Chia Tai Enterprises International Limited
HKEX:3839.HK
1.79 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 53.325 | 54.654 | 52.455 | 38.714 | 39.309 | 43.501 | 36.596 | 41.432 | 42.088 | 39.123 | 43.824 | 35.214 | 27.597 | 35.772 | 23.637 | 23.111 | 21.13 | 25.699 | 29.729 | 24.893 | 24.781 | 25.639 | 28.422 | 22.38 | 18.676 | 23.884 | 25.726 | 18.2 | 12.804 | 17.736 | 25.459 | 20.662 | 21.904 | 19.251 | 24.987 | 25.832 | 25.232 | 25.716 | 32.777 | 29.354 | 27.5 | 27.5 |
Cost of Revenue
| 43.846 | 46.144 | 44.554 | 31.258 | 30.908 | 33.493 | 26.22 | 31.746 | 32.238 | 29.846 | 33.843 | 26.849 | 19.983 | 26.972 | 17.437 | 17.222 | 14.858 | 19.162 | 22.269 | 18.423 | 17.166 | 18.236 | 19.742 | 16.411 | 13.113 | 16.842 | 19.132 | 12.925 | 8.576 | 11.789 | 17.551 | 12.856 | 13.184 | 12.466 | 16.823 | 17.694 | 16.291 | 16.999 | 22.618 | 20.793 | 18.017 | 18.017 |
Gross Profit
| 9.479 | 8.51 | 7.901 | 7.456 | 8.401 | 10.008 | 10.376 | 9.686 | 9.85 | 9.277 | 9.981 | 8.365 | 7.614 | 8.8 | 6.2 | 5.889 | 6.272 | 6.537 | 7.46 | 6.47 | 7.615 | 7.403 | 8.68 | 5.969 | 5.563 | 7.042 | 6.594 | 5.275 | 4.228 | 5.947 | 7.908 | 7.806 | 8.72 | 6.785 | 8.164 | 8.138 | 8.941 | 8.717 | 10.159 | 8.561 | 9.483 | 9.483 |
Gross Profit Ratio
| 0.178 | 0.156 | 0.151 | 0.193 | 0.214 | 0.23 | 0.284 | 0.234 | 0.234 | 0.237 | 0.228 | 0.238 | 0.276 | 0.246 | 0.262 | 0.255 | 0.297 | 0.254 | 0.251 | 0.26 | 0.307 | 0.289 | 0.305 | 0.267 | 0.298 | 0.295 | 0.256 | 0.29 | 0.33 | 0.335 | 0.311 | 0.378 | 0.398 | 0.352 | 0.327 | 0.315 | 0.354 | 0.339 | 0.31 | 0.292 | 0.345 | 0.345 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 5.894 | 5.695 | 6.055 | 4.814 | 6.096 | 5.223 | 5.367 | 5.371 | 4.994 | 5.471 | 5.211 | 4.527 | 4.147 | 5.037 | 3.745 | 3.467 | 3.873 | 3.909 | 4.45 | 3.756 | 4.012 | 3.92 | 4.681 | 4.288 | 4.578 | 3.661 | 3.79 | 3.476 | 3.628 | 3.849 | 3.77 | 5.231 | 4.669 | 4.147 | 5.371 | 3.065 | 4.853 | 4.178 | 5.535 | 5.461 | 5.888 | 5.888 |
Selling & Marketing Expenses
| 3.177 | 2.999 | 4.292 | 4.064 | 3.955 | 3.802 | 2.704 | 3.485 | 3.62 | 3.297 | 2.731 | 2.83 | 2.551 | 2.758 | 2.197 | 2.271 | 2.085 | 2.057 | 2.699 | 2.469 | 2.13 | 1.825 | 1.782 | 1.756 | 1.658 | 1.865 | 2.012 | 1.744 | 1.464 | 1.468 | 1.813 | 1.704 | 1.666 | 1.3 | 1.864 | 1.837 | 1.635 | 1.377 | 2.059 | 1.685 | 1.768 | 1.768 |
SG&A
