Digital Information Technologies Corporation
TSE:3916.T
2035 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,151.992 | 5,160.869 | 4,865.819 | 4,709.564 | 4,614.499 | 4,467.031 | 4,563.262 | 4,504.768 | 4,216.025 | 4,255.5 | 3,968.396 | 3,716.95 | 3,607.173 | 3,771.188 | 3,635.128 | 3,430.836 | 3,286.355 | 3,642.067 | 3,293.629 | 3,273.845 | 3,207.05 | 3,191.136 | 3,081.436 | 2,876.152 | 2,737.887 | 2,822.463 | 2,779.463 | 2,737.111 | 2,699.895 | 2,715.505 | 2,478.88 | 2,379.184 | 2,360.478 | 2,373.895 | 2,318.91 | 2,288.673 | 2,321.661 |
Cost of Revenue
| 3,837.276 | 3,852.87 | 3,654.396 | 3,598.668 | 3,445.973 | 3,624.752 | 3,438.046 | 3,321.853 | 3,188.354 | 3,132.065 | 2,942.113 | 2,811.732 | 2,807.077 | 2,755.175 | 2,691.824 | 2,615.414 | 2,546.797 | 2,720.627 | 2,456.875 | 2,448.19 | 2,529.122 | 2,383.232 | 2,292.837 | 2,200.665 | 2,112.674 | 2,114.338 | 2,125.595 | 2,129.251 | 2,111.734 | 2,047.012 | 1,907.228 | 1,830.613 | 1,832.813 | 1,799.776 | 1,778.65 | 1,760.459 | 1,817.238 |
Gross Profit
| 1,314.716 | 1,307.999 | 1,211.423 | 1,110.896 | 1,168.526 | 842.279 | 1,125.216 | 1,182.915 | 1,027.671 | 1,123.435 | 1,026.283 | 905.218 | 800.096 | 1,016.013 | 943.304 | 815.422 | 739.558 | 921.44 | 836.754 | 825.655 | 677.928 | 807.904 | 788.599 | 675.487 | 625.213 | 708.125 | 653.868 | 607.86 | 588.161 | 668.493 | 571.652 | 548.571 | 527.665 | 574.119 | 540.26 | 528.214 | 504.423 |
Gross Profit Ratio
| 0.255 | 0.253 | 0.249 | 0.236 | 0.253 | 0.189 | 0.247 | 0.263 | 0.244 | 0.264 | 0.259 | 0.244 | 0.222 | 0.269 | 0.259 | 0.238 | 0.225 | 0.253 | 0.254 | 0.252 | 0.211 | 0.253 | 0.256 | 0.235 | 0.228 | 0.251 | 0.235 | 0.222 | 0.218 | 0.246 | 0.231 | 0.231 | 0.224 | 0.242 | 0.233 | 0.231 | 0.217 |
Reseach & Development Expenses
| 2 | 0 | 0 | 2.312 | 23 | 0 | 0 | 0 | 27 | 7.705 | 7.69 | 10.184 | 10.771 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 108 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 362 | 0 | 0 | 0 | 335 |
SG&A
| 768.356 | 628.004 | 558.921 | 562.524 | 666 | 555.401 | 527.552 | 530.751 | 632 | 488 | 475 | 483 | 559.822 | 435.553 | 438 | 408 | 573 | 469 | 458 | 471 | 538 | 429 | 437 | 450 | 489 | 436 | 440 | 442 | 467 | 439 | 404 | 412 | 475 | 401 | 386 | 388 | 443 |
Other Expenses
