Aiming Inc.
TSE:3911.T
223 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,488.797 | 4,607.216 | 4,376.64 | 4,795.238 | 3,868.93 | 5,158.423 | 3,942.851 | 3,343.376 | 3,039.795 | 3,342.585 | 2,863.914 | 3,113.105 | 2,540.061 | 3,537.302 | 3,709.87 | 5,759.91 | 1,317.311 | 1,116.735 | 1,393.733 | 1,288.561 | 1,362.956 | 1,598.885 | 1,794.571 | 1,728.846 | 1,820.715 | 1,969.887 | 1,841.66 | 1,369.752 | 1,559.724 | 2,058.314 | 2,735.186 | 2,572.257 | 2,012.46 | 2,369.395 | 2,776.719 | 2,998.188 | 3,151.003 | 3,243.039 | 2,447.686 |
| Cost of Revenue
| 1,890.811 | 2,120.712 | 2,714.543 | 1,909.063 | 1,615.698 | 1,870.553 | 1,592.391 | 1,761.397 | 1,454.51 | 1,346.193 | 1,108.066 | 1,173.746 | 903.771 | 1,367.497 | 1,334.167 | 1,921.667 | 485.831 | 424.13 | 581.362 | 636.359 | 745.888 | 525.266 | 586.185 | 470.556 | 945.203 | 1,002.917 | 1,204.936 | 1,076.954 | 955.664 | 916.51 | 910.843 | 918.458 | 571.387 | 580.497 | 685.942 | 417.361 | 326.655 | 253.592 | 533.382 |
| Gross Profit
| 1,597.986 | 2,486.504 | 1,662.097 | 2,886.175 | 2,253.232 | 3,287.87 | 2,350.46 | 1,581.979 | 1,585.285 | 1,996.392 | 1,755.848 | 1,939.359 | 1,636.29 | 2,169.805 | 2,375.703 | 3,838.243 | 831.48 | 692.605 | 812.371 | 652.202 | 617.068 | 1,073.619 | 1,208.386 | 1,258.29 | 875.512 | 966.97 | 636.724 | 292.798 | 604.06 | 1,141.804 | 1,824.343 | 1,653.799 | 1,441.073 | 1,788.898 | 2,090.777 | 2,580.827 | 2,824.348 | 2,989.447 | 1,914.304 |
| Gross Profit Ratio
| 0.458 | 0.54 | 0.38 | 0.602 | 0.582 | 0.637 | 0.596 | 0.473 | 0.522 | 0.597 | 0.613 | 0.623 | 0.644 | 0.613 | 0.64 | 0.666 | 0.631 | 0.62 | 0.583 | 0.506 | 0.453 | 0.671 | 0.673 | 0.728 | 0.481 | 0.491 | 0.346 | 0.214 | 0.387 | 0.555 | 0.667 | 0.643 | 0.716 | 0.755 | 0.753 | 0.861 | 0.896 | 0.922 | 0.782 |
| Reseach & Development Expenses
| 954 | 765 | 671 | 421 | 298 | 220 | 333 | 499 | 292 | 210 | 161.118 | 127.943 | 67.939 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 980 | 0 | 0 | 0 | 2,625 | 0 | 0 | 0 | 1,947 | 0 | 0 | 0 | 1,029 | 0 | 0 | 0 | 241 |
| General & Administrative Expenses
| 0 | 0 | -1,029.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58 | 0 | 0 | 0 | 54 | 0 | 0 | 0 | -159 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 3,079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,633 | 0 | 0 | 0 | 1,605 | 0 | 0 | 0 | 1,857 | 0 | 0 | 0 | 2,062 | 0 | 0 | 0 | 0 |
| SG&A
| 1,243.591 | 1,870.565 | 2,049.192 | 3,135.946 | 2,112.29 | 2,491.691 | 2,033.948 | 1,159.401 | 1,136.641 | 1,449.932 | 1,361.016 | 1,510.105 | 1,179.072 | 1,553.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,575 | 1,264 | 1,312 | 1,645 | 1,659 | 1,292 | 1,398 | 1,275 | 1,698 | 2,348 | 1,510 | 1,462 | 2,044 | 1,981 | 1,847 | 1,729 | 1,655 |
