Medical Data Vision Co., Ltd.
TSE:3902.T
427 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,781 | 1,345 | 1,391.888 | 1,388.565 | 1,931.579 | 1,485.096 | 1,442.88 | 1,559.471 | 1,777.001 | 1,470.861 | 1,345.407 | 1,511.33 | 1,720.178 | 1,316.929 | 1,205.425 | 1,429.768 | 1,426.271 | 1,106.904 | 1,003.748 | 1,042.808 | 1,269.237 | 971 | 917.172 | 869.167 | 1,173.821 | 931.089 | 769.201 | 703.501 | 1,116.44 | 775.819 | 688.547 | 645.036 | 900.182 | 695.588 | 517.57 | 519.05 | 726.928 | 732.62 | 476.344 | 477.894 | 660.44 |
| Cost of Revenue
| 505 | 352 | 376.469 | 342.959 | 402.205 | 328.513 | 336.517 | 320.789 | 296.865 | 281.852 | 243.869 | 251.978 | 295.862 | 248.316 | 216.113 | 268.25 | 230.996 | 155.472 | 157.004 | 153.826 | 154.338 | 179.249 | 169.28 | 159.335 | 174.392 | 288.824 | 179.06 | 155.436 | 173.242 | 197.576 | 129.488 | 119.353 | 145.556 | 114.194 | 104.347 | 93.971 | 133.844 | 180.215 | 109.746 | 92.576 | 133.571 |
| Gross Profit
| 1,276 | 993 | 1,015.419 | 1,045.606 | 1,529.374 | 1,156.583 | 1,106.363 | 1,238.682 | 1,480.136 | 1,189.009 | 1,101.538 | 1,259.352 | 1,424.316 | 1,068.613 | 989.312 | 1,161.518 | 1,195.275 | 951.432 | 846.744 | 888.982 | 1,114.899 | 791.751 | 747.892 | 709.832 | 999.429 | 642.265 | 590.141 | 548.065 | 943.198 | 578.243 | 559.059 | 525.683 | 754.626 | 581.394 | 413.223 | 425.079 | 593.084 | 552.405 | 366.598 | 385.318 | 526.869 |
| Gross Profit Ratio
| 0.716 | 0.738 | 0.73 | 0.753 | 0.792 | 0.779 | 0.767 | 0.794 | 0.833 | 0.808 | 0.819 | 0.833 | 0.828 | 0.811 | 0.821 | 0.812 | 0.838 | 0.86 | 0.844 | 0.852 | 0.878 | 0.815 | 0.815 | 0.817 | 0.851 | 0.69 | 0.767 | 0.779 | 0.845 | 0.745 | 0.812 | 0.815 | 0.838 | 0.836 | 0.798 | 0.819 | 0.816 | 0.754 | 0.77 | 0.806 | 0.798 |
| Reseach & Development Expenses
| 0 | 0 | 51.307 | 129.524 | 2.788 | 24.612 | 6.635 | 34.14 | 122.234 | 78.39 | 64.299 | 68.062 | 77.725 | 100.805 | 86.512 | 51.596 | 113 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 607.368 | 0 | 0 | 0 | 579.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,132 | 1,161 | 990.657 | 862.427 | 866.939 | 740.27 | 803.817 | 780.88 | 768.053 | 728.204 | 721.502 | 721.066 | 789.976 | 650.205 | 637.481 | 655.24 | 832 | 644 | 601 | 659 | 772 | 600 | 580 | 607.368 | 629 | 621 | 599 | 579.565 | 546 | 551 | 479 | 461 | 448 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 1 | -2 | 0 | 0.589 | -0.121 | 0.039 | 0.206 | 0.489 | 890.287 | 806.594 | 785.972 | 789.128 | -0.242 | -0.568 | 0.037 | -1.325 | 0.15 | 0.155 | 2.027 | -0.647 | -0.068 | 0.043 | 0.033 | -0.006 | -0.064 | 0.011 | 0.009 | 0.042 | -0.07 | 0.318 | -0.025 | 0.015 | -13.092 | 0.162 | -0.495 | -0.669 | 0.046 | 0.095 | -0.001 | -0.009 | -9.905 |