| 8.76 | -14.299 | -3.311 | -7.686 | 0.317 | 0.892 | 12.941 | 1.157 | -12.567 | 1.945 | 8.705 | 0.792 | 0.981 | 4.495 | 0.443 | 1.638 | 1.058 | 0.977 | 1.654 | 1.586 | -3.112 | 5.949 | 1.158 | 0.04 | 9.685 | -0.709 | 1.01 | -1.757 | 16.308 | -13.765 | -11.447 | 2.404 | 24.356 | -9.697 | 13 | 2.379 | 37.031 |
Operating Expenses
| 768.356 | 628.004 | 558.921 | 564.836 | 665.499 | 555.401 | 527.552 | 530.751 | 631.498 | 488.087 | 475.025 | 483.39 | 570.593 | 435.553 | 438.259 | 408.188 | 573.021 | 468.414 | 457.612 | 471.987 | 537.806 | 429.892 | 436.961 | 450.105 | 488.862 | 436.314 | 439.924 | 442.184 | 467.367 | 439.35 | 403.21 | 412.975 | 475.107 | 395.916 | 386.089 | 388.22 | 435.656 |
Operating Income
| 546.36 | 679.995 | 652.502 | 546.059 | 503.027 | 286.878 | 597.664 | 652.163 | 396.173 | 635.349 | 551.257 | 421.827 | 229.503 | 580.46 | 505.045 | 407.233 | 166.537 | 453.026 | 379.142 | 353.667 | 140.121 | 378.012 | 351.638 | 225.381 | 136.35 | 271.81 | 213.945 | 165.675 | 120.795 | 229.143 | 168.441 | 135.596 | 52.558 | 178.203 | 154.171 | 139.993 | 68.767 |
Operating Income Ratio
| 0.106 | 0.132 | 0.134 | 0.116 | 0.109 | 0.064 | 0.131 | 0.145 | 0.094 | 0.149 | 0.139 | 0.113 | 0.064 | 0.154 | 0.139 | 0.119 | 0.051 | 0.124 | 0.115 | 0.108 | 0.044 | 0.118 | 0.114 | 0.078 | 0.05 | 0.096 | 0.077 | 0.061 | 0.045 | 0.084 | 0.068 | 0.057 | 0.022 | 0.075 | 0.066 | 0.061 | 0.03 |
Total Other Income Expenses Net
| 13.508 | -18.205 | -2.674 | -8.124 | 4 | 0.997 | 14.349 | 3.844 | -9 | 1 | 8 | 0.237 | 3.992 | 3.956 | -0.179 | 0.171 | -20.955 | 0.498 | 1.405 | 1.84 | -63.49 | 5.561 | 0.913 | 0.025 | 9.387 | -0.94 | 0.159 | -5.5 | 10.376 | -15.977 | -7.929 | 0.087 | 25.247 | -10.265 | 13.025 | 1.224 | -12.02 |
Income Before Tax
| 559.868 | 661.79 | 649.828 | 537.935 | 507.614 | 287.875 | 612.013 | 656.007 | 385.738 | 636.648 | 559.722 | 422.064 | 233.495 | 584.416 | 504.866 | 407.405 | 145.582 | 453.523 | 380.548 | 355.507 | 76.632 | 383.573 | 352.551 | 225.406 | 145.737 | 270.871 | 214.103 | 160.176 | 131.17 | 213.166 | 160.513 | 135.683 | 77.805 | 167.938 | 167.196 | 141.218 | 56.747 |
Income Before Tax Ratio
| 0.109 | 0.128 | 0.134 | 0.114 | 0.11 | 0.064 | 0.134 | 0.146 | 0.091 | 0.15 | 0.141 | 0.114 | 0.065 | 0.155 | 0.139 | 0.119 | 0.044 | 0.125 | 0.116 | 0.109 | 0.024 | 0.12 | 0.114 | 0.078 | 0.053 | 0.096 | 0.077 | 0.059 | 0.049 | 0.078 | 0.065 | 0.057 | 0.033 | 0.071 | 0.072 | 0.062 | 0.024 |
