Nippon Kodoshi Corporation

TSE:3891.T

1901 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 14,828.22517,586.80618,074.07415,918.45913,099.45214,373.32317,128.52815,089.9911,617.89712,930.28712,529.81910,451.44612,243.70914,687.43113,402.78312,641.51117,142.74
Cost of Revenue 11,176.53612,055.22111,923.04711,322.5910,369.73511,082.9312,990.63412,334.5499,735.24510,651.43210,488.6249,077.4459,773.36610,546.81910,463.28110,760.63813,058.461
Gross Profit 3,651.6895,531.5856,151.0274,595.8692,729.7173,290.3934,137.8942,755.4411,882.6522,278.8552,041.1951,374.0012,470.3434,140.6122,939.5021,880.8734,084.279
Gross Profit Ratio 0.2460.3150.340.2890.2080.2290.2420.1830.1620.1760.1630.1310.2020.2820.2190.1490.238
Reseach & Development Expenses 488.342418424445446365452.706468.184463.07648641939700000
General & Administrative Expenses 1962211,6411,4811,4351,5841,608.7551,813.5971,339.3011,2731,42018000000
Selling & Marketing Expenses 28538038931527930037830326326625624700000
SG&A 1,932.4592,1462,0301,7961,7141,8841,986.7552,116.5971,602.3011,5391,6761,63800000
Other Expenses 77.80523.24315.36645.8614.0813.8734.5517.013160.39219.47944.25881.3857.784119.80148.63347.13913.798
Operating Expenses 1,932.4592,204.3342,084.4481,834.2841,734.671,943.432,439.4612,249.8821,785.8051,730.9891,676.7661,638.3071,777.7791,884.2071,740.2892,378.8782,775.812
Operating Income 1,719.233,327.2514,066.5782,761.584995.0461,346.9631,698.431505.55996.846547.865364.428-264.306692.5632,256.4041,199.212-498.0051,308.466
Operating Income Ratio 0.1160.1890.2250.1730.0760.0940.0990.0340.0080.0420.029-0.0250.0570.1540.089-0.0390.076
Total Other Income Expenses Net 302.07420511522-2590-842.658-812.49489.41585.07749.395-16.7-80.613-6.895-388.699-363.554-175.43
Income Before Tax 2,021.3043,532.864,182.8692,784.323970.7031,436.824855.774-306.935186.262632.943413.824-281.006611.9512,249.51810.514-861.5591,133.037
Income Before Tax Ratio 0.1360.2010.2310.1750.0740.10.05-0.020.0160.0490.033-0.0270.050.1530.06-0.0680.066
Income Tax Expense 542.0551,064.4791,264.015778.155279.422-58.316429.111152.115130.299189.21172.931-61.414294.187850.145332.54-274.423433.263
Net Income 1,479.2482,468.382,918.8542,006.168691.2811,495.14426.663-454.09755.963443.733240.892-219.592317.7631,399.364477.973-587.135699.773
Net Income Ratio 0.10.140.1610.1260.0530.1040.025-0.030.0050.0340.019-0.0210.0260.0950.036-0.0460.041
EPS 138.96229.2271.26186.564.2713939.66-42.215.241.2522.39-20.4129.54130.0844.42-54.4564.24
EPS Diluted 138.96229.2271.26186.564.2713939.66-42.215.241.2522.39-20.4129.54130.0844.42-54.4564.24
EBITDA 3,146.1645,014.1375,659.9584,096.5682,256.4812,542.843,016.662,477.6061,827.912,661.292,616.6291,667.1452,103.8533,626.42,736.4891,257.1532,784.525
EBITDA Ratio 0.2120.2850.3130.2570.1720.1770.1760.1640.1570.2060.2090.160.1720.2470.2040.0990.162