Asteria Corporation
TSE:3853.T
522 (JPY) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,909.008 | 3,378.113 | 2,967.587 | 2,688.371 | 2,676.744 | 3,478.31 | 3,109.71 | 1,621.456 | 1,588.287 | 1,451.462 | 1,487.859 | 1,330.748 | 1,294.536 | 1,204.998 | 1,067.275 | 1,022.047 | 905.391 |
| Cost of Revenue
| 274.125 | 604.683 | 473.513 | 502.104 | 783.876 | 1,375.504 | 932.21 | 217.027 | 280.939 | 245.726 | 227.797 | 177.14 | 186.149 | 249.471 | 267.626 | 336.237 | 263.968 |
| Gross Profit
| 2,634.883 | 2,773.43 | 2,494.074 | 2,186.267 | 1,892.868 | 2,102.806 | 2,177.5 | 1,404.429 | 1,307.348 | 1,205.736 | 1,260.062 | 1,153.608 | 1,108.387 | 955.527 | 799.649 | 685.81 | 641.423 |
| Gross Profit Ratio
| 0.906 | 0.821 | 0.84 | 0.813 | 0.707 | 0.605 | 0.7 | 0.866 | 0.823 | 0.831 | 0.847 | 0.867 | 0.856 | 0.793 | 0.749 | 0.671 | 0.708 |
| Reseach & Development Expenses
| 0 | 180 | 196 | 206 | 146 | 90 | 90.408 | 113.542 | 109.468 | 128.31 | 39.974 | 98.8 | 118.49 | 94.872 | 81.431 | 92.856 | 84.318 |
| General & Administrative Expenses
| 2,047.791 | 2,854.181 | 2,496.052 | 1,681.73 | 1,750.798 | 1,715.246 | 1,595.89 | 1,101.176 | 1,025.459 | 65 | 64.3 | 65.8 | 63.7 | 60.049 | 62.631 | 63.946 | 61.944 |
| Selling & Marketing Expenses
| -285.242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110.011 | 113.528 | 120.116 | 102.081 | 66.576 | 52.908 | 92.952 | 77.54 |
| SG&A
| 1,762.549 | 2,854.181 | 2,496.052 | 1,681.73 | 1,750.798 | 1,715.246 | 1,595.89 | 1,101.176 | 1,025.459 | 110.011 | 177.828 | 185.916 | 165.781 | 126.625 | 115.539 | 156.898 | 139.484 |
| Other Expenses
| 4,513.963 | 0 | -3,447.233 | -315.221 | 404.122 | -1.396 | 4.415 | 0 | -11.222 | -4.19 | 2.416 | 1.659 | 2.847 | -7.707 | 1.861 | -1.733 | -17.032 |
| Operating Expenses
| 6,276.512 | 5,352.27 | -951.181 | 1,366.509 | 2,154.92 | 1,713.85 | 1,600.305 | 1,101.176 | 1,025.459 | 1,135.475 | 825.199 | 831.869 | 720.002 | 594.147 | 534.746 | 574.206 | 529.806 |
| Operating Income
| -3,641.629 | -2,578.839 | 3,445.255 | 819.757 | -262.052 | 388.956 | 577.195 | 300.917 | 272.33 | 70.254 | 206.494 | 76.878 | 182.358 | 186.653 | 131.184 | -55.089 | -59.733 |
| Operating Income Ratio
| -1.252 | -0.763 | 1.161 | 0.305 | -0.098 | 0.112 | 0.186 | 0.186 | 0.171 | 0.048 | 0.139 | 0.058 | 0.141 | 0.155 | 0.123 | -0.054 | -0.066 |
| Total Other Income Expenses Net
| 399.74 | 193.638 | 541.865 | 206.676 | 103.304 | 73.596 | -133.346 | 2.186 | -18.052 | 44.274 | -17.302 | 16.653 | -3.806 | -3.519 | -23.273 | -66.932 | -22.905 |
| Income Before Tax
| -3,241.889 | -2,346.642 | 3,984.392 | 1,025.645 | -158.748 | 462.552 | 443.849 | 303.103 | 254.278 | 54.132 | 189.192 | 93.531 | 178.552 | 183.134 | 107.911 | -122.021 | -82.638 |
| Income Before Tax Ratio
| -1.114 | -0.695 | 1.343 | 0.382 | -0.059 | 0.133 | 0.143 | 0.187 | 0.16 | 0.037 | 0.127 | 0.07 | 0.138 | 0.152 | 0.101 | -0.119 | -0.091 |
| Income Tax Expense
| -1,140.651 | -472.728 | 1,114.984 | 199.769 | 21.743 | 189.595 | 246.851 | 72.702 | 123.73 | 130.005 | 119.105 | 58.88 | 23.075 | -18.22 | 4.109 | 4.509 | 241.631 |
| Net Income
| -1,811 | -1,682.81 | 2,510.411 | 807.348 | -175.525 | 270.595 | 196.998 | 230.401 | 130.548 | -75.872 | 70.087 | 34.65 | 155.477 | 201.354 | 103.802 | -126.531 | -324.269 |
| Net Income Ratio
| -0.623 | -0.498 | 0.846 | 0.3 | -0.066 | 0.078 | 0.063 | 0.142 | 0.082 | -0.052 | 0.047 | 0.026 | 0.12 | 0.167 | 0.097 | -0.124 | -0.358 |
| EPS
| -107.84 | -100.2 | 152.43 | 49.02 | -10.66 | 16.39 | 11.9 | 15.52 | 8.79 | -5.15 | 6.5 | 3.18 | 11.31 | 14.66 | 7.59 | -9.03 | -23.58 |
| EPS Diluted
| -107.84 | -100.2 | 152.43 | 49.02 | -10.66 | 15.97 | 11.74 | 15.52 | 8.79 | -5.15 | 6.29 | 3.18 | 11.31 | 14.56 | 7.59 | -9.03 | -23.58 |
| EBITDA
| -3,046.516 | -1,626.944 | 4,155.837 | 1,234.556 | 187.183 | 619.88 | 620.116 | 410.096 | 369.826 | 191.322 | 304.386 | 186.897 | 255.931 | 270.854 | 229.889 | 255.887 | 223.489 |
| EBITDA Ratio
| -1.047 | -0.63 | 1.401 | 0.46 | 0.085 | 0.178 | 0.241 | 0.262 | 0.239 | 0.119 | 0.357 | 0.32 | 0.366 | 0.518 | 0.512 | 0.476 | 0.436 |