| Other Expenses
| 60.85 | 69.215 | 0 | -5.705 | 1.118 | 2,711.691 | 2,366.948 | 1,658.401 | 1,428.641 | 1,659.932 | 0.424 | 0.119 | 0.172 | -44.616 | 0.333 | 0.124 | 0.037 | 1.021 | 5.737 | 1.284 | 1.292 | 3.856 | 11.653 | 0.911 | -0.295 | -10.184 | 6.89 | -0.281 | 0.192 | 3.005 | 0.504 | -1.011 | 0.547 | 1.216 | 9.577 | 1.129 | 0.357 | 0.291 | 0.438 |
| Operating Expenses
| 2,197.591 | 2,635.565 | 2,720.192 | 3,556.946 | 2,410.29 | 2,711.691 | 2,366.948 | 1,658.401 | 1,428.641 | 1,659.932 | 1,522.134 | 1,638.048 | 1,247.011 | 1,603.754 | 1,958.597 | 2,400.096 | 866.483 | 838.882 | 1,016.937 | 943.622 | 1,052.062 | 1,013.987 | 1,575.047 | 1,263.663 | 1,312.218 | 1,645.123 | 1,659.151 | 1,292.212 | 1,397.079 | 1,275.998 | 1,698.157 | 2,347.344 | 1,510.577 | 1,462.4 | 2,044.594 | 1,981.213 | 1,846.95 | 1,729.062 | 1,654.981 |
| Operating Income
| -599.605 | -149.061 | -1,058.095 | -670.77 | -157.057 | 576.178 | -16.488 | -76.421 | 156.644 | 338.666 | 233.713 | 301.311 | 389.28 | 566.05 | 417.106 | 1,438.147 | -35.004 | -146.277 | -204.566 | -291.42 | -434.994 | 59.631 | -366.662 | -5.373 | -436.706 | -678.153 | -1,022.427 | -999.413 | -793.021 | -134.193 | 126.187 | -693.545 | -69.504 | 326.497 | 46.181 | 599.614 | 977.4 | 1,260.383 | 259.323 |
| Operating Income Ratio
| -0.172 | -0.032 | -0.242 | -0.14 | -0.041 | 0.112 | -0.004 | -0.023 | 0.052 | 0.101 | 0.082 | 0.097 | 0.153 | 0.16 | 0.112 | 0.25 | -0.027 | -0.131 | -0.147 | -0.226 | -0.319 | 0.037 | -0.204 | -0.003 | -0.24 | -0.344 | -0.555 | -0.73 | -0.508 | -0.065 | 0.046 | -0.27 | -0.035 | 0.138 | 0.017 | 0.2 | 0.31 | 0.389 | 0.106 |
| Total Other Income Expenses Net
| 88.115 | 106.425 | 76.154 | 44.226 | 38.64 | 50.263 | -94.445 | -2.331 | 10.114 | -0.06 | -2.917 | -0.863 | -2.559 | -45.434 | -5.667 | -7.875 | -4.889 | -2.188 | -228.607 | -0.174 | -89.614 | 9.17 | -25.966 | -1.315 | -5.151 | -14.128 | 4.902 | -0.557 | -9.048 | 6.197 | -16.926 | -25.007 | -5.683 | 8.561 | 1.202 | -10.023 | -14.066 | -9.847 | 10.756 |
| Income Before Tax
| -511.49 | -42.636 | -981.941 | -626.544 | -118.417 | 626.441 | -110.933 | -78.752 | 166.758 | 338.606 | 230.796 | 300.448 | 386.72 | 520.617 | 411.439 | 1,430.272 | -39.893 | -148.465 | -433.173 | -291.594 | -524.608 | 68.801 | -392.628 | -6.688 | -441.856 | -692.282 | -1,017.525 | -999.971 | -802.068 | -127.997 | 109.261 | -718.553 | -75.187 | 335.059 | 47.384 | 589.591 | 963.333 | 1,250.537 | 270.079 |
| Income Before Tax Ratio
| -0.147 | -0.009 | -0.224 | -0.131 | -0.031 | 0.121 | -0.028 | -0.024 | 0.055 | 0.101 | 0.081 | 0.097 | 0.152 | 0.147 | 0.111 | 0.248 | -0.03 | -0.133 | -0.311 | -0.226 | -0.385 | 0.043 | -0.219 | -0.004 | -0.243 | -0.351 | -0.553 | -0.73 | -0.514 | -0.062 | 0.04 | -0.279 | -0.037 | 0.141 | 0.017 | 0.197 | 0.306 | 0.386 | 0.11 |
