Homeland Interactive Technology Ltd.
HKEX:3798.HK
1.12 (HKD) • At close May 8, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,386.08 | 1,779.667 | 1,562.94 | 1,140.563 | 772.034 | 564.991 | 439.53 | 261.751 | 51.946 |
| Cost of Revenue
| 756.494 | 622.212 | 542.321 | 303.516 | 179.946 | 122.708 | 103.308 | 51.693 | 9.315 |
| Gross Profit
| 629.586 | 1,157.455 | 1,020.619 | 837.047 | 592.088 | 442.283 | 336.222 | 210.058 | 42.631 |
| Gross Profit Ratio
| 0.454 | 0.65 | 0.653 | 0.734 | 0.767 | 0.783 | 0.765 | 0.803 | 0.821 |
| Reseach & Development Expenses
| 73.035 | 0 | 0 | 0 | 0 | 0 | 0 | 23.309 | 5.318 |
| General & Administrative Expenses
| 286.218 | 387.896 | 220.075 | 91.63 | 53.981 | 118.579 | 25.787 | 6.564 | 1.103 |
| Selling & Marketing Expenses
| 446.652 | 340.592 | 543.718 | 301.042 | 120.888 | 98.185 | 46.646 | 38.888 | 8.79 |
| SG&A
| 800.158 | 728.488 | 769.179 | 392.672 | 174.869 | 216.764 | 72.433 | 45.452 | 9.893 |
| Other Expenses
| 0 | 0 | 4.846 | 0.89 | -0.912 | 0.553 | 0.691 | 9.967 | 0.026 |
| Operating Expenses
| 873.193 | 731.953 | 670.49 | 375.293 | 145.518 | 201.595 | 84.645 | 55.419 | 12.591 |
| Operating Income
| -243.607 | 425.502 | 251.44 | 444.375 | 417.219 | 225.519 | 251.577 | 154.639 | 30.04 |
| Operating Income Ratio
| -0.176 | 0.239 | 0.161 | 0.39 | 0.54 | 0.399 | 0.572 | 0.591 | 0.578 |
| Total Other Income Expenses Net
| 152.065 | 75.595 | 124.536 | 33.054 | 43.353 | 21.155 | -10.385 | 23.927 | 5.407 |
| Income Before Tax
| -91.542 | 501.097 | 375.976 | 477.429 | 460.572 | 246.674 | 253.139 | 154.677 | 30.103 |
| Income Before Tax Ratio
| -0.066 | 0.282 | 0.241 | 0.419 | 0.597 | 0.437 | 0.576 | 0.591 | 0.58 |
| Income Tax Expense
| 15.321 | 60.627 | 26.326 | 65.672 | 70.545 | 39.886 | 36.606 | 21.933 | 5.866 |
| Net Income
| -74.174 | 436.936 | 349.242 | 500.276 | 390.804 | 206.788 | 204.091 | 118.569 | 23.256 |
| Net Income Ratio
| -0.054 | 0.246 | 0.223 | 0.439 | 0.506 | 0.366 | 0.464 | 0.453 | 0.448 |
| EPS
| -0.059 | 0.35 | 0.28 | 0.33 | 0.31 | 0.2 | 0.16 | 0.094 | 0.019 |
| EPS Diluted
| -0.059 | 0.35 | 0.28 | 0.32 | 0.31 | 0.2 | 0.16 | 0.094 | 0.019 |
| EBITDA
| -158.359 | 437.715 | 260.815 | 449.92 | 421.727 | 228.044 | 255.207 | 157.192 | 30.104 |
| EBITDA Ratio
| -0.114 | 0.246 | 0.167 | 0.394 | 0.546 | 0.404 | 0.581 | 0.601 | 0.58 |