![logo](/logos/3857.T.webp)
LAC Co., Ltd.
TSE:3857.T
746 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 49,477.141 | 44,018.53 | 42,660.125 | 43,693.332 | 40,466.028 | 38,719.096 | 38,432.16 | 37,109.69 | 36,896.391 | 32,850.109 | 33,086.968 | 32,577.099 | 31,595.544 | 33,413.148 | 32,215.309 | 32,538.295 | 21,899.131 |
Cost of Revenue
| 39,462.538 | 34,407.795 | 33,204.78 | 34,115.483 | 31,522.162 | 29,483.966 | 29,963.012 | 28,637.905 | 28,902.171 | 25,545.205 | 26,167.08 | 25,639.302 | 24,563.35 | 26,379.534 | 25,671.968 | 25,681.522 | 15,740.175 |
Gross Profit
| 10,014.603 | 9,610.735 | 9,455.345 | 9,577.849 | 8,943.866 | 9,235.13 | 8,469.148 | 8,471.785 | 7,994.22 | 7,304.904 | 6,919.888 | 6,937.797 | 7,032.194 | 7,033.614 | 6,543.341 | 6,856.773 | 6,158.956 |
Gross Profit Ratio
| 0.202 | 0.218 | 0.222 | 0.219 | 0.221 | 0.239 | 0.22 | 0.228 | 0.217 | 0.222 | 0.209 | 0.213 | 0.223 | 0.211 | 0.203 | 0.211 | 0.281 |
Reseach & Development Expenses
| 271.651 | 261 | 293 | 309 | 447 | 331 | 293.703 | 332.206 | 260.483 | 195 | 50 | 48 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 7,568.406 | 7,763 | 7,788 | 7,388 | 7,104 | 6,643 | 5,419.166 | 5,160.856 | 4,836.695 | 4,518 | 4,361 | 4,479 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2.657 | 7.166 | 48.864 | 89.377 | -0.808 | 0.918 | 14.251 | -9.746 | -26.799 | -22.517 | -35.392 | -39.825 | -112.923 | -47.945 | -38.585 | -27.557 | -40.599 |
Operating Expenses
| 7,840.057 | 7,835.733 | 7,860.178 | 7,460.554 | 7,176.856 | 6,868.859 | 6,244.972 | 6,025.165 | 5,617.073 | 4,976.243 | 4,819.887 | 4,939.59 | 5,137.026 | 5,543.999 | 5,868.665 | 5,951.025 | 4,387.923 |
Operating Income
| 2,174.546 | 1,775.002 | 1,595.166 | 2,117.294 | 1,767.009 | 2,366.269 | 2,224.175 | 2,446.62 | 2,377.147 | 2,328.66 | 2,100 | 1,998.206 | 1,895.168 | 1,489.614 | 674.675 | 905.747 | 1,771.032 |
Operating Income Ratio
| 0.044 | 0.04 | 0.037 | 0.048 | 0.044 | 0.061 | 0.058 | 0.066 | 0.064 | 0.071 | 0.063 | 0.061 | 0.06 | 0.045 | 0.021 | 0.028 | 0.081 |
Total Other Income Expenses Net
| -169.767 | -1,918 | 424 | -1,116 | -137 | 82 | -41.054 | -19.827 | 34.434 | -60.696 | -116.069 | -245.033 | -301.116 | -167.975 | -906.373 | -239.402 | -97.294 |
Income Before Tax
| 2,004.779 | -142.584 | 2,020.146 | 1,001.47 | 1,631.412 | 2,449.12 | 2,183.122 | 2,426.793 | 2,411.581 | 2,267.965 | 1,983.932 | 1,753.174 | 1,594.052 | 1,321.64 | -231.697 | 666.346 | 1,673.739 |
Income Before Tax Ratio
| 0.041 | -0.003 | 0.047 | 0.023 | 0.04 | 0.063 | 0.057 | 0.065 | 0.065 | 0.069 | 0.06 | 0.054 | 0.05 | 0.04 | -0.007 | 0.02 | 0.076 |
Income Tax Expense
| 624.907 | 4.663 | 619.667 | 697.54 | 540.864 | 903.185 | 932.36 | 964.031 | 1,009.184 | 1,008.457 | 978.032 | 835.108 | 933.759 | 466.516 | 181.709 | 419.594 | 765.873 |
Net Income
| 1,379.872 | -147.247 | 1,401.24 | 304.745 | 1,091.657 | 1,547.236 | 1,252.998 | 1,491.354 | 1,444.747 | 1,255.613 | 1,007.407 | 912.79 | 660.694 | 851.018 | -412.991 | 240.233 | 897.185 |
Net Income Ratio
| 0.028 | -0.003 | 0.033 | 0.007 | 0.027 | 0.04 | 0.033 | 0.04 | 0.039 | 0.038 | 0.03 | 0.028 | 0.021 | 0.025 | -0.013 | 0.007 | 0.041 |
EPS
| 45.73 | -4.88 | 53.6 | 11.92 | 42.71 | 60.54 | 49.39 | 58.78 | 56.94 | 49.48 | 39.7 | 35.04 | 22.2 | 25.73 | -16.03 | 9.12 | 33 |
EPS Diluted
| 45.73 | -4.88 | 53.6 | 11.92 | 42.71 | 60.54 | 49.39 | 58.78 | 56.94 | 49.48 | 39.7 | 35.04 | 22.2 | 22.74 | -16.03 | 9.12 | 33 |
EBITDA
| 3,270.014 | 2,803.3 | 2,773.729 | 3,159.008 | 2,704.228 | 3,231.457 | 3,512.155 | 3,670.233 | 3,566.18 | 3,513.566 | 3,233.012 | 3,025.032 | 2,958.738 | 2,736.507 | 1,765.743 | 1,875.234 | 2,482.41 |
EBITDA Ratio
| 0.066 | 0.064 | 0.065 | 0.072 | 0.067 | 0.083 | 0.091 | 0.099 | 0.097 | 0.107 | 0.098 | 0.093 | 0.094 | 0.082 | 0.055 | 0.058 | 0.113 |