Town Health International Medical Group Limited
HKEX:3886.HK
0.248 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 457.14 | 457.14 | 916.205 | 458.103 | 916.833 | 458.417 | 824.707 | 412.354 | 710.873 | 355.437 | 761.918 | 380.959 | 721.974 | 360.987 | 631.89 | 315.945 | 437.155 | 218.578 | 544.027 | 272.014 | 584.905 | 292.453 | 296.17 | 296.17 | 264.698 | 264.698 | 285.275 | 285.275 | 269.087 | 269.087 | 234.059 | 234.059 | -1.952 | 292.072 | 269.395 | 269.395 | 151.346 | 151.346 | 95.944 | 95.944 | 94.93 | 94.93 | 82.347 | 82.347 | 84.14 | 84.14 |
Cost of Revenue
| 332.364 | 332.364 | 728.075 | 328.36 | 680.031 | 337.186 | 637.953 | 299.172 | 528.102 | 261.396 | 537.014 | 265.847 | 486.244 | 240.469 | 512.53 | 233.886 | 321.86 | 158.347 | 380.186 | 187.503 | 382.808 | 188.782 | 192.014 | 192.014 | 182.565 | 182.565 | 189.525 | 189.525 | 183.853 | 183.853 | 169.244 | 169.244 | 102.16 | 168.423 | 153.136 | 153.136 | 100.317 | 100.317 | 66.686 | 66.686 | 60.744 | 60.744 | 56.417 | 56.417 | 54.616 | 54.616 |
Gross Profit
| 124.777 | 124.777 | 188.13 | 129.743 | 236.802 | 121.231 | 186.754 | 113.182 | 182.771 | 94.041 | 224.904 | 115.113 | 235.73 | 120.518 | 119.36 | 82.06 | 115.295 | 60.231 | 163.841 | 84.511 | 202.097 | 103.671 | 104.156 | 104.156 | 82.133 | 82.133 | 95.75 | 95.75 | 85.235 | 85.235 | 64.815 | 64.815 | -104.112 | 123.649 | 116.259 | 116.259 | 51.029 | 51.029 | 29.258 | 29.258 | 34.186 | 34.186 | 25.93 | 25.93 | 29.525 | 29.525 |
Gross Profit Ratio
| 0.273 | 0.273 | 0.205 | 0.283 | 0.258 | 0.264 | 0.226 | 0.274 | 0.257 | 0.265 | 0.295 | 0.302 | 0.327 | 0.334 | 0.189 | 0.26 | 0.264 | 0.276 | 0.301 | 0.311 | 0.346 | 0.354 | 0.352 | 0.352 | 0.31 | 0.31 | 0.336 | 0.336 | 0.317 | 0.317 | 0.277 | 0.277 | 53.336 | 0.423 | 0.432 | 0.432 | 0.337 | 0.337 | 0.305 | 0.305 | 0.36 | 0.36 | 0.315 | 0.315 | 0.351 | 0.351 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 97.299 | 97.299 | 99.732 | 99.732 | 98.369 | 98.369 | 104.952 | 104.952 | 94.028 | 94.028 | 91.16 | 91.16 | 87.399 | 87.399 | 81.838 | 81.838 | 84.807 | 84.807 | 86.426 | 86.426 | 89.61 | 89.61 | 62.518 | 62.518 | 92.407 | 92.407 | 64.355 | 64.355 | 76.853 | 76.853 | 71.871 | 71.871 | 70.974 | 133.827 | 122.219 | 122.219 | 68.449 | 68.449 | 47.795 | 47.795 | 60.376 | 60.376 | 39.765 | 39.765 | 49.013 | 49.013 |
Selling & Marketing Expenses
| 0 | 0 | 31.676 | 0 | 91.778 | 0 | 65.503 | 0 | 89.733 | 0 | 127.575 | 0 | 161.648 | 0 | 240.772 | 0 | 77.641 | 0 | 85.443 | 0 | 84.