| Operating Expenses
| 1,133 | 1,159 | 1,041.964 | 991.951 | 869.727 | 764.882 | 810.452 | 815.02 | 890.287 | 806.594 | 785.972 | 789.128 | 867.701 | 751.01 | 723.993 | 706.836 | 831.469 | 644.393 | 600.422 | 659.753 | 767.196 | 600.236 | 579.965 | 607.368 | 628.904 | 620.855 | 598.956 | 579.565 | 545.647 | 550.997 | 478.78 | 461.674 | 447.4 | 450.448 | 432.266 | 413.261 | 410.836 | 423.318 | 417.179 | 363.579 | 356.341 |
| Operating Income
| 143 | -166 | -26.545 | 53.655 | 659.647 | 391.7 | 295.911 | 423.661 | 589.849 | 382.415 | 315.566 | 470.223 | 556.616 | 317.602 | 265.319 | 454.681 | 363.807 | 307.038 | 246.322 | 229.228 | 347.703 | 191.516 | 167.926 | 102.463 | 370.524 | 21.41 | -8.816 | -31.499 | 397.552 | 27.246 | 80.279 | 64.008 | 307.225 | 130.946 | -19.042 | 11.817 | 182.249 | 129.085 | -50.579 | 21.738 | 170.528 |
| Operating Income Ratio
| 0.08 | -0.123 | -0.019 | 0.039 | 0.342 | 0.264 | 0.205 | 0.272 | 0.332 | 0.26 | 0.235 | 0.311 | 0.324 | 0.241 | 0.22 | 0.318 | 0.255 | 0.277 | 0.245 | 0.22 | 0.274 | 0.197 | 0.183 | 0.118 | 0.316 | 0.023 | -0.011 | -0.045 | 0.356 | 0.035 | 0.117 | 0.099 | 0.341 | 0.188 | -0.037 | 0.023 | 0.251 | 0.176 | -0.106 | 0.045 | 0.258 |
| Total Other Income Expenses Net
| -515 | -157 | -28.325 | -30.822 | -138.508 | -43.982 | -21.74 | 1.233 | -322.738 | 0.154 | 0.223 | -9.109 | -0.07 | -0.406 | -0.318 | -1.528 | -70.449 | -0.44 | 2.027 | -0.938 | -151.582 | 0.099 | -0.232 | 0.004 | -36.54 | 0.067 | -0.105 | -0.056 | -1.261 | -2.318 | -17.571 | -0.619 | -135.405 | -0.49 | -0.704 | -0.512 | -17.619 | -0.563 | -0.67 | -1.253 | -10.611 |
| Income Before Tax
| -372 | -323 | -54.87 | 22.833 | 521.139 | 347.718 | 274.171 | 424.894 | 267.111 | 382.569 | 315.789 | 461.114 | 556.546 | 317.196 | 265.001 | 453.153 | 293.357 | 306.599 | 248.349 | 228.29 | 196.121 | 191.615 | 167.694 | 102.467 | 333.984 | 21.477 | -8.921 | -31.555 | 396.291 | 24.928 | 62.708 | 63.381 | 171.82 | 130.456 | -19.746 | 11.305 | 164.63 | 128.522 | -51.249 | 20.485 | 159.917 |
| Income Before Tax Ratio
| -0.209 | -0.24 | -0.039 | 0.016 | 0.27 | 0.234 | 0.19 | 0.272 | 0.15 | 0.26 | 0.235 | 0.305 | 0.324 | 0.241 | 0.22 | 0.317 | 0.206 | 0.277 | 0.247 | 0.219 | 0.155 | 0.197 | 0.183 | 0.118 | 0.285 | 0.023 | -0.012 | -0.045 | 0.355 | 0.032 | 0.091 | 0.098 | 0.191 | 0.188 | -0.038 | 0.022 | 0.226 | 0.175 | -0.108 | 0.043 | 0.242 |
