Avant Corporation
TSE:3836.T
2189 (JPY) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| 876.669 | 757.429 | 1,214.465 | 679.179 | 168.645 | 1,130.784 | 1,178.776 | 601.165 | 423.372 | 1,128.05 | 995.832 | 441.719 | 622.275 | 880.092 | 823.999 | 482.492 | 589.445 | 598.789 | 573.813 | 520.035 | 364.75 | 624.97 | 633.264 | 380.799 | 495.932 | 492.585 | 415.301 | 248.615 | 346.909 | 416.285 | -10.401 | 280.094 | 248.749 | 268.052 | 222.858 | 196.439 | 180.832 | 213.319 | 265.636 | 130.741 | 256.871 | 472.394 | 183.509 | 166.701 | 261.592 | 128.048 | 130.742 | 108.737 | 86.02 | 128.094 | 96.184 | 74.196 | 59.096 | 120.647 | -38.533 | -112.512 | -38.07 | 76.437 | 22.3 | -58.191 | 13.039 | 39.808 | 93.937 | 161.64 |
| Depreciation & Amortization
| 136.075 | 165.094 | 124.674 | 117.629 | 131.47 | 114.623 | 101.335 | 101.795 | 91.058 | 117.524 | 80.094 | 60.818 | 69.192 | 58.48 | 66.034 | 60.446 | 78.383 | 60.22 | 46.606 | 42.735 | 49.615 | 41.45 | 38.791 | 37.224 | 39.69 | 38.201 | 24.577 | 52.472 | 63.098 | 62.671 | 60.009 | 60.466 | 63.725 | 60.147 | 59.008 | 53.621 | 60.032 | 60.091 | 58.251 | 64.453 | 57.963 | 49.677 | 49.861 | 48.846 | 54.704 | 57.035 | 54.526 | 27.088 | 43.024 | 37.314 | 35.891 | 35.153 | 41.74 | 30.79 | 28.364 | 23.735 | 27.076 | 26.504 | 23.483 | 22.629 | 28.535 | 27.041 | 24.634 | 23.401 |
| Deferred Income Tax
| 0 | 0 | 540.597 | 244.493 | 175.388 | -673.617 | 17.637 | -891.334 | 288.5 | -284.208 | 26.601 | -687.705 | 12.445 | -165.937 | 63.189 | -540.692 | 14.652 | -300.99 | 8.36 | -628.843 | 9.363 | -248.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 3.896 | 3.896 | 5.279 | 5.28 | 5.345 | 5.18 | 4.457 | 4.458 | 4.458 | 3.863 | 3.861 | 3.862 | 3.862 | 3.861 | 2.478 | 2.479 | 2.478 | 2.479 | 1.187 | 1.187 | 1.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 1,293.588 | 56.364 | -1,170.752 | -249.477 | 1,710.172 | -0.376 | -1,393.552 | -241.097 | 983.242 | 22.189 | -601.437 | 102.01 | 850.94 | -215.965 | -850.072 | 145.842 | 739.199 | 131.667 | 302.652 | -851.816 | 653.5 | 64.915 | -545.748 | -232.943 | 467.718 | -295.758 | -699.246 | 276.258 | 489.046 | -57.858 | -621.656 | 410.874 | 48.72 | 139.738 | -272.726 | 99.654 | 272.812 | 266.426 | -610.557 | 67.384 | 543.664 | -242.851 | -294.615 | 22.213 | 569.214 | -304.155 | -400.07 | 78.626 | 310.439 | -141.453 | -234.441 | -26.88 | 232.792 | -74.688 | -132.185 | 112.738 | 149.029 | -28.185 | -242.743 | 91.72 | 83.168 | 136.145 | 18.444 | -185.804 |
| Accounts Receivables
| -394.777 | -319.373 | -495.835 | -266.917 | 614 | -19.394 | -559.511 | 25.116 | -16.267 | -158.1 | -534.229 | 449.871 | -209.318 | -284 | -416 | 667 | 61 | -3 | 277 | -153 | 54 | -143 | -605 | 182 | -262 | -128 | -340 | 198 | 174 | -103 | -390 | 394 | -127 | 67 | 42 | 4 | -152 | 253 | -393 | -32 | 373 | -270 | -257 | 41 | 462 | -479 | -489 | 72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 10.441 | 16.213 | -5.254 | 17.145 | 15.857 | -32.12 | -8.21 | -0.895 | -51.142 | 17.323 | -2.35 | -2.779 | 81.017 | 38.539 | 35.073 | -130.084 | 32.654 | -22.374 | 18.411 | 9.616 | -58.935 | 78.259 | -19.302 | -84.19 | 123.783 | -21.978 | 76.214 | -105.204 | 4.126 | -80.115 | 34.644 | -21.901 | 103.063 | 11.265 | -50.044 | -131.011 | 97.885 | -7.512 | 30.962 | -63.227 | -19.533 | 62.31 | 19.017 | -35.575 | 22.527 | 26.792 | -16.894 | -17.557 | 54.217 | -17.35 | -4.448 | -26.492 | -13.815 | 41.164 | 4.158 | -10.802 | -43.03 | 9.383 | 38.106 | -50.931 | 19.191 | 23.152 | 30.2 | 28.859 |
