Internetworking and Broadband Consulting Co.,Ltd.
TSE:3920.T
594 (JPY) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,900.885 | 1,501.125 | 2,013.3 | 1,946.94 | 1,833.266 | 1,290.676 | 1,216.295 | 1,141.495 | 977.054 | 807.113 |
| Cost of Revenue
| 564.884 | 476.579 | 740.819 | 631.396 | 551.538 | 277.461 | 210.119 | 174.173 | 102.739 | 118.151 |
| Gross Profit
| 1,336.001 | 1,024.546 | 1,272.481 | 1,315.544 | 1,281.728 | 1,013.215 | 1,006.176 | 967.322 | 874.315 | 688.962 |
| Gross Profit Ratio
| 0.703 | 0.683 | 0.632 | 0.676 | 0.699 | 0.785 | 0.827 | 0.847 | 0.895 | 0.854 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0.105 | 6.655 | 11.011 | 0 | 0 |
| General & Administrative Expenses
| 118 | 108 | 90 | 88 | 83 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 996.621 | 952.339 | 901.676 | 1,028.878 | 954.32 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,114.621 | 1,060.339 | 991.676 | 1,116.878 | 1,037.32 | 797.523 | 800.597 | 656.319 | 0 | 0 |
| Other Expenses
| 2.39 | 1,072.562 | 991.676 | 1,116.878 | 1,037.32 | 4.069 | -16.831 | 42.139 | -9.91 | 21.268 |
| Operating Expenses
| 1,123.788 | 1,072.562 | 991.676 | 1,116.878 | 1,037.32 | 811.021 | 819.381 | 675.1 | 554.863 | 472.882 |
| Operating Income
| 212.212 | -32.61 | 280.804 | 198.665 | 244.408 | 202.193 | 186.795 | 292.22 | 319.451 | 216.078 |
| Operating Income Ratio
| 0.112 | -0.022 | 0.139 | 0.102 | 0.133 | 0.157 | 0.154 | 0.256 | 0.327 | 0.268 |
| Total Other Income Expenses Net
| -72.614 | 2.816 | 4.712 | -221.31 | -29.675 | 1.888 | -19.656 | 16.076 | -17.891 | 2.955 |
| Income Before Tax
| 139.598 | -29.794 | 285.516 | -22.645 | 214.733 | 204.081 | 167.139 | 308.298 | 301.561 | 219.035 |
| Income Before Tax Ratio
| 0.073 | -0.02 | 0.142 | -0.012 | 0.117 | 0.158 | 0.137 | 0.27 | 0.309 | 0.271 |
| Income Tax Expense
| 69.228 | -12.249 | 88.468 | 23.161 | 85.344 | 62.104 | 52.033 | 113.092 | 118.856 | 85.13 |
| Net Income
| 70.369 | -17.545 | 197.047 | -45.806 | 134.835 | 141.977 | 115.105 | 195.205 | 182.705 | 133.905 |
| Net Income Ratio
| 0.037 | -0.012 | 0.098 | -0.024 | 0.074 | 0.11 | 0.095 | 0.171 | 0.187 | 0.166 |
| EPS
| 12.73 | -3.17 | 35.66 | -8.3 | 24.18 | 25.2 | 20.97 | 36.15 | 46.04 | 9.15 |
| EPS Diluted
| 12.67 | -3.16 | 35.35 | -8.3 | 23.89 | 24.66 | 20.13 | 34.05 | 45.87 | 9.15 |
| EBITDA
| 284.118 | 21.012 | 361.167 | 258.039 | 284.532 | 226.015 | 182.283 | 330.308 | 319.981 | 250.761 |
| EBITDA Ratio
| 0.149 | 0.014 | 0.179 | 0.133 | 0.155 | 0.175 | 0.15 | 0.289 | 0.327 | 0.311 |