Cyber Com Co., Ltd.
TSE:3852.T
1904 (JPY) • At close February 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,628.138 | 15,528.424 | 13,672.231 | 13,967.684 | 12,072.108 | 9,741.305 | 8,876.768 | 8,257.184 | 7,634.158 | 7,163.624 | 6,483.862 | 6,306.401 | 6,392.937 | 8,558.953 | 8,780.249 |
| Cost of Revenue
| 13,571.108 | 12,622.389 | 10,994.439 | 11,340.275 | 9,854.939 | 7,871.279 | 7,233.695 | 6,646.48 | 6,161.016 | 5,742.972 | 5,253.903 | 5,119.981 | 5,162.222 | 6,887.183 | 7,125.676 |
| Gross Profit
| 3,057.03 | 2,906.035 | 2,677.792 | 2,627.409 | 2,217.169 | 1,870.026 | 1,643.073 | 1,610.704 | 1,473.142 | 1,420.652 | 1,229.959 | 1,186.42 | 1,230.715 | 1,671.77 | 1,654.573 |
| Gross Profit Ratio
| 0.184 | 0.187 | 0.196 | 0.188 | 0.184 | 0.192 | 0.185 | 0.195 | 0.193 | 0.198 | 0.19 | 0.188 | 0.193 | 0.195 | 0.188 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 0 | 0 | 62.315 | 0 | 209.16 | 217.643 | 206.285 | 187.065 | 140.662 | 142.737 | 131.647 | 122.223 | 160.29 | 122.331 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 0 | 0 | 0 | 62.315 | 0 | 209.16 | 217.643 | 206.285 | 187.065 | 140.662 | 142.737 | 131.647 | 122.223 | 160.29 | 122.331 |
| Other Expenses
| 2,002.301 | 1,952.248 | 1,849.874 | 1,818.744 | 1,608.338 | 27.472 | 9.709 | 4.789 | 2.192 | 23.469 | 28.532 | 133.756 | 123.183 | 1.933 | 5.223 |
| Operating Expenses
| 2,002.301 | 1,952.248 | 1,849.874 | 1,881.059 | 1,608.338 | 859.836 | 771.743 | 741.629 | 713.83 | 721.254 | 717.538 | 733.944 | 699.543 | 843.485 | 676.866 |
| Operating Income
| 1,054.726 | 953.782 | 827.914 | 746.346 | 608.827 | 531.477 | 505.409 | 487.163 | 452.904 | 377.159 | 230.372 | 198.516 | 289.786 | 501.092 | 610.414 |
| Operating Income Ratio
| 0.063 | 0.061 | 0.061 | 0.053 | 0.05 | 0.055 | 0.057 | 0.059 | 0.059 | 0.053 | 0.036 | 0.031 | 0.045 | 0.059 | 0.07 |
| Total Other Income Expenses Net
| 29.287 | 77.432 | -25.389 | 4.983 | 7.249 | -991.838 | -715.043 | -752.272 | -599.549 | -648.561 | -533.846 | -369.811 | -355.856 | -652.94 | -757.519 |
| Income Before Tax
| 1,084.013 | 1,031.214 | 802.525 | 751.329 | 616.076 | 530.371 | 522.23 | 499.945 | 466.247 | 391.238 | 264.455 | 338.237 | 418.05 | 505.275 | 594.484 |
| Income Before Tax Ratio
| 0.065 | 0.066 | 0.059 | 0.054 | 0.051 | 0.054 | 0.059 | 0.061 | 0.061 | 0.055 | 0.041 | 0.054 | 0.065 | 0.059 | 0.068 |
| Income Tax Expense
| 279.904 | 326.425 | 253.465 | 191.821 | 197.701 | 138.886 | 177.788 | 204.582 | 173.48 | 148.851 | 174.451 | 142.167 | 172.565 | 211.937 | 254.405 |
| Net Income
| 804.108 | 704.789 | 549.06 | 559.507 | 418.374 | 391.485 | 344.442 | 295.362 | 292.766 | 242.386 | 90.004 | 196.07 | 245.485 | 293.337 | 340.078 |
| Net Income Ratio
| 0.048 | 0.045 | 0.04 | 0.04 | 0.035 | 0.04 | 0.039 | 0.036 | 0.038 | 0.034 | 0.014 | 0.031 | 0.038 | 0.034 | 0.039 |
| EPS
| 100.25 | 87.86 | 68.45 | 69.76 | 52.16 | 48.8 | 42.94 | 36.82 | 36.49 | 30.22 | 11.22 | 24.44 | 30.6 | 36.57 | 44.03 |
| EPS Diluted
| 100.25 | 87.86 | 68.45 | 69.76 | 52.16 | 48.8 | 42.94 | 36.82 | 36.49 | 30.22 | 11.22 | 24.44 | 30.6 | 36.57 | 44.03 |
| EBITDA
| 1,138.811 | 1,048.478 | 969.96 | 852.342 | 700.224 | 1,552.504 | 1,263.801 | 1,268.271 | 1,101.008 | 1,081.445 | 834.833 | 734.759 | 798.529 | 1,178.114 | 1,365.48 |
| EBITDA Ratio
| 0.068 | 0.068 | 0.071 | 0.061 | 0.058 | 0.159 | 0.142 | 0.154 | 0.144 | 0.151 | 0.129 | 0.117 | 0.125 | 0.138 | 0.156 |