| Change In Accounts Payables
| 159.226 | -77.644 | -51.572 | 136.623 | -9.31 | 24.911 | -13.439 | -29.72 | 34.127 | 80.266 | 105.625 | -17.156 | -54.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 1,518.698 | 437.168 | -618.091 | -136.328 | 1,089.625 | 26.227 | -812.392 | -235.598 | 1,016.524 | 4.866 | -599.087 | 104.789 | 769.923 | -254.504 | -885.145 | 275.926 | 706.545 | 154.041 | 284.241 | -861.432 | 712.435 | -13.344 | -526.446 | -148.753 | 343.935 | -273.78 | -775.46 | 381.462 | 484.92 | 22.257 | -656.3 | 432.775 | -54.343 | 128.473 | -222.682 | 230.665 | 174.927 | 273.938 | -641.519 | 130.611 | 563.197 | -305.161 | -313.632 | 57.788 | 546.687 | -330.947 | -383.176 | 96.183 | 256.222 | -124.103 | -229.993 | -0.388 | 246.607 | -115.852 | -136.343 | 123.54 | 192.059 | -37.568 | -280.849 | 142.651 | 63.977 | 112.993 | -11.756 | -214.663 |
| Other Non Cash Items
| 611.05 | 642.755 | -234.761 | -925.367 | 78.048 | 47.254 | -135.255 | -66.733 | -148.121 | 111.252 | -19.893 | -782.025 | 56.692 | -18.099 | 133.954 | -618.676 | 13.273 | -311.881 | 2.435 | -653.423 | -13.102 | -248.286 | 103.8 | -635.157 | 41.873 | 81.688 | 338.63 | -859.064 | 235.679 | -646.042 | 645.804 | -664.777 | 446.218 | -132.712 | 304.281 | -669.838 | 245.568 | -209.474 | 238.816 | -833.054 | 25.842 | -33.731 | 159.095 | -471.415 | 88.32 | 78.051 | 27.892 | -443.774 | 92.638 | 76.888 | 58.803 | 21.632 | 7.681 | -20.968 | 54.272 | -25.18 | 149.656 | -125.26 | 23.952 | -55.268 | 22.557 | -119.89 | 22.996 | -64.626 |
| Operating Cash Flow
| 2,420.122 | 910.65 | 478.119 | -128.264 | 2,269.003 | 624.013 | -225.879 | -491.747 | 1,642.509 | 1,099.265 | 458.459 | -173.617 | 1,602.961 | 708.37 | 177.776 | 72.582 | 1,422.779 | 481.273 | 927.985 | -941.282 | 1,055.95 | 484.237 | 230.107 | -450.077 | 1,045.213 | 316.716 | 79.262 | -281.719 | 1,134.732 | -224.944 | 73.756 | 86.657 | 807.412 | 335.225 | 313.421 | -320.124 | 759.244 | 330.362 | -47.854 | -570.476 | 884.34 | 245.489 | 97.85 | -233.655 | 973.83 | -41.021 | -186.91 | -229.323 | 532.121 | 100.843 | -43.563 | 104.101 | 341.309 | 55.781 | -88.082 | -1.219 | 287.691 | -50.504 | -173.008 | 0.89 | 147.299 | 83.104 | 160.011 | -65.389 |
| Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| 45.171 | -272.404 | -105.221 | -49.547 | -96.36 | -162.3 | -421.497 | -67.235 | -85.551 | -41.658 | -64.962 | -215.05 | -255.865 | -118.934 | -57.828 | -111.147 | -145.814 | -40.407 | -92.818 | -78.185 | -89.648 | -26.061 | -22.864 | -43.223 | -27.422 | -39.497 | -75.027 | -57.292 | -35.228 | -51.206 | -7.907 | -50.585 | -2.35 | -43.496 | -44.939 | -27.818 | -4.602 | -2.484 | -52.431 | -65.196 | -59.303 | -1.018 | -36.557 | -4.499 | -13.543 | -59.04 | -25.664 | -4.899 | -4.172 | -10.212 | -7.039 | -8.734 | -37.326 | -33.639 | -94.454 | -6.937 | -4.822 | -4.369 | -11.743 | -37.16 | -47.21 | -11.18 | -19.009 | -71.933 |
| Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50.717 | 0 | 0 | 0 | 0 | 0 | -269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| -45.272 | -92.093 | -39.586 | -17.5 | -26.08 | -17.153 | -100.217 | -13.935 | -12.269 | -4.642 | -0.186 | -11.044 | -0.214 | -15.09 | 0.062 | -10.525 | 0.033 | -4.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0.023 | -106.059 | 0 | 0 | 0 | -53.408 | 0 | -41.244 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.345 | 0 | 0 | -10 | 0 | 0 | -1.715 | 0 | 0 | 0 | 0 | -10.711 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.32 | 43.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| -27.052 | -0.752 | -1.155 | -26.779 | 0.865 | 127.514 | 11.166 | -69.686 | 12.736 | -12.965 | -62.851 | -97.826 | -208.825 | -427.055 | -49.379 | 35.6 | -83.253 | -15.278 | -34.084 | -47.222 | -174.451 | -112.733 | -26.589 | -14.325 | -10.507 | -37.009 | -95.805 | -51.783 | 6.284 | -76.164 | -14.648 | -19.066 | -54.051 | -136.246 | -9.006 | -1.345 | -3.987 | -15.613 | -10.409 | -20.685 | -2.19 | -18.808 | -99.069 | -1.25 | -5.943 | -11.089 | -602.762 | -0.381 | -1.744 | -19.131 | -2.022 | 0 | -36.341 | 40.504 | -10.293 | -154.436 | -6.265 | -1.666 | -12.683 | -40.625 | -35.772 | -1.603 | 0.083 | -18.016 |
| Investing Cash Flow
| -25.832 | -365.251 | -145.962 | -93.826 | -121.575 | -51.939 | -510.548 | -111.554 | -85.084 | -59.265 | -77.096 | -177.512 | -269.831 | -417.649 | -57.041 | -45.265 | -161.731 | -44.629 | -105.567 | -108.503 | -231.825 | -137.1 | -34.27 | -52.145 | -26.15 | -169.808 | -101.167 | -56.785 | -23.58 | -167.058 | -14.86 | -91.931 | -56.308 | -170.424 | -46.934 | -27.818 | -5.672 | -18.057 | -50.53 | -72.602 | -59.303 | -20.214 | -114.981 | -4.499 | -13.543 | -44.279 | -624.469 | -4.9 | -4.171 | -22.236 | -7.039 | -8.734 | -50.457 | 39.701 | -92.601 | -123.188 | -10.208 | -4.369 | -14.398 | -40.625 | -39.719 | -12.783 | -18.926 | -100.66 |
| Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -2.9 | -2.884 | -2.946 | -3.561 | -3.036 | -3.021 | -3.006 | -3.392 | -3.577 | -3.562 | -3.545 | -3.528 | -3.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -24 | -31 | -37 | -24 | -30 | -31 | -37 | -54 | -30 | -60.615 | -137.315 | -153.915 | -30.615 | -60.615 | -337.315 | -53.915 | -87.315 | -598.615 | -65.615 | -56.6 | -155 | -175 | -5 | -137.5 | -7.5 | -137.5 | -7.5 | -7.5 | -7.5 | -8.2 | -14.269 | -10.979 | -13.239 | -111.579 | -23.749 | -11.069 | -28.239 |
| Common Stock Issued
| 0 | 0 | 0 | 452.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| -477.635 | -469.207 | 0 | -449.172 | 0 | 0 | 0 | 0 | -0.058 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.076 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | -0.061 | -0.044 | 0 | 0 | 0 | -0.043 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | -564.642 | 0 | 0 | 0 | -489.092 | 0 | 0 | 0 | -413.602 | 0 | 0 | 0 | -338.256 | 0 | 0 | 0 | -281.755 | 0 | 0 | 0 | -225.295 | 0 | 0 | 0 | -150 | 0 | 0 | 0 | -103 | 0 | 0 | 0 | -84 | 0 | 0 | 0 | -126.732 | 0 | 0 | 0 | -42.244 | 0 | 0 | 0 | -18.775 | 0 | 0 | 0 | -11.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.803 | 0 | 0 | 0 | -20.966 |
| Other Financing Activities
