Hokuetsu Corporation
TSE:3865.T
1526 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 22,140 | 18,063 | 30,275 | 29,846 | 21,383 | 15,202 | 14,315 | 19,494 | 19,088 | 15,803 | 19,914 | 29,056 | 23,158 | 11,194 | 11,749 | 15,313 | 8,483 | 10,274 | 7,421 | 7,761 |
Short Term Investments
| 0 | -10,224 | -5,395 | -5,263 | -4,263 | -4,621 | -6,081 | -6,089 | -5,783 | -5,130 | -4,532 | -3,068 | -526 | -609 | -721 | -1,054 | 0 | 0 | -518 | -509 |
Cash and Short Term Investments
| 22,140 | 18,063 | 30,275 | 29,846 | 21,383 | 15,202 | 14,315 | 19,494 | 19,088 | 15,803 | 19,914 | 29,056 | 23,158 | 11,194 | 11,749 | 15,313 | 8,483 | 10,274 | 7,421 | 7,761 |
Net Receivables
| 85,813 | 75,827 | 60,749 | 49,653 | 50,078 | 67,708 | 70,574 | 65,929 | 67,962 | 63,598 | 68,719 | 63,176 | 71,069 | 65,295 | 65,866 | 53,625 | 0 | 0 | 52,595 | 51,897 |
Inventory
| 67,213 | 63,665 | 56,413 | 47,464 | 54,351 | 54,938 | 49,189 | 44,888 | 46,919 | 35,938 | 33,724 | 33,265 | 31,330 | 25,358 | 24,744 | 23,553 | 13,703 | 11,965 | 11,222 | 10,160 |
Other Current Assets
| 4,713 | 13,220 | 12,871 | 13,057 | 11,867 | 12,250 | 11,908 | 9,287 | 5,802 | 4,035 | 2,826 | 2,995 | 2,600 | 1,888 | 2,021 | 5,715 | 62,041 | 58,988 | 2,317 | 2,026 |
Total Current Assets
| 179,879 | 170,775 | 160,308 | 140,020 | 137,679 | 150,098 | 145,986 | 139,598 | 139,771 | 119,374 | 125,183 | 128,492 | 128,157 | 103,735 | 104,380 | 98,206 | 84,227 | 81,227 | 73,555 | 71,844 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 116,511 | 114,628 | 112,930 | 123,976 | 124,910 | 131,787 | 136,805 | 140,845 | 148,850 | 157,815 | 164,820 | 159,755 | 170,385 | 183,324 | 199,145 | 183,252 | 172,645 | 147,771 | 118,737 | 116,616 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,540 | 2,467 | 2,406 | 2,668 | 2,984 | 2,907 | 3,091 | 3,172 | 3,626 | 3,287 | 3,232 | 1,281 | 0 | 0 | 0 | 0 | 0 | 0 | 983 | 919 |
Goodwill and Intangible Assets
| 2,540 | 2,467 | 2,406 | 2,668 | 2,984 | 2,907 | 3,091 | 3,172 | 3,626 | 3,287 | 3,232 | 1,281 | 1,173 | 1,020 | 951 | 888 | 0 | 0 | 983 | 919 |
Long Term Investments
| 101,644 | 96,139 | 96,979 | 92,092 | 74,629 | 77,908 | 77,806 | 74,995 | 67,559 | 65,774 | 52,983 | 47,301 | 26,153 | 26,673 | 28,724 | 23,559 | 0 | 0 | 32,807 | 25,320 |
Tax Assets
| 1,513 | 1,779 | 1,663 | 1,621 | 1,840 | 2,067 | 1,453 | 1,459 | 1,584 | 1,317 | 1,514 | 3,328 | 4,520 | 4,459 | 3,672 | 3,140 | 0 | 0 | 1,215 | 1,281 |
Other Non-Current Assets
| 13,542 | 2,652 | 2,661 | 2,693 | 2,684 | 3,309 | 2,099 | 2,132 | 2,262 | 3,463 | 3,035 | 3,019 | 2,606 | 3,043 | 4,098 | 4,686 | 35,854 | 40,126 | 5,189 | 5,457 |
Total Non-Current Assets
| 235,750 | 217,665 | 216,639 | 223,050 | 207,047 | 217,978 | 221,254 | 222,603 | 223,881 | 231,656 | 225,584 | 214,684 | 204,837 | 218,519 | 236,590 | 215,525 | 208,499 | 187,897 | 158,931 | 149,593 |
Total Assets
| 415,629 | 388,444 | 376,956 | 363,075 | 344,731 | 368,082 | 367,244 | 362,205 | 363,658 | 351,032 | 350,769 | 343,179 | 332,994 | 322,254 | 340,970 | 313,731 | 292,726 | 269,124 | 232,486 | 221,437 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 30,478 | 21,283 | 20,360 | 17,571 | 19,360 | 21,409 | 21,840 | 20,149 | 21,662 | 18,422 | 18,176 | 18,556 | 27,538 | 23,753 | 22,470 | 19,559 | 32,950 | 25,989 | 1,208 | 1,205 |
Short Term Debt
| 33,246 | 38,765 | 45,353 | 44,670 | 29,268 | 38,579 | 45,084 | 39,906 | 61,021 | 57,070 | 51,925 | 54,808 | 59,525 | 60,439 | 72,180 | 61,810 | 41,997 | 38,576 | 30,383 | 24,145 |
Tax Payables
