MarkLines Co., Ltd.
TSE:3901.T
2600 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,196.048 | 1,589.49 | 1,259.284 | 1,187.813 | 1,122.711 | 1,275.404 | 1,078.975 | 979.466 | 872.529 | 1,194.355 | 960.053 | 842.307 | 716.884 | 979.444 | 698.229 | 656.374 | 593.6 | 715.023 | 586.861 | 594.256 | 580.906 | 618.632 | 543.016 | 499.275 | 480.978 | 520.203 | 463.647 | 413.584 | 398.234 | 404.753 | 381.941 | 371.287 | 336.044 | 342.877 | 322.905 | 310.956 | 305.213 | 293.375 | 278.734 |
Cost of Revenue
| 375.875 | 614.468 | 427.285 | 397.185 | 369.46 | 468.073 | 370.952 | 316.032 | 274.296 | 491.49 | 326.989 | 281.354 | 232.455 | 415.881 | 229.143 | 211.752 | 195.957 | 257.077 | 187.687 | 192.549 | 183.132 | 205.882 | 164.053 | 153.086 | 143.936 | 163.836 | 124.052 | 103.324 | 110.278 | 118.312 | 100.065 | 103.141 | 97.672 | 103.774 | 86.383 | 90.843 | 82.73 | 86.562 | 80.511 |
Gross Profit
| 820.173 | 975.022 | 831.999 | 790.628 | 753.251 | 807.331 | 708.023 | 663.434 | 598.233 | 702.865 | 633.064 | 560.953 | 484.429 | 563.563 | 469.086 | 444.622 | 397.643 | 457.946 | 399.174 | 401.707 | 397.774 | 412.75 | 378.963 | 346.189 | 337.042 | 356.367 | 339.595 | 310.26 | 287.956 | 286.441 | 281.876 | 268.146 | 238.372 | 239.103 | 236.522 | 220.113 | 222.483 | 206.813 | 198.223 |
Gross Profit Ratio
| 0.686 | 0.613 | 0.661 | 0.666 | 0.671 | 0.633 | 0.656 | 0.677 | 0.686 | 0.588 | 0.659 | 0.666 | 0.676 | 0.575 | 0.672 | 0.677 | 0.67 | 0.64 | 0.68 | 0.676 | 0.685 | 0.667 | 0.698 | 0.693 | 0.701 | 0.685 | 0.732 | 0.75 | 0.723 | 0.708 | 0.738 | 0.722 | 0.709 | 0.697 | 0.732 | 0.708 | 0.729 | 0.705 | 0.711 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 16 | 287.735 | 16 | 15 | 13 | 13 | 14 | 13 | 14 | 14 | 14 | 14 | 14 | 14 | 15 | 14 | 14 | 14 | 14 | 15 | 13 | 14 | 14 | 14 | 10 | 51.631 | -23.81 | -51.143 | 23.322 | 0.355 | 22.157 | 6.594 | 19.412 | 1.143 | 18.879 | 7.07 | 17.294 | 3.015 |
Selling & Marketing Expenses
| 9.314 | 11.234 | 7.117 | 7.566 | 9.452 | 10.057 | 7.068 | 3.625 | 9.831 | 11.109 | 6.141 | 2.156 | 3.535 | 8.809 | 4 | 2.937 | 3.516 | 8.256 | 3.655 | 6.451 | 6.535 | 9.044 | 3.746 | 5.11 | 5.274 | 7.079 | 4.617 | 5.929 | 7.037 | 5.86 | 3.477 | 2.575 | 5.202 | 7.909 | 5.895 | 4.894 | 12.652 | 8.742 | 5.333 |
SG&A
| 9.314 | 330.952 | 294.852 | 7.566 | 9.452 | 10.057 | 7.068 | 3.625 | 9.831 | 11.109 | 6.141 | 2.156 | 3.535 | 8.809 | 4 | 2.937 | 3.516 | 8.256 | 3.655 | 6.451 | 6.535 | 9.044 | 3.746 | 5.11 | 5.274 | 7.079 | 56.248 | -17.881 | -44.106 | 29.182 | 3.832 | 24.732 | 11.796 | 27.321 | 7.038 | 23.773 | 19.722 | 26.036 | 8.348 |