| -3.357 | -0.479 | -2.949 | -454.912 | -1.266 | -3 | -2.86 | -1.501 | -4.759 | -6.139 | -5.171 | -3.529 | -4.689 | -3.474 | -10 | -3.594 | -4.801 | -2.635 | -4 | -1.267 | -1.245 | -1 | -3.687 | -0.808 | -1 | -1 | -4 | -0.001 | -1 | -1 | -3 | -2 | -1 | -1 | -3 | -2 | -1.404 | 99.047 | 96.76 | -0.919 | -1.015 | 199.388 | -0.556 | 149.312 | -1.283 | 47.84 | 232.731 | 792.231 | 7.939 | 34.79 | 127.955 | 92.025 | -12.573 | 85.357 | 285.05 | -13.709 | -12.748 | 5.278 | -0.794 | -13.593 | 65.428 | -12.588 | -0.932 | -13.161 |
| Financing Cash Flow
| -483.892 | -472.57 | -5.895 | -1,019.554 | -4.302 | -3.021 | -5.866 | -493.985 | -4.759 | -6.139 | -5.171 | -417.131 | -4.689 | -3.474 | -9.501 | -341.85 | -4.801 | -2.635 | -4.25 | -283.022 | -1.321 | -0.869 | -3.687 | -226.13 | -1 | -1 | -8 | -174 | -32 | -38 | -27 | -135 | -32 | -38 | -57 | -116 | -62.019 | -38.268 | -57.155 | -158.301 | -61.63 | -137.927 | -54.471 | 19.753 | -599.898 | -17.775 | 289.331 | 618.456 | -167.061 | 29.79 | -9.545 | 72.791 | -150.073 | 77.857 | 277.55 | -21.265 | -20.948 | -8.991 | -11.773 | -50.635 | -46.151 | -36.337 | -12.001 | -62.366 |
| Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 23 | 6.394 | -4.995 | 3.202 | 7.298 | 1.582 | -9.2 | 6.161 | 11.354 | 6.747 | 2.929 | 1.158 | 0.225 | 6.936 | -1.902 | -2.285 | -1.377 | -0.945 | 2.214 | 0.213 | -4.563 | 0.04 | -3.301 | 3.217 | 4.373 | -7.182 | 0.288 | 0.795 | 0.322 | -0.558 | 1.467 | -0.168 | -0.819 | -0.428 | 0.066 | -0.578 | 0.679 | 0.151 | 0.978 | 0.963 | -0.197 | -0.436 | 1.12 | -0.133 | 0.691 | 1.17 | 1.365 | -0.309 | -0.886 | 1.424 | 1.258 | -1.321 | -0.531 | 0.48 | -0.153 | -1.165 | -1.133 | 0.428 | 0.965 | -1.706 | 0 | 0 | 0 | 0 |
| Net Change In Cash
| 1,401.055 | -490.297 | 321.267 | -1,238.443 | 2,150.426 | 570.635 | -751.494 | -1,091.126 | 1,564.02 | 1,040.608 | 379.122 | -767.103 | 1,328.667 | 294.183 | 109.332 | -316.819 | 1,254.872 | 433.064 | 820.381 | -1,332.594 | 818.24 | 346.31 | 188.847 | -725.135 | 1,022.284 | 138.929 | -29.417 | -512.594 | 1,079.915 | -430.561 | 33.413 | -141.16 | 718.213 | 126.106 | 209.348 | -464.556 | 692.233 | 274.189 | -154.561 | -800.418 | 763.21 | 86.913 | -70.482 | -218.535 | 361.082 | -101.906 | -520.681 | 383.923 | 360.001 | 109.823 | -58.89 | 166.838 | 140.249 | 173.818 | 96.716 | -146.839 | 255.402 | -63.435 | -186.814 | -92.076 | 61.805 | 33.983 | 129.085 | -228.416 |
| Cash At End Of Period
| 10,874.892 | 9,473.837 | 9,964.135 | 9,642.868 | 10,881.311 | 8,730.885 | 8,160.25 | 8,911.744 | 10,002.87 | 8,438.85 | 7,398.242 | 7,019.12 | 7,786.223 | 6,457.556 | 6,163.373 | 6,054.041 | 6,370.86 | 5,115.988 | 4,682.924 | 3,862.543 | 5,195.137 | 4,376.897 | 4,030.587 | 3,841.74 | 4,566.875 | 3,544.591 | 3,405.662 | 3,435.079 | 3,947.673 | 2,867.758 | 3,298.319 | 3,264.906 | 3,406.066 | 2,687.853 | 2,561.747 | 2,352.399 | 2,816.955 | 2,124.722 | 1,850.533 | 2,005.094 | 2,805.512 | 2,042.302 | 1,955.389 | 2,025.871 | 2,244.406 | 1,883.324 | 1,985.23 | 2,505.911 | 2,121.988 | 1,761.987 | 1,652.164 | 1,711.054 | 1,544.216 | 1,403.967 | 1,230.149 | 1,133.433 | 1,280.272 | 1,024.87 | 1,088.305 | 1,275.119 | 1,367.195 | 1,305.39 | 1,271.407 | 1,142.322 |