Hanhua Financial Holding Co., Ltd.
HKEX:3903.HK
0.172 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 92.264 | 92.264 | 100.802 | 100.802 | 107.765 | 107.765 | 128.127 | 128.127 | 94.879 | 94.879 | 166.576 | 166.576 | 198.808 | 198.808 | 196.595 | 196.595 | 271.75 | 271.75 | 296.522 | 296.522 | 303.326 | 303.326 | 337.827 | 337.827 | 325.801 | 325.801 | 345.648 | 345.648 | 273.306 | 273.306 | 251.261 | 251.261 | 309.977 | 309.977 | 306.531 | 306.531 | 327.398 | 327.398 | 360.185 | 360.185 | 435.187 | 435.187 | 369.056 | 369.056 | 288.727 | 288.727 | -29.434 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 128.066 | 0 | 146.046 | 1.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.393 | -8.393 | 26.109 | 0 | -51.607 | -51.607 | -31.76 | 0 | 0.539 | 0.539 | 0.539 | 0 | -68.911 | -68.911 | -72.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 92.264 | 92.264 | 100.802 | 100.802 | -20.301 | 107.765 | -17.919 | 126.882 | 94.879 | 94.879 | 166.576 | 166.576 | 198.808 | 198.808 | 196.595 | 196.595 | 271.75 | 271.75 | 296.522 | 296.522 | 311.718 | 311.718 | 311.718 | 337.827 | 377.408 | 377.408 | 377.408 | 345.648 | 272.766 | 272.766 | 250.722 | 251.261 | 378.888 | 378.888 | 378.888 | 306.531 | 327.398 | 327.398 | 360.185 | 360.185 | 435.187 | 435.187 | 369.056 | 369.056 | 288.727 | 288.727 | -29.434 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | -0.188 | 1 | -0.14 | 0.99 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.028 | 1.028 | 0.923 | 1 | 1.158 | 1.158 | 1.092 | 1 | 0.998 | 0.998 | 0.998 | 1 | 1.222 | 1.222 | 1.236 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.399 | 1.399 | 5.522 | 8.427 | 0 | 0 | 8.419 | 8.419 | 0 | 0 | 9.987 | 9.987 | 0 | 0 | 10.18 | 10.18 | 0 | 0 | 14.039 | 14.039 | 16.552 | 16.552 | 16.595 | 16.595 | 24.938 | 24.938 | 18.312 | 18.312 | 26.952 | 26.952 | 26.952 | 22.769 | 30.409 | 30.409 | 30.409 | 32.216 | 32.216 | 32.216 | 175.348 | 175.348 | 175.348 | 175.348 | 91.11 | 91.11 | 125.514 | 125.514 | 175.974 |
Selling & Marketing Expenses
| 46.831 | 46.831 | 54.003 | 113.565 | 0 | 0 | 145.531 | 145.531 | 0 | 0 | 184.945 | 184.945 | 0 | 0 | 192.717 | 192.717 | 0 | 0 | 224.088 | 224.088 | 23.19 | 23.19 | 23.19 | 233.376 | 12.17 | 12.17 | 12.17 | 220.176 | 3.495 | 3.495 | 5.498 | 5.498 | 2.749 | 2.749 | 6.592 | 6.592 | 3.296 | 3.296 | 6.484 | 6.484 | -195.767 | -195.767 | -195.767 | -138.469 | -138.469 | -138.469 | -138.469 |
SG&A
| 48.23 | 48.23 | 59.525 | 121.991 | 0 | 0 | 153.949 | 153.949 | 0 | 0 | 194.932 | 194.932 | 0 | 0 | 202.896 | 202.896 | 0 | 0 | 238.127 | 238.127 | 3.402 | 3.402 | 249.97 | 249.97 | 17.766 | 17.766 | 238.488 | 238.488 | 20.142 | 20.142 | 28.267 | 28.267 | 21.621 | 21.621 | 31.878 | 31.878 | 19.951 | 19.951 | 164.48 | 164.48 | 208.88 | 208.88 | 163.828 | 163.828 | 150.171 | 150.171 | 37.505 |
Other Expenses