Other Expenses
| 0 | 1.147 | 1.425 | 1.429 | 1.929 | 269.391 | 262.459 | 251.921 | 254.006 | 248.607 | 3.078 | 1.45 | 0.56 | 0.417 | 0.402 | 1.152 | 0.746 | 1.141 | 0.384 | 0.354 | 179.378 | 177.313 | 0.25 | 0.897 | -8.206 | -8.224 | -7.545 | 2.088 | 3.509 | 2.869 | 2.861 | 1.103 | 3.036 | 1.442 | 2.947 | 1.347 | 2.187 | 2.278 | -12.764 |
Operating Expenses
| 348.364 | 330.952 | 294.852 | 309.143 | 308.152 | 279.448 | 269.527 | 255.546 | 263.837 | 259.716 | 254.683 | 233.067 | 236.32 | 235.978 | 206.444 | 194.688 | 203.316 | 203.92 | 179.042 | 185.624 | 185.913 | 186.357 | 173.037 | 176.409 | 179.185 | 155.76 | 448.704 | -52.457 | 112.866 | 107.758 | 109.812 | 91.878 | 87.067 | 93.997 | 94.446 | 82.554 | 101.831 | 95.139 | 87.004 |
Operating Income
| 469.632 | 644.07 | 537.147 | 481.485 | 445.098 | 527.878 | 438.495 | 407.891 | 334.395 | 443.142 | 378.38 | 327.888 | 248.109 | 327.578 | 262.643 | 249.937 | 194.326 | 254.018 | 220.133 | 216.082 | 211.861 | 226.387 | 205.926 | 169.778 | 157.858 | 200.601 | 182.118 | 154.545 | 133.879 | 136.835 | 137.371 | 147.521 | 120.853 | 112.947 | 115.496 | 114.655 | 98.159 | 88.303 | 86.923 |
Operating Income Ratio
| 0.393 | 0.405 | 0.427 | 0.405 | 0.396 | 0.414 | 0.406 | 0.416 | 0.383 | 0.371 | 0.394 | 0.389 | 0.346 | 0.334 | 0.376 | 0.381 | 0.327 | 0.355 | 0.375 | 0.364 | 0.365 | 0.366 | 0.379 | 0.34 | 0.328 | 0.386 | 0.393 | 0.374 | 0.336 | 0.338 | 0.36 | 0.397 | 0.36 | 0.329 | 0.358 | 0.369 | 0.322 | 0.301 | 0.312 |
Total Other Income Expenses Net
| 3.203 | 2.524 | -2.571 | -0.421 | 1.95 | -1.937 | -1.918 | -7.271 | 7.524 | 0.271 | -0.509 | -4.219 | 9.026 | -25.799 | 29.377 | -24.519 | 39.213 | -104.007 | 8.813 | -1.967 | 1.064 | 2.543 | -13.878 | 18.847 | -7.242 | -2.679 | 16.184 | -11.17 | 5.154 | 3.617 | 23.136 | -2.738 | -17.968 | -10.561 | 2.564 | -2.961 | 5.269 | 2.255 | 7.573 |
Income Before Tax
| 472.835 | 646.594 | 534.576 | 481.064 | 447.048 | 525.941 | 436.577 | 400.62 | 341.919 | 443.413 | 377.871 | 323.669 | 257.135 | 301.779 | 292.02 | 225.418 | 233.539 | 150.011 | 228.946 | 214.115 | 212.925 | 228.93 | 192.048 | 188.625 | 150.616 | 197.922 | 198.302 | 143.375 | 139.033 | 140.452 | 160.507 | 144.783 | 102.885 | 102.386 | 118.06 | 111.694 | 103.428 | 90.558 | 94.496 |
Income Before Tax Ratio
| 0.395 | 0.407 | 0.425 | 0.405 | 0.398 | 0.412 | 0.405 | 0.409 | 0.392 | 0.371 | 0.394 | 0.384 | 0.359 | 0.308 | 0.418 | 0.343 | 0.393 | 0.21 | 0.39 | 0.36 | 0.367 | 0.37 | 0.354 | 0.378 | 0.313 | 0.38 | 0.428 | 0.347 | 0.349 | 0.347 | 0.42 | 0.39 | 0.306 | 0.299 | 0.366 | 0.359 | 0.339 | 0.309 | 0.339 |
