SRA Holdings, Inc.

TSE:3817.T

4310 (JPY) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 16,04713,6869,9038,9405,4895,1217,6296,7948,8138,6727,6897,1978,6977,9408,95710,3359,351
Short Term Investments 239346910164951081265093,3923,1121,0021,5291,5041,5041,5032,003
Cash and Short Term Investments 16,28613,7209,9729,0415,5535,2167,7376,9209,32212,06410,8018,19910,2269,44410,46111,83811,354
Net Receivables 15,01414,54514,28013,46213,68712,70411,29711,11610,2338,6487,4016,8306,9426,5516,7428,0749,411
Inventory 2,3401,9701,6992,0162,1562,0602,2132,0482,1382,4611,7301,2531,3311,3401,5251,1291,740
Other Current Assets 6776105925756406091,8891,4615119532,1851,191778924609558638
Total Current Assets 34,31730,84526,54325,09422,03620,58923,13621,54522,20424,12622,11717,47319,27718,25919,33721,59923,143
Non-Current Assets:
Property, Plant & Equipment, Net 185171176189217247192194160175195184198210172202228
Goodwill 0000000275500000000
Intangible Assets 6364404333813721,5431,3101,2661,0625206728941,104629701429440
Goodwill and Intangible Assets 6364404333813721,5431,3101,2931,1175206728941,104629701429440
Long Term Investments 10,5267,25711,1719,7899,28511,2689,2457,6035,2377855066,1352,5532,7482,565-189-493
Tax Assets 5374758591,5782,1712,0591,1361,4131,0051,2431,4211,0491,2891,5791,5861,6771,318
Other Non-Current Assets 1,1283,1969909118511,1432,7342,7292,0974,8614,6132,3963,0573,0262,8432,8013,331
Total Non-Current Assets 13,01211,53913,62912,84812,89616,26014,61713,2329,6167,5847,40710,6588,2018,1927,8674,9204,824
Total Assets 47,32942,38740,17537,94534,93436,85237,75634,78131,82331,71429,52728,13327,47826,45127,20426,51927,967
Liabilities & Equity:
Current Liabilities:
Account Payables 5,3644,5593,9763,6223,9873,6212,8713,2423,2883,4653,2112,4472,8041,9862,8182,7023,502
Short Term Debt 903862162011981981,1791,1791,1791,1791,5091,2291,6092,2012,1842,3682,876
Tax Payables 2,2352,2271,4501,9701,1771,6661,2411,5231,2861,5011,1377648587857651,1572,032
Deferred Revenue 2,2357,3196,5537,0996,2607,2137,6006,2563,1363,3772,7542,1962,4011,9822,0522,3833,722
Other Current Liabilities 6,8084976031821543172991721,303718855811868703522546801
Total Current Liabilities 14,49712,76111,34811,10410,59911,34911,94910,8498,9068,7398,3296,6837,6826,8727,5767,99910,901
Non-Current Liabilities:
Long Term Debt 00000000000300300030030010
Deferred Revenue Non-Current 000000000003,7853,81304,05400
Deferred Tax Liabilities Non-Current 5262672011174096854392931013500
Other Non-Current Liabilities 3,0773,3433,2654,2364,2454,1214,3024,2553,6604,1154,108444,057104,0563,832
Total Non-Current Liabilities 3,6033,6103,4664,3534,2854,1304,3704,2604,0994,1174,1174,0924,1184,0574,4994,3563,842
Total Liabilities 18,10016,37114,81415,45714,88415,47916,31915,10913,00512,85612,44610,77511,80010,92912,07512,35514,743
Equity:
Preferred Stock 022,68723,17721,08019,36321,33500000000000
Common Stock 1,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,000
Retained Earnings 21,99819,15319,87817,78016,06318,03317,36416,52714,79015,28814,33212,78911,64210,96310,2029,5188,029
Accumulated Other Comprehensive Income/Loss 3,1773,3292,1841,408687388391011,13283010147800000
Other Total Stockholders Equity 3,052-20,153-20,878-18,780-17,063-19,0332,2342,0441,8961,7401,6483,0913,0363,5593,8913,6124,174
Total Shareholders Equity 29,22726,01625,36122,48820,05021,37321,43719,67218,81818,85817,08117,35815,67815,52215,09314,13013,203
Total Equity 29,22726,01625,36122,48820,05021,37321,43719,67218,81818,85817,08117,35815,67815,52215,12914,16413,224
Total Liabilities & Shareholders Equity 47,32742,38740,17537,94534,93436,85237,75634,78131,82331,71429,52728,13327,47826,45127,20426,51927,967