Wealthy Way Group Limited
HKEX:3848.HK
3.08 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 14.383 | 14.383 | 8.907 | 8.907 | 21.278 | 21.278 | 18.547 | 18.547 | 18.81 | 18.81 | 22.769 | 22.769 | 30.424 | 30.424 | -58.615 | -58.615 | 26.387 | 26.387 | 38.139 | 38.139 | 22.193 | 22.193 | 14.769 | 14.769 | 9.946 | 9.946 | 18.116 | 18.116 | 13.472 | 13.472 | 18.77 | 18.77 | 10.553 | 10.553 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 1.312 | 0 | 1.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 14.383 | 14.383 | 8.907 | 8.907 | 19.966 | 21.278 | 17.252 | 18.547 | 18.81 | 18.81 | 22.769 | 22.769 | 30.424 | 30.424 | -58.615 | -58.615 | 26.387 | 26.387 | 38.139 | 38.139 | 22.193 | 22.193 | 14.769 | 14.769 | 9.946 | 9.946 | 18.116 | 18.116 | 13.472 | 13.472 | 18.77 | 18.77 | 10.553 | 10.553 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 0.938 | 1 | 0.93 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.994 | 1.994 | 2.506 | 2.506 | 2.02 | 2.02 | 2.02 | 2.02 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.135 | 2.135 | 2.013 | 2.013 | -1.747 | -1.747 | 1.233 | 1.233 |
SG&A
| 5.977 | 5.977 | 4.553 | 4.553 | 5.722 | 5.722 | 6.707 | 6.707 | 4.352 | 4.352 | 5.397 | 5.397 | 5.933 | 5.933 | 7.786 | 7.786 | 8.864 | 8.864 | 6.679 | 6.679 | 8.096 | 8.096 | 4.334 | 4.334 | 2.29 | 2.29 | 4.129 | 4.129 | 4.519 | 4.519 | 0.273 | 0.273 | 3.253 | 3.253 |
Other Expenses
| 0 | 0 | 0 | 0 | -29.84 | 0 | -35.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 5.977 | 5.977 | 4.553 | 7.366 | 9.244 | 9.244 | 11.115 | 11.115 | 8.765 | 8.765 | 12.091 | 12.091 | 12.213 | 12.213 | 22.046 | 22.046 | 16.217 | 16.217 | 11.799 | 11.799 | 15.639 | 15.639 | 3.89 | 3.89 | 4.045 | 4.045 | 5.417 | 5.417 | 6.304 | 6.304 | 3.326 | 3.326 | 4.89 | 4.89 |
Operating Income
| 8.407 | 8.407 | 4.354 | 1.534 | 12.035 | 12.035 | 8.908 | 8.908 | 10.045 | 10.045 | 10.535 | 10.535 | 18.211 | 18.211 | -78.341 | -78.341 | 10.17 | 10.17 | 23.723 | 23.723 | 6.553 | 6.553 | 8.617 | 8.617 | 5.27 | 5.27 | 12.985 | 12.985 | 6.719 | 6.719 | 17.687 | 17.687 | 5.663 | 5.663 |
Operating Income Ratio
| 0.584 | 0.584 | 0.489 | 0.172 | 0.566 | 0.566 | 0.48 | 0.48 | 0.534 | 0.534 | 0.463 | 0.463 | 0.599 | 0.599 | 1.337 | 1.337 | 0.385 | 0.385 | 0.622 | 0.622 | 0.295 | 0.295 | 0.583 | 0.583 | 0.53 | 0.53 | 0.717 | 0.717 | 0.499 | 0.499 | 0.942 | 0.942 | 0.537 | 0.537 |
Total Other Income Expenses Net
| -3.912 | -3.912 | -2.813 | 0.007 | -5.99 | 0 | -1.476 | -1.476 | 0 | 0 | 0.144 | 0.144 | 0 | 0 | -2.32 | -2.32 | 0 | 0 | 2.617 | 2.617 | 0 | 0 | 2.262 | 2.262 | 0.631 | 0.631 | -0.286 | -0.286 | 0.45 | 0.45 | -2.243 | -2.243 | 0.001 | 0.001 |