Income Tax Expense
| 141.633 | 189.645 | 157.479 | 146.577 | 149.469 | 151.703 | 125.6 | 119.821 | 103.379 | 133.964 | 109.666 | 99.842 | 82.479 | 85.036 | 88.628 | 75.812 | 69.534 | 36.717 | 71.619 | 71.142 | 61.249 | 68.963 | 49.615 | 58.611 | 48.711 | 63.322 | 47.79 | 43.188 | 42.364 | 42.096 | 39.11 | 47.608 | 32.562 | 32.792 | 35.628 | 37.979 | 35.676 | 30.814 | 35.607 |
Net Income
| 331.201 | 456.949 | 377.098 | 334.487 | 297.578 | 374.238 | 310.977 | 280.8 | 238.54 | 309.448 | 268.205 | 223.827 | 175.234 | 218.083 | 203.392 | 149.605 | 164.005 | 113.294 | 157.327 | 142.972 | 151.677 | 159.966 | 142.433 | 130.014 | 101.905 | 134.6 | 150.513 | 100.187 | 96.668 | 98.356 | 121.397 | 97.177 | 70.321 | 69.594 | 82.432 | 73.716 | 67.752 | 59.743 | 58.889 |
Net Income Ratio
| 0.277 | 0.287 | 0.299 | 0.282 | 0.265 | 0.293 | 0.288 | 0.287 | 0.273 | 0.259 | 0.279 | 0.266 | 0.244 | 0.223 | 0.291 | 0.228 | 0.276 | 0.158 | 0.268 | 0.241 | 0.261 | 0.259 | 0.262 | 0.26 | 0.212 | 0.259 | 0.325 | 0.242 | 0.243 | 0.243 | 0.318 | 0.262 | 0.209 | 0.203 | 0.255 | 0.237 | 0.222 | 0.204 | 0.211 |
EPS
| 25.02 | 34.58 | 28.54 | 25.31 | 22.52 | 28.32 | 23.53 | 21.26 | 18.06 | 23.42 | 20.32 | 16.97 | 13.28 | 16.53 | 15.42 | 11.34 | 12.44 | 8.6 | 11.94 | 10.85 | 11.54 | 12.17 | 10.83 | 9.89 | 7.76 | 10.25 | 11.46 | 7.63 | 7.4 | 7.53 | 9.3 | 7.44 | 5.53 | 5.47 | 6.48 | 5.79 | 5.4 | 4.76 | 4.69 |
EPS Diluted
| 25.02 | 34.55 | 28.51 | 25.29 | 22.5 | 28.29 | 23.51 | 21.23 | 18.04 | 23.4 | 20.28 | 16.97 | 13.28 | 16.49 | 15.42 | 11.34 | 12.44 | 8.57 | 11.94 | 10.85 | 11.54 | 12.1 | 10.83 | 9.89 | 7.76 | 10.18 | 11.46 | 7.63 | 7.4 | 7.46 | 9.3 | 7.44 | 5.53 | 5.34 | 6.48 | 5.79 | 5.4 | 4.7 | 4.69 |
EBITDA
| 476.122 | 652.48 | 545.048 | 488.37 | 453.718 | 531.394 | 444.006 | 408.101 | 349.178 | 449.385 | 390.413 | 333.769 | 267.16 | 311.789 | 266.425 | 253.468 | 245.287 | 258.873 | 240.368 | 219.153 | 214.888 | 229.43 | 209.043 | 172.65 | 158.486 | 202.823 | 205.704 | 365.151 | 146.032 | 139.027 | 174.026 | 177.507 | 152.466 | 146.299 | 143.473 | 138.792 | 121.881 | 112.897 | 112.921 |
EBITDA Ratio
| 0.398 | 0.409 | 0.433 | 0.408 | 0.399 | 0.416 | 0.409 | 0.419 | 0.387 | 0.372 | 0.4 | 0.392 | 0.341 | 0.369 | 0.338 | 0.419 | 0.265 | 0.51 | 0.38 | 0.369 | 0.37 | 0.371 | 0.407 | 0.346 | 0.333 | 0.39 | -0.509 | 1.007 | 0.549 | 0.55 | 0.514 | 0.556 | 0.544 | 0.52 | 0.527 | 0.52 | 0.473 | 0.465 | 0.492 |