Daiwa Computer Co., Ltd.
TSE:3816.T
1052 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3,291.339 | 3,005.069 | 2,877.109 | 2,611.138 | 2,766.569 | 2,638.28 | 2,413.862 | 2,268.042 | 2,236.217 | 2,225.817 | 2,182.664 | 1,968.851 | 1,900.478 | 1,583.88 | 1,534.997 | 1,986.514 | 0 |
| Cost of Revenue
| 2,231.755 | 2,044.113 | 1,982.347 | 1,711.456 | 1,894.898 | 1,801.892 | 1,697.779 | 1,569.653 | 1,570.155 | 1,452.558 | 1,428.122 | 1,252.213 | 1,236.684 | 1,040.112 | 1,099.515 | 1,438.215 | 0 |
| Gross Profit
| 1,059.584 | 960.956 | 894.762 | 899.682 | 871.671 | 836.388 | 716.083 | 698.389 | 666.062 | 773.259 | 754.542 | 716.638 | 663.794 | 543.768 | 435.482 | 548.299 | 0 |
| Gross Profit Ratio
| 0.322 | 0.32 | 0.311 | 0.345 | 0.315 | 0.317 | 0.297 | 0.308 | 0.298 | 0.347 | 0.346 | 0.364 | 0.349 | 0.343 | 0.284 | 0.276 | 0 |
| Reseach & Development Expenses
| 7.569 | 8.777 | 13.492 | 14.328 | 2.395 | 4.314 | 3.227 | 15.835 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 77 | 86 | 86 | 88 | 88 | 87 | 87 | 85 | 84 | 79 | 79 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 371.562 | 323.677 | 336.616 | 326.198 | 329.841 | 312.168 | 294.403 | 294.843 | 308 | 310 | 332 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 486.999 | 448.562 | 409.677 | 422.616 | 414.198 | 417.841 | 399.168 | 381.403 | 379.843 | 392 | 389 | 411 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 0 | 8.03 | 423.169 | 438.588 | 416.593 | 423.847 | 403.438 | 398.356 | 381.254 | 394.296 | 395.365 | 416.571 | 457.104 | 423.482 | 342.729 | 344.223 | 0 |
| Operating Expenses
| 494.568 | 457.339 | 423.169 | 438.588 | 416.593 | 423.847 | 403.438 | 398.356 | 381.254 | 394.296 | 395.365 | 416.571 | 457.104 | 423.482 | 342.729 | 344.223 | 0 |
| Operating Income
| 565.016 | 503.616 | 471.592 | 461.093 | 455.076 | 412.54 | 312.644 | 300.032 | 284.807 | 378.962 | 359.176 | 300.066 | 206.689 | 120.285 | 92.752 | 204.075 | 0 |
| Operating Income Ratio
| 0.172 | 0.168 | 0.164 | 0.177 | 0.164 | 0.156 | 0.13 | 0.132 | 0.127 | 0.17 | 0.165 | 0.152 | 0.109 | 0.076 | 0.06 | 0.103 | 0 |
| Total Other Income Expenses Net
| -20.855 | 11.561 | 35.692 | 32.996 | 12.647 | 16.553 | 22.3 | 16.397 | -12.506 | 24.769 | -16.143 | 16.357 | 6.273 | 14.672 | 20.536 | 19.76 | 0 |
| Income Before Tax
| 544.161 | 515.177 | 507.284 | 494.089 | 467.723 | 429.093 | 334.944 | 316.429 | 272.301 | 403.731 | 343.033 | 316.423 | 212.962 | 134.957 | 113.288 | 223.835 | 0 |
| Income Before Tax Ratio
| 0.165 | 0.171 | 0.176 | 0.189 | 0.169 | 0.163 | 0.139 | 0.14 | 0.122 | 0.181 | 0.157 | 0.161 | 0.112 | 0.085 | 0.074 | 0.113 | 0 |
| Income Tax Expense
| 201.977 | 186.173 | 167.722 | 165.21 | 154.435 | 147.04 | 104.638 | 98.672 | 99.062 | 156.576 | 158.332 | 132.386 | 114.306 | 61.851 | 48.257 | 137.977 | 0 |
| Net Income
| 342.183 | 329.004 | 339.562 | 328.879 | 313.287 | 282.052 | 230.306 | 217.757 | 173.239 | 247.154 | 184.701 | 184.037 | 98.656 | 73.105 | 65.031 | 85.858 | 0 |
| Net Income Ratio
| 0.104 | 0.109 | 0.118 | 0.126 | 0.113 | 0.107 | 0.095 | 0.096 | 0.077 | 0.111 | 0.085 | 0.093 | 0.052 | 0.046 | 0.042 | 0.043 | 0 |
| EPS
| 88.29 | 84.92 | 87.46 | 84.41 | 80.44 | 72.34 | 58.97 | 55.75 | 44.8 | 65.24 | 48.76 | 48.58 | 26.04 | 19.29 | 17.16 | 22.6 | 0 |
| EPS Diluted
| 88.29 | 84.92 | 87.46 | 84.41 | 80.44 | 72.34 | 58.97 | 55.75 | 44.8 | 64.31 | 48.5 | 48.58 | 26.04 | 19.29 | 17.16 | 22.6 | 0 |
| EBITDA
| 604.894 | 567.824 | 556.553 | 533.228 | 510.804 | 460.687 | 368.446 | 348.408 | 329.976 | 434.188 | 444.173 | 396.061 | 278.801 | 180.706 | 146.764 | 266.942 | 0 |
| EBITDA Ratio
| 0.184 | 0.189 | 0.193 | 0.204 | 0.185 | 0.175 | 0.153 | 0.154 | 0.148 | 0.195 | 0.204 | 0.201 | 0.147 | 0.114 | 0.096 | 0.134 | 0 |