Abalance Corporation
TSE:3856.T
1069 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 208,972 | 217,415 | 92,435 | 26,901 | 6,678.034 | 5,984.702 | 7,300.528 | 6,495.068 | 4,539.985 | 4,396.35 | 3,346.624 | 2,303.314 | 1,336.37 | 700.071 | 762.258 | 839.32 | 620.171 |
Cost of Revenue
| 164,936 | 187,033 | 82,729 | 22,112 | 4,916.051 | 4,111.657 | 5,122.5 | 5,006.396 | 3,432.23 | 3,315.477 | 2,609.001 | 1,662.726 | 1,008.724 | 287.942 | 321.942 | 383.733 | 587.992 |
Gross Profit
| 44,036 | 30,382 | 9,706 | 4,789 | 1,761.983 | 1,873.045 | 2,178.028 | 1,488.672 | 1,107.755 | 1,080.873 | 737.623 | 640.588 | 327.646 | 412.129 | 440.316 | 455.587 | 32.179 |
Gross Profit Ratio
| 0.211 | 0.14 | 0.105 | 0.178 | 0.264 | 0.313 | 0.298 | 0.229 | 0.244 | 0.246 | 0.22 | 0.278 | 0.245 | 0.589 | 0.578 | 0.543 | 0.052 |
Reseach & Development Expenses
| 289 | 70 | 74 | 0 | 0 | 0 | 0.243 | 12 | 0 | 30 | 0 | 3.315 | 0.414 | 76.638 | 106.531 | 69.73 | 137.791 |
General & Administrative Expenses
| 0 | 7,626 | 1,640 | 492 | 229.121 | 255.968 | 241.192 | 478.876 | 252.722 | 214.103 | 152.073 | 179.578 | 89.138 | 198.619 | 249.126 | 193.986 | 207.049 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 19 | 31 | 0.028 | 11.959 | 23.092 | 14.374 | 2.023 | 12.502 | 6.43 | 7.473 | 13.205 |
SG&A
| 18,668 | 7,626 | 1,640 | 492 | 229.121 | 255.968 | 241.192 | 478.876 | 252.75 | 226.062 | 175.165 | 193.952 | 91.161 | 211.121 | 255.556 | 201.459 | 220.254 |
Other Expenses
| -1,811 | 2 | -2 | 37 | -17.044 | 12.935 | -5.793 | -28.814 | -5.147 | -0.025 | -17.632 | -22.985 | -27.248 | -6.614 | -1.556 | -4.355 | -6.004 |
Operating Expenses
| 20,768 | 16,809 | 8,003 | 3,423 | 1,400.403 | 1,264.924 | 1,251.354 | 1,079.086 | 506.506 | 487.91 | 353.536 | 334.245 | 170.921 | 403.741 | 552.813 | 490.821 | 550.959 |
Operating Income
| 23,268 | 13,565 | 1,697 | 1,361 | 361.577 | 608.117 | 1,853.334 | 148.917 | 397.278 | 420.435 | 263.647 | 205.274 | 92.067 | -76.853 | -205.32 | -118.485 | -663.059 |
Operating Income Ratio
| 0.111 | 0.062 | 0.018 | 0.051 | 0.054 | 0.102 | 0.254 | 0.023 | 0.088 | 0.096 | 0.079 | 0.089 | 0.069 | -0.11 | -0.269 | -0.141 | -1.069 |
Total Other Income Expenses Net
| 1,010 | 1,184 | 587 | -108 | -58 | -28 | -10.096 | -326.061 | -213.07 | -225.464 | -142.718 | -293.249 | -114.859 | -24.035 | -536.346 | -109.704 | -395.345 |
Income Before Tax
| 24,278 | 14,751 | 2,260 | 1,255 | 304.948 | 581.004 | 916.577 | 83.525 | 388.179 | 367.499 | 241.369 | 13.094 | 41.866 | -15.647 | -648.843 | -144.938 | -914.125 |
Income Before Tax Ratio
| 0.116 | 0.068 | 0.024 | 0.047 | 0.046 | 0.097 | 0.126 | 0.013 | 0.086 | 0.084 | 0.072 | 0.006 | 0.031 | -0.022 | -0.851 | -0.173 | -1.474 |
Income Tax Expense
| 4,075 | 2,343 | 642 | 323 | 88.417 | 254.167 | 155.966 | 272.175 | 159.831 | 169.482 | 6.923 | -103.558 | 10.639 | 6.064 | 4.815 | 7.546 | 63.124 |
Net Income
| 9,530 | 5,445 | 867 | 537 | 211 | 316.053 | 756.973 | -204.846 | 231.435 | 199.828 | 234.445 | 116.652 | 31.226 | -23.814 | -654.778 | -151.063 | -968.825 |
Net Income Ratio
| 0.046 | 0.025 | 0.009 | 0.02 | 0.032 | 0.053 | 0.104 | -0.032 | 0.051 | 0.045 | 0.07 | 0.051 | 0.023 | -0.034 | -0.859 | -0.18 | -1.562 |
EPS
| 547.8 | 293.31 | 49.06 | 34.17 | 13.64 | 20.39 | 48.64 | -13.38 | 15.31 | 13.22 | 20.93 | -28.68 | 4.01 | -4.91 | -134.96 | -31.14 | -206.62 |
EPS Diluted
| 543.96 | 290.36 | 48.98 | 33.67 | 13.64 | 20.38 | 48.48 | -13.38 | 15.31 | 13.21 | 20.69 | -28.68 | 4.01 | -4.91 | -134.96 | -31.14 | -206.62 |
EBITDA
| 28,346 | 18,409 | 3,849 | 2,274 | 639.919 | 903.097 | 1,143.02 | 415.027 | 693.336 | 590.815 | 425.602 | 292.114 | 161.136 | -11.683 | -61.737 | 39.18 | -330.338 |
EBITDA Ratio
| 0.136 | 0.085 | 0.042 | 0.085 | 0.096 | 0.151 | 0.157 | 0.064 | 0.153 | 0.134 | 0.127 | 0.127 | 0.121 | -0.017 | -0.081 | 0.047 | -0.533 |