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 97.299 | 97.299 | 131.407 | 99.732 | 190.146 | 98.369 | 170.454 | 104.952 | 183.761 | 94.028 | 218.735 | 91.16 | 249.046 | 87.399 | 322.609 | 81.838 | 162.448 | 84.807 | 171.868 | 86.426 | 173.975 | 89.61 | 62.518 | 62.518 | 92.407 | 92.407 | 64.355 | 64.355 | 76.853 | 76.853 | 71.871 | 71.871 | 70.974 | 133.827 | 122.219 | 122.219 | 68.449 | 68.449 | 47.795 | 47.795 | 60.376 | 60.376 | 39.765 | 39.765 | 49.013 | 49.013 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 97.299 | 97.299 | 131.407 | 221.538 | 190.146 | 94.782 | 170.454 | 79.366 | 183.761 | 95.673 | 218.735 | 81.45 | 249.046 | 97.782 | 322.609 | 169.336 | 162.448 | 109.213 | 171.868 | 100.875 | 173.975 | 90.388 | 100.114 | 100.114 | 58.254 | 58.254 | 157.008 | 195.234 | 73.264 | 73.264 | 41.524 | 41.524 | 96.218 | 155.724 | 16.584 | 16.584 | 57.967 | 57.967 | 22.727 | 22.727 | 21.05 | 21.05 | 17.52 | 17.52 | 116.271 | 116.271 |
Operating Income
| 27.478 | 27.478 | 56.723 | 30.012 | 46.656 | 22.863 | 16.3 | 8.23 | -0.99 | 0.013 | 6.169 | 23.953 | -13.316 | 33.12 | -203.249 | 0.222 | -47.153 | -24.577 | -8.027 | -1.915 | 28.122 | 14.061 | 13.923 | 13.923 | -10.273 | -10.273 | 6.812 | 6.812 | 8.382 | 8.382 | -7.056 | -7.056 | -30.048 | -14.339 | -5.96 | -5.96 | -19.17 | -19.17 | -18.537 | -18.537 | -26.274 | -26.274 | -13.835 | -13.835 | -19.974 | -19.974 |
Operating Income Ratio
| 0.06 | 0.06 | 0.062 | 0.066 | 0.051 | 0.05 | 0.02 | 0.02 | -0.001 | 0 | 0.008 | 0.063 | -0.018 | 0.092 | -0.322 | 0.001 | -0.108 | -0.112 | -0.015 | -0.007 | 0.048 | 0.048 | 0.047 | 0.047 | -0.039 | -0.039 | 0.024 | 0.024 | 0.031 | 0.031 | -0.03 | -0.03 | 15.393 | -0.049 | -0.022 | -0.022 | -0.127 | -0.127 | -0.193 | -0.193 | -0.277 | -0.277 | -0.168 | -0.168 | -0.237 | -0.237 |
Total Other Income Expenses Net
| -32.436 | -32.436 | -231.42 | -119.493 | 12.497 | 6.188 | 57.124 | 28.51 | 24.895 | 4.498 | 46.702 | 13.642 | 54.109 | -7.46 | 33.411 | -77.729 | -20.045 | -14.345 | -18.051 | -1.529 | 17.538 | 8.769 | 3.821 | 3.821 | 50.031 | 50.031 | -73.391 | -87.033 | 17.039 | 17.039 | 38.375 | 38.375 | 197.016 | 12.074 | 141.198 | 141.198 | 14.351 | 14.351 | 31.136 | 31.136 | 56.46 | 56.46 | 25.167 | 25.167 | -65.741 | -65.741 |
Income Before Tax
| -4.959 | -4.959 | -174.697 | -89.482 | 59.153 | 29.05 | 73.424 | 36.741 | 23.905 | 4.511 | 52.871 | 37.595 | 40.793 | 25.66 | -169.838 | -77.507 | -67.198 | -38.921 | -26.078 | -3.444 | 45.66 | 22.83 | 17.744 | 17.744 | 39.758 | 39.758 | -41.995 | -80.221 | 25.421 | 25.421 | 31.319 | 31.319 | 21.93 | 1.896 | 135.238 | 135.238 | -3.069 | -3.069 | 12.599 | 12.599 | 30.187 | 30.187 | 11.332 | 11.332 | -85.715 | -85.715 |
Income Before Tax Ratio
| -0.011 | -0.011 | -0.191 | -0.195 | 0.065 | 0.063 | 0.089 | 0.089 | 0.034 | 0.013 | 0.069 | 0.099 | 0.057 | 0.071 | -0.269 | -0.245 | -0.154 | -0.178 | -0.048 | -0.013 | 0.078 | 0.078 | 0.06 | 0.06 | 0.15 | 0.15 | -0.147 | -0.281 | 0.094 | 0.094 | 0.134 | 0.134 | -11.235 | 0.006 | 0.502 | 0.502 | -0.02 | -0.02 | 0.131 | 0.131 | 0.318 | 0.318 | 0.138 | 0.138 | -1.019 | -1.019 |