Income Tax Expense
| 113.456 | 232.37 | 204.552 | 172.119 | 149.357 | 90.458 | 187.252 | 188.737 | 75.175 | 194.823 | 167.5 | 127.576 | 72.825 | 176.882 | 156.107 | 127.873 | -8.682 | 138.666 | 117.523 | 108.973 | 0.218 | 116.767 | 109.741 | 73.474 | 48.44 | 86.588 | 73.131 | 51.026 | 17.161 | 54.543 | 54.177 | 48.373 | 18.878 | 72.663 | 62.597 | 48.684 | -29.941 |
Net Income
| 446.412 | 429.421 | 445.276 | 365.815 | 358.256 | 197.418 | 424.76 | 467.27 | 310.562 | 441.825 | 392.223 | 294.487 | 160.67 | 407.533 | 348.76 | 279.531 | 154.264 | 314.858 | 263.024 | 246.534 | 76.415 | 266.806 | 242.809 | 151.932 | 97.295 | 184.284 | 140.972 | 109.15 | 114.011 | 158.622 | 106.335 | 87.311 | 58.927 | 95.274 | 104.6 | 92.533 | 86.688 |
Net Income Ratio
| 0.087 | 0.083 | 0.092 | 0.078 | 0.078 | 0.044 | 0.093 | 0.104 | 0.074 | 0.104 | 0.099 | 0.079 | 0.045 | 0.108 | 0.096 | 0.081 | 0.047 | 0.086 | 0.08 | 0.075 | 0.024 | 0.084 | 0.079 | 0.053 | 0.036 | 0.065 | 0.051 | 0.04 | 0.042 | 0.058 | 0.043 | 0.037 | 0.025 | 0.04 | 0.045 | 0.04 | 0.037 |
EPS
| 29.86 | 27.8 | 29.79 | 24.45 | 23.7 | 12.96 | 27.86 | 30.64 | 20.37 | 28.98 | 25.73 | 19.31 | 10.54 | 26.73 | 22.87 | 18.33 | 10.12 | 20.65 | 17.25 | 16.17 | 5.01 | 17.5 | 15.81 | 9.89 | 6.33 | 12 | 9.13 | 7.07 | 7.38 | 10.27 | 7.03 | 5.78 | 3.9 | 6.3 | 7.21 | 6.38 | 5.97 |
EPS Diluted
| 29.86 | 27.8 | 29.79 | 24.45 | 23.7 | 12.96 | 27.86 | 30.64 | 20.37 | 28.97 | 25.72 | 19.31 | 10.54 | 26.73 | 22.87 | 18.33 | 10.12 | 20.65 | 17.25 | 16.17 | 5.01 | 17.5 | 15.81 | 9.89 | 6.33 | 12 | 9.13 | 7.07 | 7.38 | 10.27 | 7.03 | 5.64 | 3.9 | 6.3 | 7.21 | 5.99 | 5.97 |
EBITDA
| 600.502 | 703.64 | 674.58 | 538.058 | 507.744 | 286.224 | 612.093 | 652.201 | 388.867 | 636.654 | 559.841 | 422.141 | 233.098 | 584.093 | 504.97 | 408.189 | 168.186 | 453.175 | 380.051 | 354.722 | 76.748 | 383.66 | 352.639 | 225.501 | 145.841 | 271.146 | 214.406 | 162.865 | 131.447 | 213.485 | 160.82 | 137.073 | 78.218 | 168.516 | 167.811 | 142.033 | 102.859 |
EBITDA Ratio
| 0.117 | 0.136 | 0.139 | 0.114 | 0.11 | 0.064 | 0.134 | 0.145 | 0.092 | 0.15 | 0.141 | 0.114 | 0.065 | 0.155 | 0.139 | 0.119 | 0.051 | 0.124 | 0.115 | 0.108 | 0.024 | 0.12 | 0.114 | 0.078 | 0.053 | 0.096 | 0.077 | 0.06 | 0.049 | 0.079 | 0.065 | 0.058 | 0.033 | 0.071 | 0.072 | 0.062 | 0.044 |