| Income Tax Expense
| -47.246 | 51.095 | -127.784 | 182.951 | -35.134 | -35.13 | 111.871 | -75.335 | 46.566 | 53.988 | 96.911 | 33.306 | 53.534 | 84.539 | -221.233 | 171.705 | 2.503 | 7.027 | 3.688 | 3.572 | -6.872 | 20.383 | 2.322 | 13.031 | 2.71 | 2.122 | 3.233 | 2.703 | 21.121 | 9.246 | -10.835 | 192.079 | -17.568 | 119.311 | -60.158 | 216.482 | 347.777 | 438.815 | -207.828 |
| Net Income
| -588.7 | -346.114 | -1,117.422 | -949.036 | -379.545 | 661.571 | -222.804 | -3.417 | 120.191 | 284.618 | 133.885 | 267.142 | 333.185 | 436.078 | 632.673 | 1,258.566 | -42.396 | -155.492 | -436.861 | -295.166 | -517.736 | 48.418 | -394.939 | -19.721 | -444.568 | -694.407 | -1,020.801 | -1,001.263 | -820.563 | -129.428 | 148.012 | -857.552 | -57.619 | 215.747 | 107.543 | 373.107 | 615.556 | 811.721 | 478.422 |
| Net Income Ratio
| -0.169 | -0.075 | -0.255 | -0.198 | -0.098 | 0.128 | -0.057 | -0.001 | 0.04 | 0.085 | 0.047 | 0.086 | 0.131 | 0.123 | 0.171 | 0.219 | -0.032 | -0.139 | -0.313 | -0.229 | -0.38 | 0.03 | -0.22 | -0.011 | -0.244 | -0.353 | -0.554 | -0.731 | -0.526 | -0.063 | 0.054 | -0.333 | -0.029 | 0.091 | 0.039 | 0.124 | 0.195 | 0.25 | 0.195 |
| EPS
| -12.6 | -8.26 | -27.82 | -23.63 | -9.46 | 16.53 | -5.57 | -0.086 | 3.01 | 7.13 | 4.26 | 6.74 | 8.41 | 11 | 15.97 | 31.77 | -1.18 | -4.33 | -12.32 | -8.33 | -14.89 | 1.39 | -11.75 | -0.59 | -13.22 | -20.65 | -30.42 | -29.85 | -24.47 | -3.86 | 4.41 | -24.96 | -1.67 | 6.26 | 3.12 | 10.83 | 20.72 | 27.32 | 16.1 |
| EPS Diluted
| -12.6 | -8.26 | -27.82 | -23.63 | -9.46 | 16.51 | -5.56 | -0.086 | 3.01 | 7.12 | 3.3 | 6.74 | 8.41 | 10.94 | 15.97 | 31.77 | -1.18 | -4.33 | -12.17 | -8.22 | -14.89 | 1.37 | -11.36 | -0.57 | -13.22 | -20.65 | -30.36 | -29.78 | -24.47 | -3.86 | 4.41 | -24.9 | -1.67 | 6.12 | 3.12 | 10.83 | 20.72 | 25.14 | 16.1 |
| EBITDA
| -565.566 | -116.671 | -1,046.688 | -727.808 | -191.099 | 526.716 | -110.933 | -66.413 | 156.644 | 336.459 | 181.94 | 301.311 | 389.279 | 566.051 | 411.422 | 1,430.104 | -39.464 | -147.776 | -197.617 | -290.476 | -436.552 | 57.9 | -362.577 | -3.496 | -436.956 | -688.271 | -1,013.612 | -998.146 | -800.077 | -125.845 | 111.647 | -715.896 | -72.24 | 335.627 | 48.559 | 590.107 | 964.199 | 1,251.936 | 271.259 |
| EBITDA Ratio
| -0.162 | -0.025 | -0.239 | -0.152 | -0.049 | 0.102 | -0.028 | -0.02 | 0.052 | 0.101 | 0.064 | 0.097 | 0.153 | 0.16 | 0.111 | 0.248 | -0.03 | -0.132 | -0.142 | -0.225 | -0.32 | 0.036 | -0.202 | -0.002 | -0.24 | -0.349 | -0.55 | -0.729 | -0.513 | -0.061 | 0.041 | -0.278 | -0.036 | 0.142 | 0.017 | 0.197 | 0.306 | 0.386 | 0.111 |