| Income Tax Expense
| 115 | 97 | 18.463 | 40.196 | 228.535 | 130.48 | 107.402 | 147.207 | 180.213 | 135.23 | 107.627 | 146.446 | 173.972 | 98.738 | 82.618 | 136.53 | 117.902 | 98.719 | 81.16 | 76.301 | -50.051 | 53.811 | 68.361 | 40.127 | 121.756 | 79.239 | 29.494 | 23.097 | 117.287 | 34.821 | 23.479 | 17.121 | 69.36 | 44.782 | -4.431 | 5.915 | 57.535 | 47.46 | -16.192 | 9.574 | 66.311 |
| Net Income
| -477 | -228 | -71.089 | -15.53 | 319.625 | 214.311 | 169.609 | 275.58 | 94.122 | 254.116 | 208.986 | 313.285 | 387.757 | 215.299 | 174.62 | 309.591 | 173.162 | 207.88 | 167.189 | 151.989 | 242.334 | 138.482 | 104.555 | 68.944 | 212.228 | -55.707 | -35.135 | -51.916 | 279.003 | -9.892 | 39.228 | 46.26 | 102.46 | 85.674 | -15.315 | 5.39 | 107.094 | 81.061 | -35.055 | 10.91 | 93.605 |
| Net Income Ratio
| -0.268 | -0.17 | -0.051 | -0.011 | 0.165 | 0.144 | 0.118 | 0.177 | 0.053 | 0.173 | 0.155 | 0.207 | 0.225 | 0.163 | 0.145 | 0.217 | 0.121 | 0.188 | 0.167 | 0.146 | 0.191 | 0.143 | 0.114 | 0.079 | 0.181 | -0.06 | -0.046 | -0.074 | 0.25 | -0.013 | 0.057 | 0.072 | 0.114 | 0.123 | -0.03 | 0.01 | 0.147 | 0.111 | -0.074 | 0.023 | 0.142 |
| EPS
| -12.54 | -5.97 | -1.86 | -0.41 | 8.37 | 5.61 | 4.44 | 7.21 | 2.46 | 6.65 | 5.47 | 8.17 | 9.76 | 5.46 | 4.43 | 7.86 | 4.39 | 5.28 | 4.21 | 3.82 | 6.1 | 3.48 | 2.61 | 1.72 | 5.3 | -0.7 | -0.44 | -1.3 | 3.49 | -0.12 | 0.49 | 0.58 | 1.28 | 1.07 | -0.41 | 0.14 | 2.83 | 2.15 | -0.95 | 0.3 | 2.54 |
| EPS Diluted
| -12.54 | -5.97 | -1.86 | -0.41 | 8.37 | 5.61 | 4.44 | 7.21 | 2.46 | 6.63 | 5.45 | 8.17 | 9.76 | 5.46 | 4.43 | 7.86 | 4.39 | 5.28 | 4.21 | 3.82 | 6.1 | 3.48 | 2.61 | 1.72 | 5.3 | -0.7 | -0.44 | -1.3 | 3.49 | -0.12 | 0.49 | 0.58 | 1.28 | 1.07 | -0.41 | 0.14 | 2.83 | 2.15 | -0.95 | 0.28 | 2.54 |
| EBITDA
| 175.75 | -142.75 | -1.77 | 53.654 | 659.648 | 391.7 | 299.38 | 423.661 | 313.134 | 422.17 | 354.235 | 487.038 | 591.542 | 351.2 | 299 | 485.861 | 363.807 | 353 | 288.37 | 274 | 244.861 | 233.25 | 211 | 145.25 | 380.036 | 21.479 | -8.764 | -31.34 | 396.875 | 25.944 | 62.44 | 88 | 203.914 | 154.172 | -19.74 | 11.312 | 179.139 | 129.237 | -50.58 | 20.494 | 154.436 |
| EBITDA Ratio
| 0.099 | -0.106 | -0.001 | 0.039 | 0.342 | 0.264 | 0.207 | 0.272 | 0.176 | 0.287 | 0.263 | 0.322 | 0.344 | 0.267 | 0.248 | 0.34 | 0.255 | 0.319 | 0.287 | 0.263 | 0.193 | 0.24 | 0.23 | 0.167 | 0.324 | 0.023 | -0.011 | -0.045 | 0.355 | 0.033 | 0.091 | 0.136 | 0.227 | 0.222 | -0.038 | 0.022 | 0.246 | 0.176 | -0.106 | 0.043 | 0.234 |