| 0 | 0 | 0 | 0 | -255.455 | 0 | -323.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.64 | 4.64 | 4.64 | 0 | -14.579 | -14.579 | -14.579 | -18.326 | -18.326 | -18.326 | -18.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 48.23 | 48.23 | 59.525 | 92.686 | 87.268 | 87.268 | 106.281 | 106.281 | 61.95 | 61.95 | 153.963 | 153.963 | 129.351 | 129.351 | 145.677 | 145.677 | 170.968 | 170.968 | 179.89 | 179.89 | 208.645 | 208.645 | 214.237 | 214.237 | 219.623 | 219.623 | 232.5 | 232.5 | 176.252 | 176.252 | 170.996 | 170.996 | 201.325 | 201.325 | 215.208 | 215.208 | 175.547 | 175.547 | 234.379 | 234.379 | 228.733 | 228.733 | 250.055 | 250.055 | 171.592 | 171.592 | 37.505 |
Operating Income
| 44.035 | 44.035 | 41.277 | -23.488 | -11.964 | -11.964 | -3.364 | -3.364 | 16.767 | 16.767 | -21.772 | -21.772 | 46.699 | 46.699 | 30.552 | 30.552 | 88.125 | 88.125 | 101.814 | 101.814 | 89.526 | 89.526 | 117.527 | 117.527 | 102.645 | 102.645 | 118.304 | 118.304 | 93.625 | 93.625 | 80.591 | 80.591 | 108.723 | 108.723 | 91.63 | 91.63 | 152.332 | 152.332 | 131.215 | 131.215 | 206.454 | 206.454 | 119.306 | 119.306 | 117.418 | 117.418 | 120.571 |
Operating Income Ratio
| 0.477 | 0.477 | 0.409 | -0.233 | -0.111 | -0.111 | -0.026 | -0.026 | 0.177 | 0.177 | -0.131 | -0.131 | 0.235 | 0.235 | 0.155 | 0.155 | 0.324 | 0.324 | 0.343 | 0.343 | 0.295 | 0.295 | 0.348 | 0.348 | 0.315 | 0.315 | 0.342 | 0.342 | 0.343 | 0.343 | 0.321 | 0.321 | 0.351 | 0.351 | 0.299 | 0.299 | 0.465 | 0.465 | 0.364 | 0.364 | 0.474 | 0.474 | 0.323 | 0.323 | 0.407 | 0.407 | -4.096 |
Total Other Income Expenses Net
| -34.771 | -34.771 | -33.162 | 31.604 | 32.46 | 32.46 | 25.211 | 25.211 | 16.162 | 16.162 | 34.385 | 34.385 | 22.758 | 22.758 | 20.366 | 20.366 | 12.658 | 12.658 | 14.819 | 14.819 | 5.155 | 5.155 | 6.064 | 6.064 | 3.534 | 3.534 | -5.155 | -5.155 | 3.429 | 3.429 | -0.326 | -0.326 | -0.071 | -0.071 | -0.307 | -0.307 | -0.482 | -0.482 | -5.409 | -5.409 | -36.816 | -36.816 | -0.305 | -0.305 | -0.283 | -0.283 | -2.503 |
Income Before Tax
| 9.264 | 9.264 | 8.116 | 8.116 | 20.497 | 20.497 | 21.847 | 21.847 | 32.929 | 32.929 | 12.613 | 12.613 | 69.457 | 69.457 | 50.918 | 50.918 | 100.783 | 100.783 | 116.633 | 116.633 | 94.681 | 94.681 | 123.59 | 123.59 | 106.178 | 106.178 | 113.149 | 113.149 | 97.054 | 97.054 | 80.265 | 80.265 | 108.652 | 108.652 | 91.323 | 91.323 | 151.851 | 151.851 | 125.806 | 125.806 | 206.454 | 206.454 | 119.001 | 119.001 | 117.135 | 117.135 | 118.068 |
Income Before Tax Ratio
| 0.1 | 0.1 | 0.081 | 0.081 | 0.19 | 0.19 | 0.171 | 0.171 | 0.347 | 0.347 | 0.076 | 0.076 | 0.349 | 0.349 | 0.259 | 0.259 | 0.371 | 0.371 | 0.393 | 0.393 | 0.312 | 0.312 | 0.366 | 0.366 | 0.326 | 0.326 | 0.327 | 0.327 | 0.355 | 0.355 | 0.319 | 0.319 | 0.351 | 0.351 | 0.298 | 0.298 | 0.464 | 0.464 | 0.349 | 0.349 | 0.474 | 0.474 | 0.322 | 0.322 | 0.406 | 0.406 | -4.011 |
Income Tax Expense
