Daio Paper Corporation

TSE:3880.T

772 (JPY) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 123,751102,63889,165130,643113,054106,54866,68089,20180,91582,55785,83886,21093,430130,153136,07098,91880,04779,35877,59375,364
Short Term Investments 272-19,471-17,541-13,000-9,727-10,899-4,029-4,019-4,026-4,051-7,592-9,959-10,042-5,148-4,728-4,633-3,772-146-110-193
Cash and Short Term Investments 124,023102,63889,165130,643113,054106,54866,68089,20180,91582,55785,83886,21093,430130,153136,07098,91880,04779,35877,59375,364
Net Receivables 124,272117,274100,164107,487103,722109,027109,74692,69895,68391,20886,19490,082102,44393,54598,136102,967117,892145,329123,402119,326
Inventory 117,350113,08986,90479,84977,29876,69572,10263,58769,16966,05858,58961,39164,44554,42550,47268,84162,66856,58953,74052,168
Other Current Assets 10,54427,86615,06710,3854,9457,3808,43711,56211,38712,66613,2508,5759,16514,0329,34810,06610,05311,88112,72013,067
Total Current Assets 376,189355,058291,300328,364299,019299,650260,808257,048257,154252,489243,871246,258269,483292,155294,026280,792270,660293,157267,455259,925
Non-Current Assets:
Property, Plant & Equipment, Net 428,515432,106421,195391,594362,124337,706319,564299,184296,373287,490286,290292,213255,112320,240336,350353,635355,336323,110305,263304,179
Goodwill 45,26745,84750,48955,90239,94143,55347,44348,86553,46358,99963,72468,17016,36113,29114,30316,04917,3975,7203,8535,697
Intangible Assets 35,76738,61931,52929,29716,93611,6859,0504,2133,6513,6773,2963,2482,9232,9693,0733,0123,0483,1884,0614,881
Goodwill and Intangible Assets 81,03484,46682,01885,19956,87755,23856,49353,07857,11462,67667,02071,41819,28416,26017,37619,06120,4458,9087,91410,578
Long Term Investments 23,56140,51939,46537,43132,90943,76037,49539,83136,79143,46034,77636,96640,96634,29836,23132,06035,08940,85946,69136,030
Tax Assets 8,85711,2816,3227,0888,1265,4202,2965319211872,7462,5811,03711,69411,00811,9439,7506,6951,6756,113
Other Non-Current Assets 21,334981381204,0054,0929,4858,0757,9576,44011,4049,67310,5439,87112,06212,70012,54716,21117,15321,302
Total Non-Current Assets 563,301568,470549,138521,432464,041446,216425,333400,699399,156400,253402,236412,851326,942392,363413,027429,399433,167395,783378,696378,202
Total Assets 939,490923,531840,441849,801763,060745,866686,141657,747656,310652,744646,112659,112596,425684,518707,053710,191703,827688,940646,151638,127
Liabilities & Equity:
Current Liabilities:
Account Payables 84,81288,16775,38464,66253,13558,77458,68648,44649,12348,20144,70039,18940,05964,74362,22161,89969,89358,71747,64644,292
Short Term Debt 131,429112,52794,31893,55791,71669,06175,29299,066123,821148,744165,709178,270151,336165,678159,345159,974156,909162,284163,351172,747
Tax Payables 6,3951,4723,1336,49210,9472,2502,0905,2105,1901,3203,5463,3898741,5714,1092,7592,1412,0524,8032,513
Deferred Revenue 035,83840,48152,63855,50936,55344,36035,28333,83226,31627,45330,3933,8765,7938,4327,1776,93965,35857,18551,555
Other Current Liabilities 58,58250,63165,48662,21459,63647,73256,08443,56641,12739,43139,28839,53330,65212,96115,56916,84816,00139,75129,53730,027
Total Current Liabilities 281,218252,797238,321226,925215,434177,817192,223196,288219,261237,696253,243260,381222,921244,953241,244241,480244,944262,804245,337249,579
Non-Current Liabilities:
Long Term Debt 352,056376,149284,324334,900305,213336,795268,051239,613231,524217,869240,923262,728251,043293,771312,499321,409304,899270,212249,412255,497
Deferred Revenue Non-Current 8,629-8,1520000-1,803-1,713-1,45100000000000
Deferred Tax Liabilities Non-Current 5,6358,15200001,8031,7131,45100000000000
Other Non-Current Liabilities 32,11749,91651,09341,18832,87731,91532,80230,76730,70532,68732,69428,03423,71416,10716,16115,70615,06740,45912,92313,310
Total Non-Current Liabilities 398,437426,065335,417376,088338,090368,710300,853270,380262,229250,556273,617290,762276,191309,878328,660337,115319,966310,671262,335268,807
Total Liabilities 679,655678,862573,738603,013553,524546,527493,076466,668481,490488,252526,860551,143499,112554,831569,904578,595564,910573,475507,672518,386
Equity:
Preferred Stock 0222,890261,326242,276201,297182,10600006,3519,03900000000
Common Stock 53,88453,88453,88453,88443,44942,85939,70739,70739,70739,70730,41530,41530,41530,41530,41530,41530,41530,40330,11929,927
Retained Earnings 118,274117,493156,450136,579116,81899,18996,51394,06783,77270,41158,31952,96739,59059,48068,54867,86168,97766,26158,68351,320
Accumulated Other Comprehensive Income/Loss 23,41212,230-2,237-3,044-2,1643,4964,9025,8432,6147,642-6,351-9,03900000000
Other Total Stockholders Equity 51,83963,74348,75551,81341,03040,05836,90836,90837,01536,69027,4104,62924,76725,70511,52711,47527,38818,80121,14117,719
Total Shareholders Equity 247,409235,120259,089239,232199,133185,602178,030176,525163,108154,450109,79397,05083,238100,051110,490109,751117,523115,465113,80798,966
Total Equity 259,831244,669266,703246,788209,536199,339193,065191,079174,820164,492119,252107,96997,313129,687137,149131,596138,917115,465138,479119,741
Total Liabilities & Shareholders Equity 939,486923,531840,441849,801763,060745,866686,141657,747656,310652,744646,112659,112596,425684,518707,053710,191703,827688,940646,151638,127