| 845 | 3,063 | 4,445 | 1,950 | 1,978 | 2,980 | 2,026 | 2,302 | 2,003 | 3,332 | 1,158 | 963 | 3,443 | 1,214 | 4,176 | 1,961 | 1,933 | 2,675 | 1,059 | 2,647 |
Deferred Revenue
| 357 | 6,805 | 8,178 | 5,322 | 5,550 | 6,392 | 2,026 | 5,410 | 5,059 | 6,182 | 3,658 | 3,565 | 6,357 | 3,666 | 6,919 | 4,053 | 7,532 | 8,145 | 23,506 | 25,324 |
Other Current Liabilities
| 18,116 | 19,012 | 17,905 | 17,453 | 17,353 | 17,913 | 21,882 | 18,099 | 18,671 | 16,527 | 16,381 | 13,584 | 9,884 | 10,173 | 10,011 | 7,671 | 1,037 | 1,163 | 10,218 | 6,861 |
Total Current Liabilities
| 82,197 | 85,865 | 91,796 | 85,016 | 71,531 | 84,293 | 90,832 | 83,564 | 106,413 | 98,201 | 90,140 | 90,513 | 103,304 | 98,031 | 111,580 | 93,093 | 83,516 | 73,873 | 65,315 | 57,535 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 69,718 | 66,365 | 55,058 | 70,768 | 80,204 | 73,495 | 65,224 | 78,697 | 69,843 | 67,987 | 83,084 | 73,277 | 56,250 | 59,228 | 63,056 | 74,665 | 59,028 | 38,715 | 40,265 | 47,300 |
Deferred Revenue Non-Current
| 1,395 | 7,808 | 9,982 | 10,292 | 11,082 | 15,774 | 15,697 | 16,552 | 16,780 | 14,928 | 14,668 | 14,770 | 15,429 | 15,017 | 12,480 | 0 | 7,778 | 7,710 | 7,890 | 7,920 |
Deferred Tax Liabilities Non-Current
| 1,979 | 2,224 | 2,909 | 1,209 | 435 | 1,045 | 2,832 | 1,748 | 514 | 936 | 269 | 211 | 196 | 2,965 | 3,075 | 0 | 1,067 | 4,084 | 5,371 | 540 |
Other Non-Current Liabilities
| 7,934 | 234 | 240 | 373 | 620 | 616 | 685 | 612 | 582 | 410 | 1,364 | 3,330 | 5,112 | 7,191 | 10,790 | 9,261 | 3,827 | 8,346 | 215 | 202 |
Total Non-Current Liabilities
| 81,026 | 76,631 | 68,189 | 82,642 | 92,341 | 90,930 | 84,438 | 97,609 | 87,719 | 84,261 | 99,385 | 91,588 | 76,987 | 84,401 | 89,401 | 83,926 | 71,700 | 58,855 | 53,741 | 55,962 |
Total Liabilities
| 163,223 | 162,496 | 159,985 | 167,658 | 163,872 | 175,223 | 175,270 | 181,173 | 194,132 | 182,462 | 189,525 | 182,101 | 180,291 | 182,432 | 200,981 | 177,019 | 155,216 | 132,728 | 119,056 | 113,497 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 213,228 | 209,338 | 190,550 | 178,533 | 183,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 42,020 | 42,020 | 42,020 | 42,020 | 42,020 | 42,020 | 42,020 | 42,020 | 42,020 | 42,020 | 42,020 | 42,020 | 42,020 | 42,020 | 42,020 | 42,020 | 42,021 | 42,021 | 26,820 | 26,820 |
Retained Earnings
| 140,417 | 135,489 | 131,615 | 112,891 | 100,879 | 105,599 | 98,814 | 90,752 | 82,670 | 77,454 | 74,608 | 70,694 | 64,761 | 54,200 | 51,278 | 54,919 | 55,559 | 54,464 | 52,417 | 51,399 |
Accumulated Other Comprehensive Income/Loss
| 33,925 | 12,071 | 6,989 | 4,253 | 1,730 | 9,174 | 14,891 | 12,423 | 8,801 | 12,675 | 7,783 | 3,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 35,363 | -177,509 | -173,635 | -154,911 | -142,899 | -147,619 | 35,548 | 35,237 | 35,213 | 35,244 | 35,216 | 42,791 | 44,026 | 42,918 | 45,922 | 38,938 | 41,871 | 46,262 | 33,563 | 28,992 |
Total Shareholders Equity
| 251,725 | 225,299 | 216,327 | 194,803 | 180,263 | 192,208 | 191,273 | 180,432 | 168,704 | 167,393 | 159,627 | 158,991 | 150,807 | 139,138 | 139,220 | 135,877 | 139,451 | 142,747 | 112,800 | 107,211 |
Total Equity
| 252,401 | 225,948 | 216,971 | 195,417 | 180,859 | 192,859 | 191,974 | 181,032 | 169,526 | 168,570 | 161,244 | 161,078 | 152,703 | 139,822 | 139,989 | 136,712 | 140,184 | 143,439 | 113,430 | 107,940 |
Total Liabilities & Shareholders Equity
| 415,624 | 388,444 | 376,956 | 363,075 | 344,731 | 368,082 | 367,244 | 362,205 | 363,658 | 351,032 | 350,769 | 343,179 | 332,994 | 322,254 | 340,970 | 313,731 | 295,400 | 276,167 | 232,486 | 221,437 |