Nippon Kodoshi Corporation
TSE:3891.T
1764 (JPY) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,033.765 | 14,828.225 | 17,586.806 | 18,074.074 | 15,918.459 | 13,099.452 | 14,373.323 | 17,128.528 | 15,089.99 | 11,617.897 | 12,930.287 | 12,529.819 | 10,451.446 | 12,243.709 | 14,687.431 | 13,402.783 | 12,641.511 | 17,142.74 |
| Cost of Revenue
| 11,582.095 | 11,176 | 12,055.221 | 11,923.047 | 11,322.59 | 10,369.735 | 11,082.93 | 12,990.634 | 12,334.549 | 9,735.245 | 10,651.432 | 10,488.624 | 9,077.445 | 9,773.366 | 10,546.819 | 10,463.281 | 10,760.638 | 13,058.461 |
| Gross Profit
| 4,451.67 | 3,652.225 | 5,531.585 | 6,151.027 | 4,595.869 | 2,729.717 | 3,290.393 | 4,137.894 | 2,755.441 | 1,882.652 | 2,278.855 | 2,041.195 | 1,374.001 | 2,470.343 | 4,140.612 | 2,939.502 | 1,880.873 | 4,084.279 |
| Gross Profit Ratio
| 0.278 | 0.246 | 0.315 | 0.34 | 0.289 | 0.208 | 0.229 | 0.242 | 0.183 | 0.162 | 0.176 | 0.163 | 0.131 | 0.202 | 0.282 | 0.219 | 0.149 | 0.238 |
| Reseach & Development Expenses
| 0 | 488 | 418 | 424 | 445 | 446 | 365 | 452.706 | 468.184 | 463.076 | 486 | 419 | 397 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 196 | 221 | 1,641 | 1,481 | 1,435 | 1,584 | 1,608.755 | 1,813.597 | 1,339.301 | 1,273 | 1,420 | 180 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 285 | 380 | 389 | 315 | 279 | 300 | 378 | 303 | 263 | 266 | 256 | 247 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,991.019 | 1,853.676 | 2,146 | 2,030 | 1,796 | 1,714 | 1,884 | 1,986.755 | 2,116.597 | 1,602.301 | 1,539 | 1,676 | 1,638 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | -409 | 23.243 | 15.366 | 45.86 | 14.08 | 13.873 | 4.551 | 7.013 | 160.392 | 19.479 | 44.258 | 81.38 | 57.784 | 119.801 | 48.633 | 47.139 | 13.798 |
| Operating Expenses
| 1,991.019 | 1,932.46 | 2,204.334 | 2,084.448 | 1,834.284 | 1,734.67 | 1,943.43 | 2,439.461 | 2,249.882 | 1,785.805 | 1,730.989 | 1,676.766 | 1,638.307 | 1,777.779 | 1,884.207 | 1,740.289 | 2,378.878 | 2,775.812 |
| Operating Income
| 2,460.651 | 1,719.229 | 3,327.251 | 4,066.578 | 2,761.584 | 995.046 | 1,346.963 | 1,698.431 | 505.559 | 96.846 | 547.865 | 364.428 | -264.306 | 692.563 | 2,256.404 | 1,199.212 | -498.005 | 1,308.466 |
| Operating Income Ratio
| 0.153 | 0.116 | 0.189 | 0.225 | 0.173 | 0.076 | 0.094 | 0.099 | 0.034 | 0.008 | 0.042 | 0.029 | -0.025 | 0.057 | 0.154 | 0.089 | -0.039 | 0.076 |
| Total Other Income Expenses Net
| -23.287 | 302.075 | 205.609 | 116.291 | 22.739 | -24.343 | 89.861 | -842.657 | -812.494 | 89.416 | 85.078 | 49.396 | -16.7 | -80.612 | -6.894 | -388.698 | -363.554 | -175.429 |
| Income Before Tax
| 2,437.364 | 2,021.304 | 3,532.86 | 4,182.869 | 2,784.323 | 970.703 | 1,436.824 | 855.774 | -306.935 | 186.262 | 632.943 | 413.824 | -281.006 | 611.951 | 2,249.51 | 810.514 | -861.559 | 1,133.037 |
| Income Before Tax Ratio
| 0.152 | 0.136 | 0.201 | 0.231 | 0.175 | 0.074 | 0.1 | 0.05 | -0.02 | 0.016 | 0.049 | 0.033 | -0.027 | 0.05 | 0.153 | 0.06 | -0.068 | 0.066 |
| Income Tax Expense
| 656.31 | 542.055 | 1,064.479 | 1,264.015 | 778.155 | 279.422 | -58.316 | 429.111 | 152.115 | 130.299 | 189.21 | 172.931 | -61.414 | 294.187 | 850.145 | 332.54 | -274.423 | 433.263 |
| Net Income
| 1,781.054 | 1,479.248 | 2,468.38 | 2,918.854 | 2,006.168 | 691.281 | 1,495.14 | 426.663 | -454.097 | 55.963 | 443.733 | 240.892 | -219.592 | 317.763 | 1,399.364 | 477.973 | -587.135 | 699.773 |
| Net Income Ratio
| 0.111 | 0.1 | 0.14 | 0.161 | 0.126 | 0.053 | 0.104 | 0.025 | -0.03 | 0.005 | 0.034 | 0.019 | -0.021 | 0.026 | 0.095 | 0.036 | -0.046 | 0.041 |
| EPS
| 167.55 | 138.96 | 229.2 | 271.26 | 186.5 | 64.27 | 139 | 39.66 | -42.21 | 5.2 | 41.25 | 22.39 | -20.41 | 29.54 | 130.08 | 44.42 | -54.45 | 64.24 |
| EPS Diluted
| 167.55 | 138.96 | 229.2 | 271.26 | 186.5 | 64.27 | 139 | 39.66 | -42.21 | 5.2 | 41.25 | 22.39 | -20.41 | 29.54 | 130.08 | 44.42 | -54.45 | 64.24 |
| EBITDA
| 3,509.437 | 3,461.303 | 4,947.954 | 5,546.494 | 4,068.961 | 2,234.457 | 2,663.132 | 2,302.256 | 1,826.258 | 1,884.394 | 2,537.192 | 2,510.382 | 1,579.692 | 2,022.637 | 3,584.663 | 2,339.843 | 949 | 2,771.967 |
| EBITDA Ratio
| 0.219 | 0.233 | 0.281 | 0.307 | 0.256 | 0.171 | 0.185 | 0.134 | 0.121 | 0.162 | 0.196 | 0.2 | 0.151 | 0.165 | 0.244 | 0.175 | 0.075 | 0.162 |