| 9.071 | 8.694 | 10.347 | 8.878 | 10.051 | 9.025 | 8.071 | 8.856 | 8.614 | 8.768 | 7.942 | 7.357 | 6.698 | 7.795 | 5.942 | 5.738 | 5.958 | 5.966 | 7.149 | 6.225 | 6.142 | 5.745 | 6.463 | 6.044 | 6.236 | 5.526 | 5.802 | 5.22 | 5.092 | 5.317 | 5.583 | 6.935 | 6.335 | 5.447 | 7.235 | 4.902 | 6.488 | 5.555 | 7.594 | 7.146 | 7.656 | 7.656 |
Other Expenses
| 0 | 0 | -0.702 | 0.706 | 0 | 0 | 1.261 | -0.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.403 | 0.119 | 0 | 0 | -0.5 | 0.165 | 0 | 0 |
Operating Expenses
| 9.071 | 6.025 | 9.204 | 9.105 | 8.063 | 7.435 | 7.041 | 9.5 | 11.152 | 10.501 | 6.718 | 11.355 | 5.194 | 2.306 | 3.508 | 2.939 | 2.71 | 2.323 | 5.034 | 2.958 | 0.89 | 0.806 | 5.571 | 0.27 | 0.454 | 2.414 | 0.193 | 0.102 | 1.042 | 1.831 | 4.935 | 4.541 | 4.469 | 3.251 | 6.832 | 5.021 | 4.765 | 3.618 | 7.094 | 7.311 | 1.128 | 1.128 |
Operating Income
| 0.408 | -0.184 | -2.446 | 0.985 | -1.65 | 0.983 | 1.24 | -0.537 | 1.236 | 0.509 | 2.039 | 1.008 | 0.916 | 1.005 | 0.258 | 0.151 | 0.314 | 0.571 | 0.311 | 0.245 | 1.473 | 1.658 | 2.217 | -0.075 | -0.673 | 1.516 | 0.792 | 0.055 | -0.864 | 0.63 | 2.325 | 0.871 | 2.385 | 1.338 | 2.839 | 3.836 | 2.453 | 3.162 | 8.374 | 3.878 | 1.827 | 1.827 |
Operating Income Ratio
| 0.008 | -0.003 | -0.047 | 0.025 | -0.042 | 0.023 | 0.034 | -0.013 | 0.029 | 0.013 | 0.047 | 0.029 | 0.033 | 0.028 | 0.011 | 0.007 | 0.015 | 0.022 | 0.01 | 0.01 | 0.059 | 0.065 | 0.078 | -0.003 | -0.036 | 0.063 | 0.031 | 0.003 | -0.067 | 0.036 | 0.091 | 0.042 | 0.109 | 0.07 | 0.114 | 0.148 | 0.097 | 0.123 | 0.255 | 0.132 | 0.066 | 0.066 |
Total Other Income Expenses Net
| 1.273 | 2.06 | 2.56 | 0.62 | 2.131 | 1.241 | -2.404 | -0.252 | -2.662 | -1.974 | 1.099 | 18.38 | 1.389 | 5.489 | 2.761 | 2.611 | 8.856 | 3.643 | 2.718 | 2.895 | 5.624 | 4.939 | 1.425 | 5.535 | 6.939 | 7.93 | 5.914 | 4.904 | 4.195 | 3.443 | 0.754 | 2.172 | 1.743 | 2.034 | 1.236 | 0.465 | 1.606 | 1.667 | 4.989 | 2.358 | 6.255 | 6.255 |
Income Before Tax
| 1.681 | 1.876 | -0.382 | 0.62 | 0.481 | 2.224 | 0.931 | -0.789 | -1.426 | -1.465 | 3.138 | 19.388 | 2.305 | 6.494 | 3.019 | 2.762 | 9.17 | 4.214 | 3.029 | 3.14 | 7.097 | 6.597 | 3.642 | 5.46 | 6.266 | 9.446 | 6.706 | 4.959 | 3.331 | 4.073 | 3.079 | 3.043 | 4.128 | 3.372 | 2.568 | 3.582 | 4.059 | 4.829 | 8.054 | 3.608 | 8.082 | 8.082 |
Income Before Tax Ratio
| 0.032 | 0.034 | -0.007 | 0.016 | 0.012 | 0.051 | 0.025 | -0.019 | -0.034 | -0.037 | 0.072 | 0.551 | 0.084 | 0.182 | 0.128 | 0.12 | 0.434 | 0.164 | 0.102 | 0.126 | 0.286 | 0.257 | 0.128 | 0.244 | 0.336 | 0.395 | 0.261 | 0.272 | 0.26 | 0.23 | 0.121 | 0.147 | 0.188 | 0.175 | 0.103 | 0.139 | 0.161 | 0.188 | 0.246 | 0.123 | 0.294 | 0.294 |
