CSSC (Hong Kong) Shipping Company Limited
HKEX:3877.HK
1.53 (HKD) • At close September 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,200.925 | 2,061.278 | 1,731.441 | 1,806.142 | 1,532.85 | 1,441.053 | 1,077.643 | 934.011 | 1,042.113 | 1,124.416 | 1,135.11 | 754.442 | 491.318 | 526.203 | 526.203 | 332.487 | 332.487 | 332.487 | 257.91 | 257.91 | 257.91 |
Cost of Revenue
| 417.518 | 424.446 | 379.329 | 397.777 | 381.804 | 348.554 | 223.664 | 202.375 | 183.095 | 185.607 | 163.989 | 27.824 | 25.134 | 25.134 | 25.134 | 20.759 | 20.759 | 20.759 | 14.551 | 14.551 | 14.551 |
Gross Profit
| 1,783.407 | 1,636.832 | 1,352.112 | 1,408.365 | 1,151.046 | 1,092.499 | 853.979 | 731.636 | 859.018 | 938.809 | 971.121 | 726.618 | 466.184 | 501.069 | 501.069 | 311.729 | 311.729 | 311.729 | 243.36 | 243.36 | 243.36 |
Gross Profit Ratio
| 0.81 | 0.794 | 0.781 | 0.78 | 0.751 | 0.758 | 0.792 | 0.783 | 0.824 | 0.835 | 0.856 | 0.963 | 0.949 | 0.952 | 0.952 | 0.938 | 0.938 | 0.938 | 0.944 | 0.944 | 0.944 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.213 | 15.523 | 15.523 | 15.523 | 16.659 | 16.659 | 16.659 | 10.915 | 10.915 | 10.915 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.813 | -1.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 81.693 | 24.613 | 89.97 | 235.774 | 215.301 | 153.929 | 136.873 | 135.996 | 137.304 | 18.238 | 37.425 | 13.81 | 15.523 | 15.523 | 16.659 | 16.659 | 16.659 | 10.915 | 10.915 | 10.915 |
Other Expenses
| -162.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| -162.684 | 378.722 | 199.06 | 436.307 | 290.529 | 418.856 | 266.137 | 74.565 | 187.696 | 124.6 | 48.988 | 449.82 | 91.525 | 15.523 | 15.523 | 16.659 | 16.659 | 16.659 | 10.915 | 10.915 | 10.915 |
Operating Income
| 1,620.723 | 1,364.847 | 1,315.117 | 1,057.186 | 873.357 | 705.955 | 645.671 | 604.217 | 504.301 | 431.628 | 922.133 | 563.033 | 317.011 | 433.119 | 433.119 | 337.539 | 337.539 | 337.539 | 263.022 | 263.022 | 263.022 |
Operating Income Ratio
| 0.736 | 0.662 | 0.76 | 0.585 | 0.57 | 0.49 | 0.599 | 0.647 | 0.484 | 0.384 | 0.812 | 0.746 | 0.645 | 0.823 | 0.823 | 1.015 | 1.015 | 1.015 | 1.02 | 1.02 | 1.02 |
Total Other Income Expenses Net
| -515.642 | -670.87 | -461.641 | -415.526 | 0 | 0 | 0 | 0 | 0 | 0 | -432.109 | -258.411 | 82.782 | -257.016 | -257.016 | -182.841 | -182.841 | -182.841 | -152.282 | -152.282 | -152.282 |
Income Before Tax
| 1,105.081 | 693.977 | 853.476 | 641.66 | 0 | 0 | 0 | 0 | 0 | 0 | 490.024 | 304.622 | 399.793 | 176.104 | 176.104 | 154.698 | 154.698 | 154.698 | 110.741 | 110.741 | 110.741 |
Income Before Tax Ratio
| 0.502 | 0.337 | 0.493 | 0.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0.432 | 0.404 | 0.814 | 0.335 | 0.335 | 0.465 | 0.465 | 0.465 | 0.429 | 0.429 | 0.429 |
Income Tax Expense
| 20.161 | 21.386 | 10.768 | 13.395 | 0 | 0 | 0 | 0 | 0 | 0 | 4.762 | 2.75 | 0.643 | -0.527 | -0.527 | 4.05 | 4.05 | 4.05 | 2.692 | 2.692 | 2.692 |
Net Income
| 1,327.318 | 815.866 | 1,085.74 | 811.552 | 6,136.066 | 6,136.066 | 6,136.066 | 6,136.066 | 6,136.066 | 6,136.066 | 451.461 | 302.574 | 387.515 | 176.631 | 176.631 | 150.648 | 150.648 | 150.648 | 108.049 | 108.049 | 108.049 |
Net Income Ratio
| 0.603 | 0.396 | 0.627 | 0.449 | 4.003 | 4.258 | 5.694 | 6.57 | 5.888 | 5.457 | 0.398 | 0.401 | 0.789 | 0.336 | 0.336 | 0.453 | 0.453 | 0.453 | 0.419 | 0.419 | 0.419 |
EPS
| 0.22 | 0.13 | 0.18 | 0.13 | 1 | 1 | 1 | 1 | 1 | 1 | 0.096 | 0.066 | 0.084 | 0.029 | 0.029 | 0.025 | 0.025 | 0.025 | 0.018 | 0.018 | 0.018 |
EPS Diluted
| 0.22 | 0.13 | 0.18 | 0.13 | 1 | 1 | 1 | 1 | 1 | 1 | 0.096 | 0.066 | 0.084 | 0.029 | 0.029 | 0.025 | 0.025 | 0.025 | 0.018 | 0.018 | 0.018 |
EBITDA
| 1,901.659 | 1,615.328 | 1,557.573 | 1,298.136 | 7.736 | 8.444 | 5.308 | 7.954 | 6.408 | 7.075 | 1,023.129 | -257.709 | 71.147 | 470.667 | 470.667 | 371.67 | 371.67 | 371.67 | 292.005 | 292.005 | 292.005 |
EBITDA Ratio
| 0.864 | 0.784 | 0.9 | 0.719 | 0.005 | 0.006 | 0.005 | 0.009 | 0.006 | 0.006 | 0.901 | -0.342 | 0.145 | 0.894 | 0.894 | 1.118 | 1.118 | 1.118 | 1.132 | 1.132 | 1.132 |