Income Before Tax
| 4.495 | 4.495 | 1.541 | 1.541 | 12.035 | 12.035 | 7.432 | 7.432 | 10.045 | 10.045 | 10.678 | 10.678 | 18.211 | 18.211 | -80.661 | -80.661 | 10.17 | 10.17 | 26.34 | 26.34 | 6.553 | 6.553 | 10.879 | 10.879 | 5.901 | 5.901 | 12.699 | 12.699 | 7.168 | 7.168 | 15.444 | 15.444 | 5.664 | 5.664 |
Income Before Tax Ratio
| 0.313 | 0.313 | 0.173 | 0.173 | 0.566 | 0.566 | 0.401 | 0.401 | 0.534 | 0.534 | 0.469 | 0.469 | 0.599 | 0.599 | 1.376 | 1.376 | 0.385 | 0.385 | 0.691 | 0.691 | 0.295 | 0.295 | 0.737 | 0.737 | 0.593 | 0.593 | 0.701 | 0.701 | 0.532 | 0.532 | 0.823 | 0.823 | 0.537 | 0.537 |
Income Tax Expense
| 0.648 | 0.648 | 0.122 | 0.122 | 1.867 | 1.867 | 3.532 | 3.532 | 1.889 | 1.889 | 4.135 | 4.135 | 4.645 | 4.645 | 21.071 | 21.071 | 3.997 | 3.997 | 11.827 | 11.827 | 0.384 | 0.384 | 3.661 | 3.661 | 1.616 | 1.616 | 3.852 | 3.852 | 2.821 | 2.821 | 4.175 | 4.175 | 2.153 | 2.153 |
Net Income
| 3.847 | 3.847 | 1.419 | 1.419 | 10.168 | 10.168 | 3.9 | 3.9 | 8.156 | 8.156 | 5.468 | 5.468 | 9.823 | 9.823 | -61.13 | -61.13 | 5.309 | 5.309 | 13.509 | 13.509 | 4.627 | 4.627 | 7.535 | 7.535 | 4.286 | 4.286 | 8.847 | 8.847 | 4.347 | 4.347 | 11.27 | 11.27 | 3.511 | 3.511 |
Net Income Ratio
| 0.267 | 0.267 | 0.159 | 0.159 | 0.478 | 0.478 | 0.21 | 0.21 | 0.434 | 0.434 | 0.24 | 0.24 | 0.323 | 0.323 | 1.043 | 1.043 | 0.201 | 0.201 | 0.354 | 0.354 | 0.208 | 0.208 | 0.51 | 0.51 | 0.431 | 0.431 | 0.488 | 0.488 | 0.323 | 0.323 | 0.6 | 0.6 | 0.333 | 0.333 |
EPS
| 0.025 | 0.025 | 0.009 | 0.009 | 0.065 | 0.065 | 0.025 | 0.025 | 0.052 | 0.052 | 0.032 | 0.032 | 0.063 | 0.063 | -0.39 | -0.39 | 0.034 | 0.034 | 0.087 | 0.087 | 0.031 | 0.031 | 0.052 | 0.052 | 0.03 | 0.03 | 0.063 | 0.063 | 0.04 | 0.04 | 0.1 | 0.1 | 0.028 | 0.026 |
EPS Diluted
| 0.024 | 0.024 | 0.009 | 0.009 | 0.065 | 0.065 | 0.025 | 0.025 | 0.052 | 0.052 | 0.032 | 0.032 | 0.063 | 0.063 | -0.39 | -0.39 | 0.034 | 0.034 | 0.087 | 0.087 | 0.031 | 0.031 | 0.052 | 0.052 | 0.03 | 0.03 | 0.063 | 0.063 | 0.04 | 0.04 | 0.1 | 0.1 | 0.028 | 0.026 |
EBITDA
| 8.407 | 8.407 | 0.007 | 0.007 | 34.522 | 0 | -1.476 | -1.476 | 0 | 0 | -0.932 | -0.932 | -3.743 | -3.743 | 38.283 | 38.283 | -0.865 | -0.865 | 1.612 | 1.612 | -1.543 | -1.543 | 2.579 | 2.579 | 0.631 | 0.631 | -0.286 | -0.286 | 0.45 | 0.45 | -2.243 | -2.243 | 0.001 | 0.001 |
EBITDA Ratio
| 0.584 | 0.584 | 0.001 | 0.001 | 1.622 | 0 | -0.08 | -0.08 | 0 | 0 | -0.041 | -0.041 | -0.123 | -0.123 | -0.653 | -0.653 | -0.033 | -0.033 | 0.042 | 0.042 | -0.07 | -0.07 | 0.175 | 0.175 | 0.063 | 0.063 | -0.016 | -0.016 | 0.033 | 0.033 | -0.12 | -0.12 | 0 | 0 |