Income Tax Expense
| 0.398 | 0.426 | -0.091 | 0.724 | 0.236 | 0.188 | -0.127 | 0.588 | 0.687 | 0.362 | 0.208 | 3.324 | 0.466 | 0.631 | 0.161 | 0.172 | 0.401 | 0.428 | 0.016 | 0.559 | 0.784 | 0.482 | 0.437 | 0.415 | 0.207 | 0.551 | 0.456 | 0.376 | 0.11 | 0.419 | 0.605 | 0.416 | 0.978 | 0.564 | -0.205 | 1.046 | 1.26 | 1.267 | 1.308 | 0.721 | 1.099 | 1.099 |
Net Income
| 0.974 | 0.989 | 0.405 | 0.121 | 0.28 | 1.747 | 0.225 | -1.918 | -2.896 | -2.088 | 2.102 | 10.738 | 1.47 | 5.254 | 2.262 | 2.407 | 8.366 | 3.22 | 2.407 | 2.093 | 5.637 | 5.663 | 2.315 | 4.636 | 5.743 | 8.47 | 5.696 | 4.195 | 3.225 | 3.231 | 1.41 | 2.177 | 2.222 | 2.249 | 2.773 | 2.536 | 1.933 | 2.53 | 5.828 | 2.186 | 5.708 | 5.708 |
Net Income Ratio
| 0.018 | 0.018 | 0.008 | 0.003 | 0.007 | 0.04 | 0.006 | -0.046 | -0.069 | -0.053 | 0.048 | 0.305 | 0.053 | 0.147 | 0.096 | 0.104 | 0.396 | 0.125 | 0.081 | 0.084 | 0.227 | 0.221 | 0.081 | 0.207 | 0.308 | 0.355 | 0.221 | 0.23 | 0.252 | 0.182 | 0.055 | 0.105 | 0.101 | 0.117 | 0.111 | 0.098 | 0.077 | 0.098 | 0.178 | 0.074 | 0.208 | 0.208 |
EPS
| 0.004 | 0.004 | 0.002 | 0 | 0.001 | 0 | 0.001 | 0 | -0.011 | 0 | 0.008 | 0 | 0.006 | 0 | 0.009 | 0 | 0.033 | 0 | 0.01 | 0 | 0.022 | 0 | 0.009 | 0 | 0.023 | 0 | 0.023 | 0 | 0.013 | 0 | 0.006 | 0 | 0.009 | 0 | 0.012 | 0.011 | 0.008 | 0 | 0.024 | 0.009 | 0.026 | 0.026 |
EPS Diluted
| 0.004 | 0.004 | 0.002 | 0 | 0.001 | 0 | 0.001 | 0 | -0.011 | 0 | 0.008 | 0 | 0.006 | 0 | 0.009 | 0 | 0.033 | 0 | 0.01 | 0 | 0.022 | 0 | 0.009 | 0 | 0.023 | 0 | 0.023 | 0 | 0.013 | 0 | 0.006 | 0 | 0.009 | 0 | 0.012 | 0.011 | 0.008 | 0 | 0.024 | 0.009 | 0.026 | 0.026 |
EBITDA
| 2.347 | 1.4 | -0.862 | 0.985 | 0.073 | 2.68 | 1.24 | -0.537 | 2.985 | 2.361 | 3.891 | 2.14 | 2.681 | 2.137 | 1.39 | 1.274 | 1.451 | 1.694 | 1.434 | 1.452 | 2.601 | 2.865 | 3.424 | 1.203 | 0.594 | 2.794 | 2.07 | 1.393 | 0.466 | 1.968 | 3.663 | 2.22 | 3.703 | 2.687 | 2.839 | 3.836 | 4.021 | 4.521 | 8.374 | 3.878 | 3.189 | 3.189 |
EBITDA Ratio
| 0.044 | 0.026 | 0.009 | 0.025 | 0.002 | 0.062 | 0.034 | -0.013 | 0.071 | 0.06 | 0.089 | 0.061 | 0.097 | 0.06 | 0.059 | 0.055 | 0.069 | 0.066 | 0.048 | 0.058 | 0.105 | 0.112 | 0.12 | 0.054 | 0.032 | 0.117 | 0.08 | 0.077 | 0.036 | 0.111 | 0.144 | 0.107 | 0.169 | 0.14 | 0.114 | 0.148 | 0.159 | 0.176 | 0.255 | 0.132 | 0.116 | 0.116 |