Income Tax Expense
| 9.313 | 9.313 | 18.809 | 9.405 | 19.417 | 9.709 | 17.135 | 8.568 | 15.846 | 7.923 | 24.792 | 12.396 | 26.644 | 13.322 | 15.775 | 7.888 | 9.82 | 4.91 | 9.533 | 4.767 | 18.721 | 9.361 | 5.74 | 5.74 | 9.007 | 9.007 | 5.708 | 5.708 | 7.285 | 7.285 | 3.963 | 3.963 | 1.302 | 1.426 | 5.275 | 5.275 | 11.197 | 11.197 | 19.718 | 19.718 | 1.528 | 1.528 | 0.332 | 0.332 | 1.345 | 1.345 |
Net Income
| -23.838 | -23.838 | -215.271 | -107.636 | 21.061 | 10.531 | 40.626 | 20.313 | -25.337 | -12.669 | 16.495 | 8.248 | 5.518 | 2.759 | -187.07 | -93.535 | -93.968 | -46.984 | -22.567 | -11.284 | 14.153 | 7.077 | 3.194 | 3.194 | 28.814 | 28.814 | -56.518 | -94.744 | 10.918 | 10.918 | 25.761 | 25.761 | -2.525 | -1.747 | 129.149 | 129.149 | 19.728 | 19.728 | 22.579 | 22.579 | 15.32 | 15.32 | 9.497 | 9.497 | -88.357 | -88.357 |
Net Income Ratio
| -0.052 | -0.052 | -0.235 | -0.235 | 0.023 | 0.023 | 0.049 | 0.049 | -0.036 | -0.036 | 0.022 | 0.022 | 0.008 | 0.008 | -0.296 | -0.296 | -0.215 | -0.215 | -0.041 | -0.041 | 0.024 | 0.024 | 0.011 | 0.011 | 0.109 | 0.109 | -0.198 | -0.332 | 0.041 | 0.041 | 0.11 | 0.11 | 1.294 | -0.006 | 0.479 | 0.479 | 0.13 | 0.13 | 0.235 | 0.235 | 0.161 | 0.161 | 0.115 | 0.115 | -1.05 | -1.05 |
EPS
| -0.004 | -0.004 | -0.032 | -0.016 | 0.003 | 0.002 | 0.005 | 0.003 | -0.003 | -0.002 | 0.002 | 0.001 | 0.001 | 0 | -0.025 | -0.012 | -0.013 | -0.006 | -0.003 | -0.002 | 0.002 | 0.001 | 0 | 0 | 0.004 | 0.004 | -0.008 | -0.012 | 0.001 | 0.001 | 0.003 | 0.003 | -0.002 | -0.004 | 0.021 | 0.021 | 0.004 | 0.004 | 0.005 | 0.005 | 0.003 | 0.003 | 0.002 | 0.002 | -0.02 | -0.02 |
EPS Diluted
| -0.004 | -0.004 | -0.032 | -0.016 | 0.003 | 0.002 | 0.005 | 0.003 | -0.003 | -0.002 | 0.002 | 0.001 | 0.001 | 0 | -0.025 | -0.012 | -0.013 | -0.006 | -0.003 | -0.002 | 0.002 | 0.001 | 0 | 0 | 0.004 | 0.004 | -0.008 | -0.013 | 0.001 | 0.001 | 0.003 | 0.003 | -0 | -0 | 0.021 | 0.021 | 0.004 | 0.004 | 0.005 | 0.005 | 0.003 | 0.003 | 0.002 | 0.002 | -0.019 | -0.019 |
EBITDA
| 44.992 | 44.992 | -90.84 | 45.705 | 144.341 | 38.556 | 152.444 | 25.114 | 85.129 | 14.516 | 115.357 | 37.303 | 104.431 | 46.439 | -101.34 | 14.144 | 3.563 | -9.842 | 42.748 | 11.538 | 118.111 | 29.081 | 64.19 | 28.063 | 4.255 | 4.255 | 27.524 | 27.524 | 18.983 | 18.983 | 1.532 | 1.532 | -12.839 | 2.871 | 3.741 | 3.741 | -0.55 | -0.55 | -11.677 | -11.677 | -14.441 | -14.441 | -6.766 | -6.766 | -7.497 | -7.497 |
EBITDA Ratio
| 0.098 | 0.098 | 0.14 | 0.1 | 0.132 | 0.084 | 0.102 | 0.061 | 0.083 | 0.041 | 0.088 | 0.098 | 0.067 | 0.129 | -0.217 | 0.045 | 0.048 | -0.045 | 0.106 | 0.042 | 0.167 | 0.099 | 0.095 | 0.095 | 0.016 | 0.016 | 0.096 | 0.096 | 0.071 | 0.071 | 0.007 | 0.007 | 6.577 | 0.01 | 0.014 | 0.014 | -0.004 | -0.004 | -0.122 | -0.122 | -0.152 | -0.152 | -0.082 | -0.082 | -0.089 | -0.089 |