -26.726 | -4.46 | -13.015 | -3.743 | 0.125 | 0 |
| Operating Expenses
| 4,844.612 | 4,147.862 | 3,884.776 | 2,473.466 | 1,923.353 | 1,873.205 | 1,345.544 | 966.406 | 791.259 | 626.656 | 486.077 | 383 |
| Operating Income
| 1,877.329 | 1,746.581 | 1,190.734 | 1,834.036 | 1,301.329 | 560.377 | 518.413 | 375.684 | 250.956 | 180.159 | 92.282 | 82 |
| Operating Income Ratio
| 0.235 | 0.255 | 0.209 | 0.378 | 0.346 | 0.194 | 0.227 | 0.219 | 0.185 | 0.167 | 0.109 | 0.122 |
| Total Other Income Expenses Net
| -213.206 | -44.019 | -55.619 | -12.281 | 123.417 | -103.423 | -51.231 | -19.334 | -22.598 | -6.712 | -29.04 | -7 |
| Income Before Tax
| 1,664.123 | 1,702.562 | 1,135.115 | 1,821.755 | 1,424.746 | 456.954 | 467.182 | 356.35 | 228.358 | 173.447 | 63.242 | 75 |
| Income Before Tax Ratio
| 0.208 | 0.249 | 0.199 | 0.375 | 0.378 | 0.158 | 0.204 | 0.208 | 0.169 | 0.161 | 0.075 | 0.112 |
| Income Tax Expense
| 545.236 | 541.115 | 357.362 | 541.39 | 381.353 | 135.452 | 153.211 | 115.04 | 74.178 | 59.043 | 15.649 | 30 |
| Net Income
| 1,118.895 | 1,161.387 | 777.782 | 1,281.285 | 1,043.392 | 274.592 | 313.971 | 241.309 | 154.179 | 114.404 | 47.593 | 45 |
| Net Income Ratio
| 0.14 | 0.17 | 0.136 | 0.264 | 0.277 | 0.095 | 0.137 | 0.141 | 0.114 | 0.106 | 0.056 | 0.067 |
| EPS
| 83.17 | 86.6 | 57.96 | 96.96 | 80.01 | 24.25 | 23.51 | 17.86 | 12.48 | 11.13 | 4.64 | 5.12 |
| EPS Diluted
| 82.34 | 85.67 | 57.16 | 93.9 | 76.6 | 24.12 | 23.22 | 17.86 | 11.63 | 11.13 | 4.64 | 5.12 |
| EBITDA
| 1,856.979 | 1,855.719 | 1,222.088 | 1,943.993 | 1,505.339 | 551.7 | 561.257 | 418.633 | 288.549 | 222.648 | 102.482 | -6.172 |
| EBITDA Ratio
| 0.232 | 0.271 | 0.214 | 0.4 | 0.4 | 0.191 | 0.246 | 0.244 | 0.213 | 0.206 | 0.121 | -0.009 |