F&F Co., Ltd
KRX:383220.KS
63900 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 391,473 | 507,028.728 | 582,795.85 | 492,815.454 | 405,479.878 | 497,404.354 | 558,652.03 | 441,681.829 | 371,435.774 | 437,124.915 | 563,152.598 | 328,896.521 | 197,122.968 |
| Cost of Revenue
| 141,712.074 | 195,109.92 | 214,694.605 | 162,741.192 | 121,132.766 | 153,411.724 | 166,885.968 | 129,279.927 | 115,038.245 | 121,507.954 | 148,614.81 | 90,202.061 | 53,935.638 |
| Gross Profit
| 249,760.926 | 311,918.808 | 368,101.245 | 330,074.262 | 284,347.112 | 343,992.63 | 391,766.061 | 312,401.902 | 256,397.529 | 315,616.961 | 414,537.788 | 238,694.46 | 143,187.33 |
| Gross Profit Ratio
| 0.638 | 0.615 | 0.632 | 0.67 | 0.701 | 0.692 | 0.701 | 0.707 | 0.69 | 0.722 | 0.736 | 0.726 | 0.726 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 179,497.342 | 202,272.97 | 5,651.723 | 181,550.421 | 174,263.457 | 195,166.738 | 5,314.074 | 4,170.22 | 3,875.869 | 3,571.513 | -2,432.747 | 7,819.764 | 4,359.145 |
| Selling & Marketing Expenses
| -23,290.654 | -22,013.37 | 180,129.925 | 129,729.963 | 121,813.151 | 146,609.052 | 182,405.021 | 135,816.995 | 123,948.216 | 147,586.608 | 196,220.414 | 110,209.089 | 81,004.224 |
| SG&A
| 156,206.688 | 180,259.6 | 228,396.598 | 181,550.421 | 174,263.457 | 195,166.738 | 187,719.095 | 139,987.215 | 127,824.085 | 151,158.121 | 193,787.667 | 118,028.853 | 85,363.369 |
| Other Expenses
| -299,672 | -1,505.64 | -1,187.109 | -363,100.842 | -348,526.914 | -390,333.475 | 47,107.41 | 34,040.127 | 33,608.082 | 29,837.119 | 525.249 | 383.281 | 216.432 |
| Operating Expenses
| 299,672 | 181,765.24 | 229,583.707 | -181,550.421 | -174,263.457 | -195,166.737 | 234,826.505 | 174,027.342 | 161,432.167 | 180,995.24 | 230,781.364 | 142,909.582 | 99,987.005 |
| Operating Income
| 91,801 | 130,153.569 | 138,517.538 | 148,523.841 | 110,083.655 | 148,825.893 | 226,457.63 | 138,376.143 | 94,961.273 | 134,614.254 | 183,740.483 | 95,747.177 | 43,196.12 |
| Operating Income Ratio
| 0.235 | 0.257 | 0.238 | 0.301 | 0.271 | 0.299 | 0.405 | 0.313 | 0.256 | 0.308 | 0.326 | 0.291 | 0.219 |
| Total Other Income Expenses Net
| 6,709 | -1,191.973 | -491.35 | 11,981.489 | -2,710.037 | 2,768.689 | -3,339.586 | 15,255.458 | -825.081 | -305.588 | -2,155.451 | 572.743 | 1,586.773 |
| Income Before Tax
| 98,510 | 128,961.596 | 138,026.189 | 160,505.33 | 107,373.618 | 151,594.582 | 223,118.044 | 153,631.601 | 94,136.192 | 134,308.666 | 181,388.362 | 96,357.621 | 44,787.099 |
| Income Before Tax Ratio
| 0.252 | 0.254 | 0.237 | 0.326 | 0.265 | 0.305 | 0.399 | 0.348 | 0.253 | 0.307 | 0.322 | 0.293 | 0.227 |
| Income Tax Expense
| 24,005 | 31,836.783 | 35,804.534 | 41,424.742 | 19,991.759 | 32,709.132 | 55,601.201 | 44,169.683 | 24,890.494 | 37,868.607 | 52,325.127 | 25,251.923 | 13,030.102 |
| Net Income
| 74,194.415 | 95,713.368 | 101,586.633 | 119,090.228 | 85,752.911 | 118,644.069 | 165,811.871 | 109,933.478 | 69,572.746 | 96,440.059 | 129,063.235 | 71,105.698 | 31,756.997 |
| Net Income Ratio
| 0.19 | 0.189 | 0.174 | 0.242 | 0.211 | 0.239 | 0.297 | 0.249 | 0.187 | 0.221 | 0.229 | 0.216 | 0.161 |
| EPS
| 1,954.15 | 2,510.41 | 2,663.33 | 3,122.23 | 2,248.21 | 3,110.53 | 4,347.14 | 2,882.16 | 1,822.92 | 504.2 | 821.51 | 371.6 | 166 |
| EPS Diluted
| 1,954.15 | 2,510.41 | 2,663.33 | 3,122.23 | 2,248.21 | 3,110.53 | 4,347.14 | 2,882.16 | 1,822.42 | 504.15 | 820.26 | 371.6 | 166 |
| EBITDA
| 91,801 | 151,037.877 | 159,374.662 | 330,074.262 | 284,347.112 | 343,992.63 | 267,338.37 | 171,661.333 | 110,882.191 | 146,927.549 | 196,250.827 | 108,195.935 | 51,157.6 |
| EBITDA Ratio
| 0.235 | 0.298 | 0.273 | 0.67 | 0.701 | 0.692 | 0.479 | 0.389 | 0.299 | 0.336 | 0.348 | 0.329 | 0.26 |