| 5.267 | 5.267 | 5.046 | 5.046 | 11.662 | 11.662 | 9.975 | 9.975 | 18.784 | 18.784 | 6.964 | 6.964 | 18.935 | 18.935 | 19.093 | 19.093 | 28.615 | 28.615 | 35.529 | 35.529 | 29.274 | 29.274 | 36.562 | 36.562 | 28.961 | 28.961 | 28.663 | 28.663 | 24.835 | 24.835 | 9.254 | 9.254 | 37.92 | 37.92 | 24.501 | 24.501 | 42.59 | 42.59 | 31.116 | 31.116 | 47.432 | 47.432 | 29.903 | 29.903 | 27.86 | 27.86 | 28.881 |
Net Income
| 10.887 | 10.887 | 10.355 | 10.355 | 5.577 | 5.577 | -2.907 | -2.907 | 9.047 | 9.047 | -7.649 | -7.649 | 46.01 | 46.01 | 13.487 | 13.487 | 62.061 | 62.061 | 64.487 | 64.487 | 56.42 | 56.42 | 72.138 | 72.138 | 72.573 | 72.573 | 66.664 | 66.664 | 64.747 | 64.747 | 53.151 | 53.151 | 67.704 | 67.704 | 47.608 | 47.608 | 103.873 | 103.873 | 87.981 | 87.981 | 128.02 | 128.02 | 77.731 | 77.731 | 62.137 | 62.137 | 89.187 |
Net Income Ratio
| 0.118 | 0.118 | 0.103 | 0.103 | 0.052 | 0.052 | -0.023 | -0.023 | 0.095 | 0.095 | -0.046 | -0.046 | 0.231 | 0.231 | 0.069 | 0.069 | 0.228 | 0.228 | 0.217 | 0.217 | 0.186 | 0.186 | 0.214 | 0.214 | 0.223 | 0.223 | 0.193 | 0.193 | 0.237 | 0.237 | 0.212 | 0.212 | 0.218 | 0.218 | 0.155 | 0.155 | 0.317 | 0.317 | 0.244 | 0.244 | 0.294 | 0.294 | 0.211 | 0.211 | 0.215 | 0.215 | -3.03 |
EPS
| 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | -0.001 | -0.001 | 0.002 | 0.002 | -0.002 | -0.002 | 0.01 | 0.01 | 0.003 | 0.003 | 0.014 | 0.014 | 0.014 | 0.014 | 0.012 | 0.012 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.014 | 0.014 | 0.012 | 0.012 | 0.015 | 0.015 | 0.01 | 0.01 | 0.023 | 0.023 | 0.019 | 0.019 | 0.037 | 0.037 | 0.023 | 0.023 | 0.029 | 0.029 | 0.041 |
EPS Diluted
| 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | -0.001 | -0.001 | 0.002 | 0.002 | -0.002 | -0.002 | 0.01 | 0.01 | 0.003 | 0.003 | 0.014 | 0.014 | 0.014 | 0.014 | 0.012 | 0.012 | 0.016 | 0.016 | 0.016 | 0.016 | 0.015 | 0.015 | 0.014 | 0.014 | 0.012 | 0.012 | 0.015 | 0.015 | 0.01 | 0.01 | 0.023 | 0.023 | 0.019 | 0.019 | 0.037 | 0.037 | 0.023 | 0.023 | 0.029 | 0.029 | 0.041 |
EBITDA
| 50.924 | 50.924 | 38.889 | 38.889 | 29.202 | 29.202 | 10.432 | 10.432 | 11.063 | 11.063 | 21.087 | 21.087 | 18.246 | 18.246 | 2.028 | 2.028 | 2.551 | 2.551 | -1.798 | -1.798 | -3.832 | -3.832 | -8.827 | -8.827 | -1.112 | -1.112 | -22.977 | -22.977 | -4.044 | -4.044 | -18.187 | -18.187 | -3.099 | -3.099 | -19.522 | -19.522 | -5.87 | -5.87 | -12.118 | -12.118 | -31.002 | -31.002 | -11.672 | -11.672 | -27.421 | -27.421 | 125.996 |
EBITDA Ratio
| 0.552 | 0.552 | 0.386 | 0.386 | 0.271 | 0.271 | 0.081 | 0.081 | 0.117 | 0.117 | 0.127 | 0.127 | 0.092 | 0.092 | 0.01 | 0.01 | 0.009 | 0.009 | -0.006 | -0.006 | -0.013 | -0.013 | -0.026 | -0.026 | -0.003 | -0.003 | -0.066 | -0.066 | -0.015 | -0.015 | -0.072 | -0.072 | -0.01 | -0.01 | -0.064 | -0.064 | -0.018 | -0.018 | -0.034 | -0.034 | -0.071 | -0.071 | -0.032 | -0.032 | -0.095 | -0.095 | -4.281 |