Mitsubishi Paper Mills Limited

TSE:3864.T

538 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Assets:
Current Assets:
Cash & Cash Equivalents 10,0098,3259,04715,7019,26011,6179,74410,84011,3816,5058,3825,33713,3068,8787,2693,6982,52210,6109,9845,0964,5095,6867,5006,740
Short Term Investments 0-12,896-11,674-5,854-3,327-7,309-6,711-2,604-90-3,410-1,286-808-469-569-725-70100000000
Cash and Short Term Investments 10,0098,3259,04715,7019,26011,6179,74410,84011,3816,5058,3825,33713,3068,8787,2693,6982,52210,6109,9845,0964,5095,6867,5006,740
Net Receivables 48,09546,45241,47328,36731,20137,51147,43347,31849,28347,93743,68547,87151,51442,87049,63350,04861,53974,00764,64765,67987,80580,54882,53586,465
Inventory 41,84350,07740,79040,42148,48244,55543,98841,40545,50349,53751,87952,38046,10141,28750,99559,11550,16543,18840,05639,93941,91739,54842,28640,393
Other Current Assets 1,9834,0783,8423,6953,4765,8314,2544,2343,7405,2385,3823,7335,1754,3972,6433,7631,9082,2801,6281,8461,4331,1951,4112,371
Total Current Assets 101,930109,02495,28288,61492,57699,689105,419103,797109,907109,217109,328109,321116,09697,432110,540116,624116,134130,085116,315112,560135,664126,977133,732135,969
Non-Current Assets:
Property, Plant & Equipment, Net 71,30178,25684,59088,93493,708101,19199,732104,064109,875116,656123,805126,117129,203117,792129,433136,174134,621128,760133,626144,263174,762180,794190,956177,951
Goodwill 000000000000000000000000
Intangible Assets 1,9542,3791,8641,5904091,7441,719291225284338458000000000000
Goodwill and Intangible Assets 1,9542,3791,8641,5904091,7441,7192912252843384584615831,0111,35200000000
Long Term Investments 26,61334,50131,54226,08519,09025,05028,38325,60518,64424,87821,51425,92425,34823,40831,50130,02600000000
Tax Assets 9992,1321,3842,5484,3182,9652521841982471,6571,6152,5472,5312,7313,64908417963,4477926,3006,2805,408
Other Non-Current Assets 32,5837631,2141,6642,1132,1171,9181,9252,3042,1971,9531,7982,6506,7606,9156,42952,29760,91764,13259,19963,49856,25168,63774,070
Total Non-Current Assets 133,450118,031120,594120,821119,638133,067132,004132,069131,246144,262149,267155,912160,209151,074171,591177,630186,918190,518198,554206,909239,052243,345265,873257,429
Total Assets 235,380227,058215,879209,438212,217232,758237,426235,869241,155253,482258,599265,234276,305248,506282,131294,254303,052320,603314,869319,469374,716370,322399,605393,398
Liabilities & Equity:
Current Liabilities:
Account Payables 29,38628,71024,61718,57722,08225,34726,81824,55623,24524,01526,01426,79230,62320,98023,23928,63338,72540,90930,17031,13844,28043,20442,82249,150
Short Term Debt 62,43466,97662,81366,51068,60172,54274,20368,61081,53977,48074,28174,98288,21789,372103,386108,313103,496118,587117,040137,448136,623130,721141,703112,764
Tax Payables 1,2613024753614313663973993453563902643162275011,0581,0149113267203725764143,507
Deferred Revenue 4618,8847,7036,4906,9407,5517,7557,5347,4267,6267,3597,8979,7368,72410,31513,00314,22714,61813,23813,91013,49913,93715,76118,274
Other Current Liabilities 11,9915,8877,5878,9657,89615,4208,4326,6766,4676,6867,5407,29115,30914,0487,2928,8334,0425,0463,3932,8492,4373,4292,3161,546
Total Current Liabilities 104,272110,457102,720100,542105,519120,860117,208107,376118,677115,807115,194116,962143,885133,124144,232158,782160,490179,160163,841185,345196,839191,291202,602181,734
Non-Current Liabilities:
Long Term Debt 22,28133,19930,54632,56634,39633,27946,34758,47758,68368,85176,28181,71470,30154,11958,25255,15549,49944,04753,48554,40470,08784,98281,28691,557
Deferred Revenue Non-Current 3488,59010,25510,60210,3569,66010,41510,04610,21810,71110,0098,3658,1916,3106,6396,3797,0398,51312,77514,42916,48917,63118,88319,484
Deferred Tax Liabilities Non-Current 8,2109386944691196961,1982,4421,2132,0694876201712011,0385052,6704,3435,2032,2942,1091,0071,3871,437
Other Non-Current Liabilities 9,3111,8342,0522,3591,3021,2611,1838998739521,0431,0671,6492,6353,2612,9973,7184,21410,2932,5182,7294,6399,9024,088
Total Non-Current Liabilities 40,15044,56143,54745,99646,17344,89659,14371,86470,98782,58387,82091,76680,31263,26569,19065,03662,92661,11781,75673,64591,414108,259111,458116,566
Total Liabilities 144,422155,018146,267146,538151,692165,756176,351179,240189,664198,390203,014208,728224,197196,389213,422223,818223,416240,277245,597258,990288,253299,550314,060298,300
Equity:
Preferred Stock 000000000000000000000000
Common Stock 36,56136,56136,56136,56136,56136,56132,75632,75632,75632,75632,75632,75632,75632,75632,75632,75632,75630,86530,86530,86530,86530,86530,86530,865
Retained Earnings 17,33613,35713,96210,96713,71913,14512,9658,5997,4475,1479,1648,913-4,989-5,5778,91911,45914,03511,3495,010-16,3228,8096,37324,17027,831
Accumulated Other Comprehensive Income/Loss 30,92516,01512,8226,9641,8407,1098,0245,7361,7276,7343,4564,402000000000000
Other Total Stockholders Equity 6,1106,0946,2628,4048,4039,5335,9857,2917,3117,3797,3827,38521,71721,75323,47421,98727,12538,11233,39740,52041,21428,81724,58630,370
Total Shareholders Equity 90,93272,02769,60762,89660,52366,34859,73054,38249,24152,01652,75853,45649,48448,93265,14966,20273,91680,32669,27255,06380,88866,05579,62189,066
Total Equity 90,95472,04069,61262,90060,52567,00261,07556,62951,49155,09255,58556,50652,10852,11768,70970,43679,63680,32669,27260,47986,46370,77285,54595,098
Total Liabilities & Shareholders Equity 235,380227,058215,879209,438212,217232,758237,426235,869241,155253,482258,599265,234276,305248,506282,131294,254303,052320,603314,869319,469374,716370,322399,605393,398